Loading: 100%
REYNOLDS AMERICAN INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter Winston Salem, United States of AmericaWinston Salem, United States of Americano data available
Employees (as per )no data available
Sector , , no data available
Ticker RAIno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Dez. 16Jan. 17Feb. 17März 17Apr. 17Mai 17Juni 17Juli 174048566472
datesClosing price (adj.)
24.07.201765.40
19.07.201765.74
12.07.201764.84
05.07.201764.87
27.06.201765.37
20.06.201766.11
13.06.201764.89
06.06.201767.20
30.05.201766.16
23.05.201765.63
16.05.201765.77
09.05.201764.33
02.05.201764.38
25.04.201764.32
18.04.201763.55
11.04.201763.48
04.04.201762.68
28.03.201762.24
21.03.201761.53
14.03.201760.09
07.03.201760.21
28.02.201760.59
21.02.201759.97
14.02.201759.06
07.02.201759.63
31.01.201759.17
24.01.201758.21
17.01.201756.76
10.01.201754.92
03.01.201755.28
27.12.201655.29
19.12.201655.08
12.12.201654.50
05.12.201653.61
28.11.201653.35
21.11.201652.90
14.11.201651.77
07.11.201653.71
31.10.201653.75
24.10.201653.77
17.10.201646.11
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Jul 24, 2017, in USD
65.40n/a
Market Capitalisation
in million USD
93,307n/a
Enterprise Value
in million USD
104,592n/a
Common Shares Outstanding
as per Apr 13, 2017
1,426,711,959n/a
Preferred Shares Outstanding
as per Apr 13, 2017
1,000,000n/a
Average Basic Shares Outstanding
TTM
1,426,686,500n/a
Average Diluted Shares Outstanding
TTM
1,429,541,250n/a
Index Membership
n/a
Business Summary
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 12,371n/a
Gross Profit 7,392n/a
Operating Income 5,237n/a
EBITDA 0n/a
Net Profit 5,501n/a
Balance Sheet
Cash and Cash Equivalents 1,959n/a
Receivables 169n/a
Total Current Assets 4,962n/a
PP&E 1,310n/a
Total Assets 51,792n/a
Accounts Payable 198n/a
Current Debt 502n/a
Total Current Liabilities 5,069n/a
Long-Term Debt 12,677n/a
Total Liabilities 30,248n/a
Total Equity 21,544n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 59.8%n/a
Operating Margin 42.3%n/a
Net Profit Margin 44.5%n/a
Return on Equity 25.5%n/a
Return on Assets 10.6%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales 8.45n/a
Book to Market Value 0.23n/a
Other Ratios
Current Ratio 97.9%n/a
Liabilities to Equity Ratio 140.4%n/a
Debt to Assets Ratio 25.5%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
9,023
8,845
8,419
8,551
8,541
8,304
8,236
8,471
10,675
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-4,960
-4,863
-4,488
-4,544
-4,464
-4,321
-3,678
-4,058
-4,688
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
4,063
3,982
3,931
4,007
4,077
3,983
4,558
4,413
5,987
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-1,710
-1,522
-1,545
-1,505
-1,630
-1,491
-1,394
-1,882
-2,116
Selling, General & Administrative
-1,687
-1,500
-1,517
-1,480
-1,606
-1,470
-1,389
-1,871
-2,098
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-23
-22
-28
-25
-24
-21
-5
-11
-18
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
2,353
2,460
2,386
2,502
2,447
2,492
3,164
2,531
3,871
Non-Operating Income (Loss)
-215
-252
-241
-227
-213
-261
-391
-269
-569
Interest Expense, net
-204
-215
-232
-220
-210
-227
-254
-283
-564
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
-11
-37
-9
-7
-3
-34
-137
14
-5
Pretax Income (Loss), Adjusted
2,138
2,208
2,145
2,275
2,234
2,231
2,773
2,262
3,302
Abnormal Gains (Losses)
-65
-80
-623
-70
-48
-278
-32
0
3,082
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
2,073
2,128
1,522
2,205
2,186
1,953
2,741
2,262
6,384
Income Tax (Expense) Benefit, net
-766
-790
-567
-868
-780
-681
-1,023
-817
-3,131
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
1,307
1,338
955
1,337
1,406
1,272
1,718
1,445
3,253
Net Extraordinary Gains (Losses)
1
0
0
-216
0
0
0
25
0
Discontinued Operations
0
0
0
-216
0
0
0
25
0
XO & Accounting Charges & Other
1
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
1,308
1,338
955
1,121
1,406
1,272
1,718
1,470
3,253
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
1,308
1,338
955
1,121
1,406
1,272
1,718
1,470
3,253
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
1,308
1,338
955
1,121
1,406
1,272
1,718
1,470
3,253
Remarks
restated on Feb 19, 2010 n/a
calculated values,
restated on Feb 23, 2011 n/a
calculated values,
restated on Feb 15, 2012 n/a
calculated values,
restated on Feb 12, 2013 n/a
calculated values,
restated on Feb 11, 2014 n/a
calculated values,
restated on Feb 10, 2015 n/a
calculated values,
restated on Feb 11, 2016 n/a
calculated values,
restated on Feb 9, 2017 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
2,601
2,723
2,195
1,956
2,502
1,500
966
2,716
Cash & Cash Equivalents
n/a
2,578
2,723
2,195
1,956
2,502
1,500
966
2,567
Short Term Investments
n/a
23
0
0
0
0
0
0
149
Accounts & Notes Receivable
n/a
212
220
210
181
164
178
169
141
Accounts Receivable, Net
n/a
212
220
210
181
164
178
169
141
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
1,170
1,219
1,055
967
984
1,127
1,281
1,734
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
1,036
1,333
1,342
1,203
1,162
850
907
1,596
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
201
0
0
0
0
0
Deferred Tax Assets
n/a
838
956
946
945
908
606
703
1,032
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
198
377
195
258
254
244
204
564
Total Current Assets
n/a
5,019
5,495
4,802
4,307
4,812
3,655
3,323
6,187
Property, Plant & Equipment, Net
n/a
1,031
1,025
1,002
1,070
1,037
1,074
1,203
1,255
Property, Plant & Equipment
n/a
2,580
2,595
2,602
2,685
2,655
2,653
2,830
0
Accumulated Depreciation
n/a
-1,549
-1,570
-1,600
-1,615
-1,618
-1,579
-1,627
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
12,104
11,489
11,274
10,877
10,708
10,673
10,670
45,690
Intangible Assets
n/a
3,270
2,718
2,675
2,602
2,455
2,417
2,421
29,467
Goodwill
n/a
8,174
8,185
8,010
8,010
8,011
8,011
8,016
15,993
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
660
586
589
265
242
245
233
230
Total Noncurrent Assets
n/a
13,135
12,514
12,276
11,947
11,745
11,747
11,873
46,945
Total Assets
n/a
18,154
18,009
17,078
16,254
16,557
15,402
15,196
53,132
Liabilities and owners' equity
Payables & Accruals
n/a
206 206000000
196 196000000
179 179000000
113 113000000
187 187000000
185 185000000
498 498000000
693 693000000
Accounts Payable
n/a
206 206000000
196 196000000
179 179000000
113 113000000
187 187000000
185 185000000
142 142000000
179 179000000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
356 356000000
514 514000000
Other Payables & Accruals
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Debt
n/a
200 200000000
300 300000000
400 400000000
457 457000000
60 60000000
0 0
450 450000000
506 506000000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
200 200000000
300 300000000
400 400000000
457 457000000
60 60000000
0 0
450 450000000
506 506000000
Other Short Term Liabilities
n/a
3,517 3517000000
3,844 3844000000
3,793 3793000000
3,706 3706000000
3,522 3522000000
2,891 2891000000
2,596 2596000000
4,092 4092000000
Deferred Revenue
n/a
50 50000000
57 57000000
53 53000000
42 42000000
42 42000000
48 48000000
32 32000000
33 33000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
3,467 3467000000
3,787 3787000000
3,740 3740000000
3,664 3664000000
3,480 3480000000
2,843 2843000000
2,564 2564000000
4,059 4059000000
Total Current Liabilities
n/a
3,923 3923000000
4,340 4340000000
4,372 4372000000
4,276 4276000000
3,769 3769000000
3,076 3076000000
3,544 3544000000
5,291 5291000000
Long Term Debt
n/a
4,486 4486000000
4,136 4136000000
3,701 3701000000
3,206 3206000000
5,035 5035000000
5,099 5099000000
4,633 4633000000
16,849 16849000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
3,508 3508000000
3,035 3035000000
2,495 2495000000
2,521 2521000000
2,496 2496000000
2,060 2060000000
2,497 2497000000
12,740 12740000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
2,836 2836000000
2,218 2218000000
1,668 1668000000
1,759 1759000000
1,821 1821000000
1,221 1221000000
1,997 1997000000
2,265 2265000000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
282 282000000
441 441000000
518 518000000
511 511000000
461 461000000
658 658000000
383 383000000
10,236 10236000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
390 390000000
376 376000000
309 309000000
251 251000000
214 214000000
181 181000000
117 117000000
239 239000000
Total Noncurrent Liabilities
n/a
7,994 7994000000
7,171 7171000000
6,196 6196000000
5,727 5727000000
7,531 7531000000
7,159 7159000000
7,130 7130000000
29,589 29589000000
Total Liabilities
n/a
11,917 11917000000
11,511 11511000000
10,568 10568000000
10,003 10003000000
11,300 11300000000
10,235 10235000000
10,674 10674000000
34,880 34880000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
8,463 8463000000
8,498 8498000000
8,535 8535000000
8,293 8293000000
7,275 7275000000
6,571 6571000000
6,200 6200000000
18,402 18402000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
8,463 8463000000
8,498 8498000000
8,535 8535000000
8,293 8293000000
7,275 7275000000
6,571 6571000000
6,200 6200000000
18,402 18402000000
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-531 -531000000
-579 -579000000
-1,807 -1807000000
-1,660 -1660000000
-1,707 -1707000000
-1,348 -1348000000
-1,314 -1314000000
188 188000000
Other Equity
n/a
-1,695 -1695000000
-1,421 -1421000000
-218 -218000000
-382 -382000000
-311 -311000000
-56 -56000000
-364 -364000000
-338 -338000000
Equity Before Minority Interest
n/a
6,237 6237000000
6,498 6498000000
6,510 6510000000
6,251 6251000000
5,257 5257000000
5,167 5167000000
4,522 4522000000
18,252 18252000000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
6,237 6237000000
6,498 6498000000
6,510 6510000000
6,251 6251000000
5,257 5257000000
5,167 5167000000
4,522 4522000000
18,252 18252000000
Total Liabilities & Equity
n/a
18,154 18154000000
18,009 18009000000
17,078 17078000000
16,254 16254000000
16,557 16557000000
15,402 15402000000
15,196 15196000000
53,132 53132000000
Remarks restated on n/a restated on Feb 19, 2010 n/a restated on Feb 23, 2011 n/a restated on Feb 15, 2012 n/a restated on Feb 12, 2013 n/a restated on Feb 11, 2014 n/a restated on Feb 10, 2015 n/a restated on Feb 11, 2016 n/a restated on Oct 19, 2016 n/a
Cash Flow StatementCF data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
1,308
1,338
955
1,337
1,406
1,272
1,718
1,445
3,228
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
143
142
144
151
138
131
103
106
122
Non-Cash Items
216
86
392
184
78
215
468
-180
-3,746
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
-336
-251
-37
-407
-202
-50
-981
252
567
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
1,331
1,315
1,454
1,265
1,420
1,568
1,308
1,623
171
Change in Fixed Assets & Intangibles
-139
-105
-141
-174
-190
-88
-153
-204
-174
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
4,655
238
19
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-3
164
-19
28
234
30
31
35
-10,164
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
-3,750
-19
18
20
16
4
9
-36
333
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
763
278
-123
-126
60
-54
-113
-205
-10,005
Dividends Paid
-916
-999
-991
-1,049
-1,212
-1,307
-1,335
-1,411
-1,583
Cash From (Repayment of) Debt
-324
0
-200
-300
-400
1,463
62
0
8,525
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-60
-210
-5
-5
-282
-1,101
-775
-440
4,549
Increase in Capital Stock
0
0
0
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
0
0
0
Other Financing Activities
-12
3
4
5
180
-26
-159
-67
-53
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-1,312
-1,206
-1,192
-1,349
-1,714
-971
-2,207
-1,918
11,438
Net Cash Before Disc. Operations and FX
782
387
139
-210
-234
543
-1,012
-500
1,604
Change in Cash from Disc. Operations and Other
0
0
0
-307
0
0
0
0
0
Net Cash Before FX
782
387
139
-517
-234
543
-1,012
-500
1,604
Effect of Foreign Exchange Rates
0
-24
6
-11
-5
3
10
-34
-28
Net Changes in Cash
782
363
145
-528
-239
546
-1,002
-534
1,576
Remarks
restated on Feb 19, 2010 n/a
calculated values,
restated on Feb 23, 2011 n/a
calculated values,
restated on Feb 15, 2012 n/a
calculated values,
restated on Feb 12, 2013 n/a
calculated values,
restated on Feb 11, 2014 n/a
calculated values,
restated on Feb 10, 2015 n/a
calculated values,
restated on Feb 11, 2016 n/a
calculated values,
restated on Feb 11, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo