Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 1,052 (as per Q1 2017)no data available |
Sector | Transportation & Logistics, IndustrialsTransportation & Logistics, Industrialsno data available |
Ticker | MICno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
72.65n/a |
Market Capitalisation in million USD |
5,988n/a |
Enterprise Value in million USD |
9,004n/a |
Common Shares Outstanding as per May 2, 2017 |
82,419,923n/a |
Preferred Shares Outstanding as per May 2, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
81,398,943n/a |
Average Diluted Shares Outstanding TTM |
82,462,731n/a |
Index Membership |
n/a
|
Revenues | 1,616n/a |
Gross Profit | 962n/a |
Operating Income | 368n/a |
EBITDA | 660n/a |
Net Profit | 116n/a |
Cash and Cash Equivalents | 28n/a |
Receivables | 126n/a |
Total Current Assets | 228n/a |
PP&E | 4,165n/a |
Total Assets | 7,341n/a |
Accounts Payable | 70n/a |
Current Debt | 35n/a |
Total Current Liabilities | 249n/a |
Long-Term Debt | 2,836n/a |
Total Liabilities | 4,217n/a |
Total Equity | 3,124n/a |
Depreciation & Amortisation | 293n/a |
Change in Working Capital | -13n/a |
Operating Cash Flow | 563n/a |
Net Change in PP&E and Intangibles | -295n/a |
Investing Cash Flow | -353n/a |
Dividends Paid | -381n/a |
Financing Cash Flow | -293n/a |
Total Change in Cash | -82n/a |
Free Cash Flow | 279n/a |
Gross Margin | 59.5%n/a |
Operating Margin | 22.7%n/a |
Net Profit Margin | 7.2%n/a |
Return on Equity | 3.7%n/a |
Return on Assets | 1.6%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 13.64n/a |
EV/Sales | 5.57n/a |
Book to Market Value | 0.52n/a |
Current Ratio | 91.3%n/a |
Liabilities to Equity Ratio | 135.0%n/a |
Debt to Assets Ratio | 39.1%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
710
|
841
|
989
|
1,034
|
1,041
|
1,351
|
1,639
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-354
|
-470
|
-606
|
-637
|
-620
|
-739
|
-720
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
356
|
370
|
383
|
397
|
421
|
611
|
919
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-307
|
-266
|
-278
|
-280
|
-284
|
-406
|
-622
|
|
-210
|
-202
|
-202
|
-213
|
-210
|
-265
|
-305
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-98
|
-65
|
-76
|
-66
|
-74
|
-141
|
-317
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
49
|
104
|
104
|
117
|
137
|
205
|
298
|
|
-72
|
-75
|
-36
|
-13
|
3
|
-46
|
-120
|
|
-95
|
-107
|
-59
|
-46
|
-37
|
-73
|
-123
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
23
|
31
|
23
|
32
|
39
|
26
|
0
|
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
|
-23
|
29
|
69
|
104
|
140
|
159
|
178
|
|
-101
|
-28
|
-17
|
-88
|
-94
|
856
|
-357
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-125
|
1
|
52
|
17
|
46
|
1,015
|
-179
|
|
16
|
9
|
-23
|
-2
|
-18
|
24
|
65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-109
|
10
|
29
|
14
|
28
|
1,039
|
-114
|
|
-22
|
81
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
81
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-131
|
91
|
29
|
14
|
28
|
1,039
|
-114
|
|
1
|
-1
|
-2
|
-1
|
3
|
3
|
5
|
|
-129
|
91
|
27
|
13
|
31
|
1,042
|
-109
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-129
|
91
|
27
|
13
|
31
|
1,042
|
-109
|
Remarks |
restated on Feb 22, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 19, 2014
n/a
calculated values,
|
restated on Feb 18, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
25
|
23
|
141
|
233
|
48
|
22
|
|
n/a
|
25
|
23
|
141
|
233
|
48
|
22
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
48
|
56
|
57
|
61
|
97
|
96
|
|
n/a
|
48
|
56
|
57
|
61
|
97
|
96
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
17
|
23
|
21
|
26
|
28
|
29
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
36
|
41
|
35
|
87
|
84
|
69
|
|
n/a
|
6
|
7
|
9
|
10
|
14
|
22
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
19
|
19
|
7
|
6
|
25
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11
|
15
|
20
|
70
|
44
|
47
|
|
n/a
|
125
|
143
|
254
|
407
|
257
|
217
|
|
n/a
|
563
|
561
|
708
|
854
|
3,363
|
4,116
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
224
|
230
|
75
|
84
|
10
|
8
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,284
|
1,234
|
1,187
|
1,156
|
2,996
|
2,968
|
|
n/a
|
706
|
662
|
627
|
593
|
960
|
935
|
|
n/a
|
514
|
516
|
515
|
514
|
1,996
|
2,017
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
7
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
64
|
56
|
45
|
42
|
40
|
16
|
|
n/a
|
2,071
|
2,025
|
1,970
|
2,094
|
6,368
|
7,092
|
|
n/a
|
2,197
|
2,169
|
2,224
|
2,501
|
6,625
|
7,309
|
Liabilities and owners' equity | |||||||
|
n/a
|
59
59083000
|
53
53026000
|
62
61998000
|
72
71563000
|
127
126981000
|
135
135215000
|
|
n/a
|
36
36036000
|
29
29199000
|
26
26499000
|
29
28850000
|
50
49733000
|
57
56688000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
23
23047000
|
24
23827000
|
35
35499000
|
43
42713000
|
77
77248000
|
79
78527000
|
|
n/a
|
50
50400000
|
36
36487000
|
108
108247000
|
165
164945000
|
28
27655000
|
40
40099000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
62
61803000
|
59
59389000
|
75
75085000
|
35
34944000
|
70
69696000
|
133
133476000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
43
43496000
|
39
39339000
|
7
7450000
|
13
13027000
|
32
32111000
|
20
19628000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
18307000
|
20
20050000
|
68
67635000
|
22
21917000
|
38
37585000
|
114
113848000
|
|
n/a
|
171
171286000
|
149
148902000
|
245
245330000
|
271
271452000
|
224
224332000
|
309
308790000
|
|
n/a
|
1,090
1089979000
|
1,088
1088079000
|
1,055
1054887000
|
832
832245000
|
2,365
2364866000
|
2,747
2746525000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
249
248782000
|
238
237792000
|
226
225912000
|
244
243900000
|
1,066
1065822000
|
1,051
1051047000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
156
156328000
|
177
177262000
|
169
169392000
|
190
189719000
|
904
904108000
|
817
816836000
|
|
n/a
|
52
51729000
|
16
15576000
|
5
5360000
|
0
0
|
28
27724000
|
16
15698000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
40725000
|
45
44954000
|
51
51160000
|
54
54181000
|
134
133990000
|
219
218513000
|
|
n/a
|
1,339
1338761000
|
1,326
1325871000
|
1,281
1280799000
|
1,076
1076145000
|
3,431
3430688000
|
3,798
3797572000
|
|
n/a
|
1,510
1510047000
|
1,475
1474773000
|
1,526
1526129000
|
1,348
1347597000
|
3,655
3655020000
|
4,106
4106362000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
986
986386000
|
973
973176000
|
905
904590000
|
1,248
1248180000
|
1,964
1964192000
|
2,318
2317501000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-269
-269425000
|
-242
-242082000
|
-229
-228761000
|
-198
-197507000
|
845
844521000
|
736
735984000
|
|
n/a
|
-26
-25812000
|
-27
-27412000
|
-21
-20801000
|
-8
-8445000
|
-22
-21550000
|
-23
-23295000
|
|
n/a
|
691
691149000
|
704
703682000
|
655
655028000
|
1,042
1042228000
|
2,787
2787163000
|
3,030
3030190000
|
|
n/a
|
-4
-4454000
|
-10
-9822000
|
43
42537000
|
111
111040000
|
183
183005000
|
172
172252000
|
|
n/a
|
687
686695000
|
694
693860000
|
698
697565000
|
1,153
1153268000
|
2,970
2970168000
|
3,202
3202442000
|
|
n/a
|
2,197
2196742000
|
2,169
2168633000
|
2,224
2223694000
|
2,501
2500865000
|
6,625
6625188000
|
7,309
7308804000
|
Remarks | restated on n/a | restated on Feb 22, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 19, 2014 n/a | restated on Feb 18, 2015 n/a | restated on Feb 23, 2016 n/a | restated on Oct 31, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
-109
|
10
|
29
|
14
|
28
|
1,039
|
-114
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
104
|
71
|
83
|
73
|
81
|
146
|
317
|
|
82
|
28
|
4
|
120
|
79
|
-927
|
197
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
-10
|
-25
|
11
|
-32
|
-6
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
83
|
99
|
91
|
218
|
155
|
252
|
381
|
|
-30
|
-23
|
-34
|
-39
|
-111
|
-124
|
-194
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
0
|
-6
|
-59
|
-29
|
-957
|
-267
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-2
|
0
|
101
|
1
|
12
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-25
|
-40
|
2
|
-140
|
-1,069
|
-449
|
|
0
|
0
|
-28
|
-112
|
-129
|
-241
|
-342
|
|
-117
|
-74
|
-18
|
-46
|
-189
|
212
|
-70
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
356
|
765
|
492
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-3
|
-7
|
56
|
39
|
-104
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-118
|
-77
|
-53
|
-102
|
77
|
632
|
43
|
|
-35
|
-3
|
-2
|
119
|
92
|
-185
|
-25
|
|
-6
|
-3
|
0
|
0
|
0
|
0
|
0
|
|
-42
|
-5
|
-2
|
119
|
92
|
-185
|
-25
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-1
|
|
-42
|
-5
|
-2
|
119
|
92
|
-185
|
-26
|
Remarks |
restated on Feb 22, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 19, 2014
n/a
calculated values,
|
restated on Feb 18, 2015
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Feb 23, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|