Last Closing Price as per , in USD |
n/a |
Market Capitalisation in million USD |
0n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per Sep 30, 2016 |
83,385,550n/a |
Preferred Shares Outstanding as per Sep 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
83,788,250n/a |
Average Diluted Shares Outstanding TTM |
85,237,750n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 1,129n/a |
Gross Profit | 348n/a |
Operating Income | 116n/a |
EBITDA | 157n/a |
Net Profit | 51n/a |
Cash and Cash Equivalents | 41n/a |
Receivables | 283n/a |
Total Current Assets | 579n/a |
PP&E | 249n/a |
Total Assets | 1,233n/a |
Accounts Payable | 123n/a |
Current Debt | 10n/a |
Total Current Liabilities | 227n/a |
Long-Term Debt | 477n/a |
Total Liabilities | 917n/a |
Total Equity | 316n/a |
Depreciation & Amortisation | 41n/a |
Change in Working Capital | -7n/a |
Operating Cash Flow | 26n/a |
Net Change in PP&E and Intangibles | -21n/a |
Investing Cash Flow | -68n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 14n/a |
Total Change in Cash | -29n/a |
Free Cash Flow | 163n/a |
Gross Margin | 30.8%n/a |
Operating Margin | 10.2%n/a |
Net Profit Margin | 4.6%n/a |
Return on Equity | 16.3%n/a |
Return on Assets | 4.2%n/a |
Basic EPS | 0.61n/a |
Diluted EPS | 0.59n/a |
Sales per Share | 13.47n/a |
Book Value per Share | 3.68n/a |
FCF per Share | 1.94n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 255.6%n/a |
Liabilities to Equity Ratio | 290.0%n/a |
Debt to Assets Ratio | 39.5%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
1,658
|
2,102
|
2,131
|
1,268
|
1,189
|
1,112
|
1,075
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,343
|
-1,644
|
-1,728
|
-1,034
|
-911
|
-827
|
-774
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
314
|
458
|
403
|
233
|
278
|
285
|
302
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-272
|
-280
|
-330
|
-272
|
-151
|
-287
|
-217
|
|
-272
|
-280
|
-330
|
-272
|
-151
|
-287
|
-217
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
42
|
178
|
72
|
-38
|
127
|
-2
|
85
|
|
-66
|
-54
|
-34
|
-24
|
-8
|
-18
|
-20
|
|
-63
|
-44
|
-27
|
-21
|
-20
|
-16
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-5
|
-5
|
-2
|
-4
|
-1
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-6
|
-3
|
-2
|
16
|
-1
|
-1
|
|
-24
|
124
|
38
|
-63
|
119
|
-20
|
64
|
|
-19
|
-87
|
-17
|
-226
|
-41
|
-23
|
-10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-44
|
37
|
21
|
-288
|
78
|
-43
|
55
|
|
4
|
-22
|
-18
|
-98
|
-14
|
34
|
45
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
15
|
3
|
-386
|
64
|
-9
|
100
|
|
0
|
0
|
2
|
13
|
9
|
95
|
-37
|
|
0
|
0
|
2
|
13
|
9
|
95
|
-37
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
15
|
5
|
-373
|
72
|
86
|
63
|
|
-3
|
-2
|
-1
|
-1
|
-1
|
0
|
1
|
|
-43
|
14
|
4
|
-374
|
72
|
86
|
64
|
|
-1
|
-1
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-44
|
13
|
4
|
-374
|
72
|
86
|
64
|
Remarks |
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 5, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
29
|
23
|
30
|
28
|
141
|
58
|
|
n/a
|
29
|
23
|
30
|
28
|
141
|
58
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
302
|
307
|
306
|
238
|
237
|
232
|
|
n/a
|
302
|
307
|
306
|
238
|
237
|
232
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
202
|
229
|
201
|
145
|
158
|
185
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
88
|
72
|
57
|
144
|
78
|
78
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
6
|
101
|
27
|
16
|
|
n/a
|
25
|
17
|
8
|
7
|
8
|
12
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
63
|
55
|
42
|
36
|
44
|
50
|
|
n/a
|
622
|
631
|
594
|
555
|
614
|
553
|
|
n/a
|
391
|
379
|
309
|
225
|
213
|
260
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
421
|
430
|
176
|
228
|
265
|
412
|
|
n/a
|
12
|
11
|
14
|
13
|
57
|
107
|
|
n/a
|
220
|
216
|
63
|
63
|
94
|
146
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
122
|
118
|
22
|
19
|
40
|
87
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
68
|
86
|
77
|
132
|
74
|
72
|
|
n/a
|
813
|
810
|
486
|
453
|
478
|
672
|
|
n/a
|
1,434
|
1,441
|
1,079
|
1,008
|
1,092
|
1,225
|
Liabilities and owners' equity | |||||||
|
n/a
|
257
257360000
|
246
245515000
|
214
213667000
|
163
162961000
|
165
165287000
|
149
148964000
|
|
n/a
|
208
207770000
|
214
214460000
|
182
182024000
|
121
120641000
|
129
129236000
|
120
120380000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
50
49590000
|
31
31055000
|
32
31643000
|
42
42320000
|
36
36051000
|
29
28584000
|
|
n/a
|
4
3580000
|
11
11241000
|
85
85152000
|
45
44729000
|
8
8382000
|
7
7446000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
85
84735000
|
68
67878000
|
78
77684000
|
106
106041000
|
63
63149000
|
62
61820000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
85
84735000
|
68
67878000
|
78
77684000
|
106
106041000
|
63
63149000
|
62
61820000
|
|
n/a
|
346
345675000
|
325
324634000
|
377
376503000
|
314
313731000
|
237
236818000
|
218
218230000
|
|
n/a
|
291
290971000
|
298
298082000
|
262
261624000
|
267
267469000
|
298
298285000
|
466
466108000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
224
223529000
|
235
235441000
|
234
234302000
|
153
153149000
|
220
220435000
|
217
216732000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
189
189058000
|
216
215732000
|
216
216167000
|
120
119600000
|
168
167772000
|
148
148249000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
34
34471000
|
20
19709000
|
18
18135000
|
34
33549000
|
53
52663000
|
68
68483000
|
|
n/a
|
515
514500000
|
534
533523000
|
496
495926000
|
421
420618000
|
519
518720000
|
683
682840000
|
|
n/a
|
860
860175000
|
858
858157000
|
872
872429000
|
734
734349000
|
756
755538000
|
901
901070000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
416
416451000
|
414
414318000
|
415
415088000
|
411
411491000
|
411
410840000
|
408
408290000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-164
-164257000
|
-154
-153617000
|
-152
-151605000
|
-144
-143802000
|
-136
-136058000
|
-166
-166020000
|
|
n/a
|
362
362164000
|
288
287662000
|
-87
-86606000
|
-15
-14664000
|
71
71407000
|
136
135507000
|
|
n/a
|
-51
-50949000
|
24
23899000
|
17
16650000
|
8
8493000
|
-22
-21805000
|
-61
-61318000
|
|
n/a
|
563
563409000
|
572
572262000
|
194
193527000
|
262
261518000
|
324
324384000
|
316
316459000
|
|
n/a
|
11
10771000
|
10
10232000
|
13
13147000
|
12
12325000
|
12
11632000
|
8
7822000
|
|
n/a
|
574
574180000
|
582
582494000
|
207
206674000
|
274
273843000
|
336
336016000
|
324
324281000
|
|
n/a
|
1,434
1434355000
|
1,441
1440651000
|
1,079
1079103000
|
1,008
1008192000
|
1,092
1091554000
|
1,225
1225351000
|
Remarks | restated on n/a | restated on Feb 29, 2012 n/a | restated on Mar 5, 2013 n/a | restated on Feb 24, 2014 n/a | restated on Feb 25, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Nov 2, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
-40
|
15
|
5
|
-373
|
72
|
86
|
63
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
88
|
77
|
63
|
57
|
47
|
35
|
41
|
|
-7
|
21
|
46
|
323
|
-100
|
-28
|
-46
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-39
|
85
|
-61
|
16
|
-1
|
-33
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
199
|
53
|
24
|
18
|
60
|
51
|
|
-43
|
-27
|
-66
|
-56
|
-1
|
-47
|
-42
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-7
|
0
|
0
|
17
|
122
|
-202
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-43
|
-33
|
-65
|
-55
|
17
|
75
|
-245
|
|
-1
|
-1
|
0
|
0
|
0
|
0
|
0
|
|
-156
|
-144
|
16
|
436
|
408
|
456
|
235
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
216
|
0
|
1
|
0
|
1
|
1
|
-38
|
|
216
|
0
|
1
|
0
|
1
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-39
|
|
-12
|
-12
|
-11
|
-399
|
-446
|
-475
|
-77
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
47
|
-157
|
6
|
36
|
-37
|
-18
|
120
|
|
6
|
8
|
-6
|
5
|
-1
|
118
|
-74
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
-6
|
5
|
-1
|
118
|
-74
|
|
2
|
2
|
0
|
2
|
0
|
-5
|
-8
|
|
8
|
11
|
-6
|
7
|
-1
|
112
|
-82
|
Remarks |
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 5, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|