Loading: 100%
DAVITA INC. logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter Denver, United States of AmericaDenver, United States of Americano data available
Employees 60,400 (as per Q1 2017)no data available
Sector Health Care Providers, HealthcareHealth Care Providers, Healthcareno data available
Ticker DVAno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 175157636975
datesClosing price (adj.)
13.10.201754.73
11.10.201754.56
04.10.201759.92
27.09.201758.31
20.09.201760.53
13.09.201759.78
06.09.201757.42
30.08.201757.52
23.08.201756.71
16.08.201757.34
09.08.201756.52
02.08.201758.46
26.07.201764.89
19.07.201765.41
12.07.201763.88
05.07.201764.10
27.06.201764.12
20.06.201765.08
13.06.201765.61
06.06.201765.48
30.05.201765.20
23.05.201764.88
16.05.201762.09
09.05.201765.87
02.05.201770.09
25.04.201768.51
18.04.201767.72
11.04.201768.31
04.04.201767.18
28.03.201767.69
21.03.201766.01
14.03.201768.70
07.03.201768.13
28.02.201769.41
21.02.201768.89
14.02.201764.73
07.02.201764.27
31.01.201763.75
24.01.201763.56
17.01.201763.85
10.01.201763.63
03.01.201765.09
27.12.201665.01
19.12.201665.19
12.12.201666.59
05.12.201664.11
28.11.201663.20
21.11.201662.85
14.11.201660.59
07.11.201657.85
31.10.201658.62
24.10.201658.10
17.10.201662.26
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
54.73n/a
Market Capitalisation
in million USD
10,804n/a
Enterprise Value
in million USD
19,535n/a
Common Shares Outstanding
as per Apr 28, 2017
197,400,000n/a
Preferred Shares Outstanding
as per Apr 28, 2017
n/a
Average Basic Shares Outstanding
TTM
198,643,640n/a
Average Diluted Shares Outstanding
TTM
201,742,882n/a
Index Membership
n/a
Business Summary
DaVita Inc is engaged in operating kidney dialysis centers and providing related lab services in dialysis centers and in contracted hospitals across USA. It also operates other ancillary services and strategic initiatives.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 14,563n/a
Gross Profit 4,097n/a
Operating Income 1,800n/a
EBITDA 2,495n/a
Net Profit 716n/a
Balance Sheet
Cash and Cash Equivalents 1,573n/a
Receivables 1,850n/a
Total Current Assets 4,261n/a
PP&E 3,045n/a
Total Assets 18,926n/a
Accounts Payable 498n/a
Current Debt 153n/a
Total Current Liabilities 2,639n/a
Long-Term Debt 8,972n/a
Total Liabilities 12,835n/a
Total Equity 6,091n/a
Cash Flow
Depreciation & Amortisation 695n/a
Change in Working Capital 65n/a
Operating Cash Flow 1,918n/a
Net Change in PP&E and Intangibles -821n/a
Investing Cash Flow -989n/a
Dividends Paid 0n/a
Financing Cash Flow -1,061n/a
Total Change in Cash -134n/a
Free Cash Flow 1,261n/a
Profitability Ratios
Gross Margin 28.1%n/a
Operating Margin 12.4%n/a
Net Profit Margin 6.0%n/a
Return on Equity 14.4%n/a
Return on Assets 4.7%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 7.83n/a
EV/Sales 1.34n/a
Book to Market Value 0.56n/a
Other Ratios
Current Ratio 161.5%n/a
Liabilities to Equity Ratio 210.7%n/a
Debt to Assets Ratio 48.2%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
5,264
5,660
6,101
6,220
6,732
8,186
11,764
12,795
13,782
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-3,590
-3,920
-4,242
-4,428
-4,634
-5,584
-8,198
-9,119
-9,825
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,674
1,740
1,859
1,792
2,098
2,603
3,566
3,676
3,957
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-821
-871
-921
-807
-952
-1,236
-1,710
-1,867
-2,099
Selling, General & Administrative
-491
-508
-532
-572
-685
-890
-1,176
-1,262
-1,452
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-193
-217
-228
-232
-264
-342
-529
-591
-638
Provision For Doubtful Accounts
-137
-146
-161
-4
-3
-4
-5
-14
-9
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
852
868
937
985
1,146
1,367
1,856
1,809
1,858
Non-Operating Income (Loss)
-233
-212
-180
-169
-229
-268
-391
-385
-381
Interest Expense, net
-257
-225
-186
-182
-241
-289
-430
-410
-408
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
1
1
2
9
9
16
35
23
18
Other Non-Operating Income (Loss)
22
12
4
3
3
4
5
2
9
Pretax Income (Loss), Adjusted
619
657
758
816
917
1,098
1,465
1,424
1,476
Abnormal Gains (Losses)
55
0
0
-74
0
-97
-340
-115
-753
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
674
657
758
741
917
1,001
1,125
1,310
723
Income Tax (Expense) Benefit, net
-246
-235
-278
-259
-325
-360
-381
-446
-296
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
429
421
479
482
591
641
744
863
427
Net Extraordinary Gains (Losses)
0
0
0
2
-18
0
13
0
0
Discontinued Operations
0
0
0
2
-18
0
13
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
429
421
480
484
573
641
757
863
427
Minority Interest
-47
-47
-57
-79
-95
-105
-124
-140
-158
Net Income
382
374
423
406
478
536
633
723
270
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
382
374
423
406
478
536
633
723
270
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 25, 2011 n/a
calculated values,
restated on Feb 24, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 21, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
446
566
883
411
541
953
1,303
1,907
Cash & Cash Equivalents
n/a
411
539
860
394
534
946
965
1,499
Short Term Investments
n/a
36
26
23
17
7
7
337
408
Accounts & Notes Receivable
n/a
1,075
1,106
1,049
1,195
1,424
1,485
1,526
1,724
Accounts Receivable, Net
n/a
1,075
1,106
1,049
1,195
1,424
1,485
1,526
1,724
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
84
70
76
76
78
89
136
186
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
522
561
615
611
844
945
672
686
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
249
257
266
280
376
420
84
60
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
273
304
348
331
467
526
588
626
Total Current Assets
n/a
2,128
2,303
2,623
2,293
2,887
3,472
3,636
4,503
Property, Plant & Equipment, Net
n/a
1,048
1,105
1,171
1,433
1,872
2,189
2,469
2,789
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
6
8
9
10
59
80
89
89
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
4,104
4,143
4,312
5,168
11,196
11,358
11,423
11,134
Intangible Assets
n/a
161
137
163
159
2,128
2,024
1,865
1,687
Goodwill
n/a
3,877
3,951
4,091
4,947
8,953
9,213
9,415
9,294
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
19
23
26
27
35
41
66
78
Miscellaneous Long Term Assets
n/a
47
33
32
34
80
80
77
74
Total Noncurrent Assets
n/a
5,158
5,256
5,492
6,611
13,128
13,627
13,981
14,012
Total Assets
n/a
7,286
7,558
8,114
8,904
16,015
17,099
17,617
18,515
Liabilities and owners' equity
Payables & Accruals
n/a
595 595099000
486 485842000
507 506510000
749 748800000
1,220 1220018000
1,723 1722930000
1,458 1458274000
1,588 1587978000
Accounts Payable
n/a
283 282883000
177 176657000
181 181033000
290 289653000
414 414143000
435 435465000
445 445453000
514 513950000
Accrued Taxes
n/a
0 0
23 23064000
0 0
37 37412000
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
312 312216000
286 286121000
325 325477000
422 421735000
806 805875000
1,287 1287465000
1,013 1012821000
1,074 1074028000
Short Term Debt
n/a
73 72725000
100 100007000
75 74892000
87 87345000
233 233042000
275 274697000
120 120154000
129 129037000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
73 72725000
100 100007000
75 74892000
87 87345000
233 233042000
275 274697000
120 120154000
129 129037000
Other Short Term Liabilities
n/a
495 495239000
461 461092000
343 342943000
329 328607000
563 563365000
464 464422000
510 510223000
682 682123000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
1,163 1163063000
1,047 1046941000
924 924345000
1,165 1164752000
2,016 2016425000
2,462 2462049000
2,089 2088651000
2,399 2399138000
Long Term Debt
n/a
3,622 3622421000
3,532 3532217000
4,234 4233850000
4,418 4417624000
8,327 8326534000
8,141 8141231000
8,299 8298624000
9,001 9001308000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
382 382303000
453 453194000
536 536043000
575 575091000
1,174 1174057000
1,193 1192756000
1,040 1039881000
1,166 1166191000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
245 244884000
335 334855000
421 421436000
423 423098000
716 715657000
812 812419000
650 650075000
727 726962000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
137 137419000
118 118339000
115 114607000
152 151993000
458 458400000
380 380337000
390 389806000
439 439229000
Total Noncurrent Liabilities
n/a
4,005 4004724000
3,985 3985411000
4,770 4769893000
4,993 4992715000
9,501 9500591000
9,334 9333987000
9,339 9338505000
10,167 10167499000
Total Liabilities
n/a
5,168 5167787000
5,032 5032352000
5,694 5694238000
6,157 6157467000
11,517 11517016000
11,796 11796036000
11,427 11427156000
12,567 12566637000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
584 584493000
622 621820000
621 620681000
596 596435000
1,209 1208935000
1,071 1071135000
1,108 1108427000
1,119 1118543000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-692 -691857000
-793 -793340000
-1,361 -1360579000
-1,632 -1631694000
-1,162 -1162336000
0 0
0 0
-545 -544772000
Retained Earnings
n/a
1,889 1889450000
2,312 2312134000
2,718 2717817000
3,196 3195818000
3,732 3731835000
3,364 3363989000
4,087 4087103000
4,357 4356835000
Other Equity
n/a
-14 -14339000
-6 -5548000
1 503000
-19 -19484000
-15 -15297000
-3 -2645000
-25 -25017000
-60 -59826000
Equity Before Minority Interest
n/a
1,768 1767747000
2,135 2135066000
1,978 1978422000
2,141 2141075000
3,763 3763137000
4,432 4432479000
5,171 5170513000
4,871 4870780000
Minority Interest
n/a
351 350549000
391 390818000
442 441764000
605 605266000
734 734480000
870 870362000
1,020 1019763000
1,077 1077458000
Total Equity
n/a
2,118 2118296000
2,526 2525884000
2,420 2420186000
2,746 2746341000
4,498 4497617000
5,303 5302841000
6,190 6190276000
5,948 5948238000
Total Liabilities & Equity
n/a
7,286 7286083000
7,558 7558236000
8,114 8114424000
8,904 8903808000
16,015 16014633000
17,099 17098877000
17,617 17617432000
18,515 18514875000
Remarks restated on n/a restated on Feb 25, 2010 n/a restated on Feb 25, 2011 n/a restated on Feb 24, 2012 n/a restated on Mar 1, 2013 n/a restated on Feb 21, 2014 n/a restated on Feb 26, 2015 n/a restated on Feb 26, 2016 n/a restated on Nov 2, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
429
421
480
484
573
641
757
863
427
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
193
217
229
234
267
344
528
591
638
Non-Cash Items
13
168
127
222
164
150
414
445
943
Stock-Based Compensation
34
41
44
46
49
45
60
57
57
Deferred Income Taxes
19
95
51
75
53
44
-25
211
62
Other Non-Cash Adjustments
-39
32
32
101
62
61
379
178
825
Change in Working Capital
-54
-193
-169
-101
175
-34
74
-440
-452
(Increase) Decrease in Accounts Receivable
16
-150
-32
55
-89
-48
-60
-41
-203
(Increase) Decrease in Inventories
11
-3
15
-4
10
4
-9
-46
-48
Increase (Decrease) in Accounts Payable
-9
57
-105
4
84
41
17
-3
31
Increase (Decrease) in Other
-72
-98
-47
-157
169
-31
126
-350
-231
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
581
614
667
840
1,180
1,101
1,773
1,459
1,557
Change in Fixed Assets & Intangibles
-275
-318
-277
-274
-403
-551
-620
-642
-708
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-275
-318
-277
-274
-403
-551
-620
-642
-708
Purchase of Fixed Assets
-272
-318
-275
-274
-400
-550
-618
-641
-708
Acquisition of Intangible Assets
-2
0
-2
-1
-2
-1
-2
-1
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
-38
20
8
3
5
10
-8
-338
-79
Decrease in Long Term Investment
37
43
33
61
49
22
6
144
1,639
Increase in Long Term Investment
-75
-23
-25
-58
-44
-11
-13
-481
-1,719
Net Cash From Acquisitions & Divestitures
-132
-101
-80
-166
-1,002
-4,292
-249
-299
-95
Net Cash from Divestitures
12
1
8
23
75
4
62
9
20
Cash for Acqusition of Subsidiaries
-18
0
0
0
0
-1
-1
-35
-18
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
-127
-102
-88
-189
-1,077
-4,294
-310
-272
-96
Other Investing Activities
-2
2
3
0
0
0
0
1
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-447
-398
-346
-437
-1,399
-4,832
-877
-1,278
-882
Dividends Paid
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
-47
-14
-61
675
128
3,962
-437
-8
620
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
-47
-14
-61
675
128
3,962
-437
-8
620
Repayments of Long Term Debt
-13,161
-17,103
-18,829
-24,135
-36,267
-39,286
-66,723
-60,046
-53,922
Cash From Long Term Debt
13,114
17,089
18,768
24,809
36,395
43,248
66,286
60,039
54,542
Cash From (Repurchase of) Equity
57
-192
-86
-565
-312
7
16
20
-524
Increase in Capital Stock
63
40
68
54
11
7
16
20
26
Decrease in Capital Stock
-6
-233
-153
-618
-323
0
0
0
-550
Other Financing Activities
-7
-46
-45
-192
-63
-96
-62
-177
-235
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
3
-252
-192
-82
-247
3,872
-483
-165
-139
Net Cash Before Disc. Operations and FX
137
-36
129
321
-466
141
413
17
536
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
137
-36
129
321
-466
141
413
17
536
Effect of Foreign Exchange Rates
0
0
0
0
0
-1
-1
2
-3
Net Changes in Cash
137
-36
129
321
-466
140
413
19
534
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 25, 2011 n/a
calculated values,
restated on Feb 24, 2012 n/a
calculated values,
restated on Mar 1, 2013 n/a
calculated values,
restated on Feb 21, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 24, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo