Last Closing Price as per Nov 11, 2016, in USD |
17.38n/a |
Market Capitalisation in million USD |
529n/a |
Enterprise Value in million USD |
463n/a |
Common Shares Outstanding as per Jul 31, 2016 |
30,440,809n/a |
Preferred Shares Outstanding as per Jul 31, 2016 |
18,706,247n/a |
Average Basic Shares Outstanding TTM |
29,769,000n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 92n/a |
Gross Profit | 65n/a |
Operating Income | -41n/a |
EBITDA | 0n/a |
Net Profit | -42n/a |
Cash and Cash Equivalents | 68n/a |
Receivables | 26n/a |
Total Current Assets | 99n/a |
PP&E | 2n/a |
Total Assets | 119n/a |
Accounts Payable | 0n/a |
Current Debt | 1n/a |
Total Current Liabilities | 58n/a |
Long-Term Debt | 1n/a |
Total Liabilities | 69n/a |
Total Equity | 49n/a |
Depreciation & Amortisation | 2n/a |
Change in Working Capital | 2n/a |
Operating Cash Flow | -33n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -2n/a |
Total Change in Cash | -35n/a |
Free Cash Flow | 0n/a |
Gross Margin | 70.1%n/a |
Operating Margin | -44.5%n/a |
Net Profit Margin | -45.1%n/a |
Return on Equity | -84.0%n/a |
Return on Assets | -34.9%n/a |
Basic EPS | -1.39n/a |
Diluted EPS | n/a |
Sales per Share | 3.09n/a |
Book Value per Share | 1.66n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | -12.46n/a |
Price to Sales Ratio | 5.62n/a |
Price to Book Value | 10.46n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 5.03n/a |
Book to Market Value | 0.09n/a |
Current Ratio | 172.0%n/a |
Liabilities to Equity Ratio | 140.3%n/a |
Debt to Assets Ratio | 1.8%n/a |
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
|
43
|
53
|
69
|
92
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-22
|
-28
|
-25
|
-28
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
21
|
25
|
44
|
65
|
|
0
|
0
|
0
|
0
|
|
-47
|
-84
|
-93
|
-105
|
|
-30
|
-61
|
-63
|
-68
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-17
|
-22
|
-30
|
-38
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-25
|
-59
|
-49
|
-41
|
|
0
|
-2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
-2
|
0
|
0
|
|
-26
|
-60
|
-50
|
-41
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-26
|
-60
|
-50
|
-41
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-26
|
-61
|
-50
|
-42
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-26
|
-61
|
-50
|
-42
|
|
0
|
0
|
0
|
0
|
|
-26
|
-61
|
-50
|
-42
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-26
|
-61
|
-50
|
-42
|
Remarks |
restated on Oct 14, 2015
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
Assets | ||||
|
n/a
|
52
|
90
|
68
|
|
n/a
|
52
|
90
|
68
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
16
|
21
|
26
|
|
n/a
|
16
|
21
|
26
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
5
|
6
|
5
|
|
n/a
|
5
|
6
|
5
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
73
|
117
|
99
|
|
n/a
|
3
|
3
|
2
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
19
|
19
|
18
|
|
n/a
|
4
|
3
|
2
|
|
n/a
|
15
|
15
|
15
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
|
n/a
|
0
|
1
|
1
|
|
n/a
|
23
|
22
|
19
|
|
n/a
|
96
|
139
|
119
|
Liabilities and owners' equity | ||||
|
n/a
|
10
10244000
|
12
11811000
|
12
11615000
|
|
n/a
|
3
2850000
|
2
2015000
|
0
368000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
7394000
|
10
9796000
|
11
11247000
|
|
n/a
|
3
2778000
|
2
2079000
|
1
1318000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
23
23356000
|
36
35648000
|
45
44833000
|
|
n/a
|
23
23356000
|
36
35648000
|
45
44833000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
36
36378000
|
50
49538000
|
58
57766000
|
|
n/a
|
2
2465000
|
2
1787000
|
1
882000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
7257000
|
7
7477000
|
11
10739000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
4834000
|
5
5154000
|
9
9056000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
2423000
|
2
2323000
|
2
1683000
|
|
n/a
|
10
9722000
|
9
9264000
|
12
11621000
|
|
n/a
|
46
46100000
|
59
58802000
|
69
69387000
|
|
n/a
|
0
142000
|
0
0
|
0
0
|
|
n/a
|
195
195251000
|
276
276128000
|
287
287186000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-146
-145871000
|
-196
-196224000
|
-238
-237736000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
50
49522000
|
80
79904000
|
49
49450000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
|
n/a
|
50
49522000
|
80
79904000
|
49
49450000
|
|
n/a
|
96
95622000
|
139
138706000
|
119
118837000
|
Remarks | restated on n/a | restated on Oct 14, 2015 n/a | restated on Oct 7, 2016 n/a | restated on Oct 7, 2016 n/a |
in million USD | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|
|
-26
|
-61
|
-50
|
-42
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
1
|
2
|
2
|
2
|
|
2
|
5
|
4
|
8
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-4
|
4
|
7
|
9
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-27
|
-50
|
-37
|
-22
|
|
-1
|
-3
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
-1
|
-2
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
|
39
|
59
|
76
|
-2
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
3
|
|
0
|
0
|
0
|
3
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
|
39
|
60
|
76
|
1
|
|
12
|
8
|
38
|
-21
|
|
0
|
0
|
0
|
0
|
|
12
|
8
|
38
|
-21
|
|
0
|
0
|
0
|
0
|
|
12
|
8
|
38
|
-21
|
Remarks |
restated on Oct 14, 2015
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|
restated on Oct 7, 2016
n/a
calculated values,
|