Loading: 100%
PAPA JOHNS INTERNATIONAL INC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 23,100 (as per Q3 2016)no data available
Sector Restaurants, Consumer CyclicalRestaurants, Consumer Cyclicalno data available
Ticker PZZAno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 176472808896
datesClosing price (adj.)
13.10.201770.62
11.10.201771.59
04.10.201769.55
27.09.201774.70
20.09.201772.93
13.09.201773.68
06.09.201771.72
30.08.201775.09
23.08.201779.25
16.08.201778.27
09.08.201777.37
02.08.201777.76
26.07.201773.54
19.07.201775.74
12.07.201777.26
05.07.201771.66
27.06.201773.35
20.06.201774.87
13.06.201779.82
06.06.201784.50
30.05.201779.44
23.05.201777.96
16.05.201781.08
09.05.201780.49
02.05.201780.04
25.04.201778.54
18.04.201776.78
11.04.201781.14
04.04.201779.78
28.03.201778.52
21.03.201773.59
14.03.201775.30
07.03.201776.03
28.02.201778.50
21.02.201785.17
14.02.201784.92
07.02.201781.60
31.01.201784.56
24.01.201783.64
17.01.201783.83
10.01.201786.57
03.01.201784.44
27.12.201686.74
19.12.201688.82
12.12.201685.86
05.12.201684.82
28.11.201686.26
21.11.201684.64
14.11.201683.94
07.11.201678.67
31.10.201674.67
24.10.201679.98
17.10.201676.19
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
70.62n/a
Market Capitalisation
in million USD
2,605n/a
Enterprise Value
in million USD
2,919n/a
Common Shares Outstanding
as per Oct 25, 2016
36,889,475n/a
Preferred Shares Outstanding
as per Oct 25, 2016
n/a
Average Basic Shares Outstanding
TTM
37,760,250n/a
Average Diluted Shares Outstanding
TTM
38,128,500n/a
Index Membership
n/a
Business Summary
Papa John\'s International Inc operates and franchises pizza delivery and carryout restaurants activities. The company also operates dine-in and delivery restaurants under the trademark \"Papa John\'s\".
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 19n/a
Receivables 59n/a
Total Current Assets 140n/a
PP&E 222n/a
Total Assets 499n/a
Accounts Payable 37n/a
Current Debt 0n/a
Total Current Liabilities 123n/a
Long-Term Debt 312n/a
Total Liabilities 502n/a
Total Equity -3n/a
Cash Flow
Depreciation & Amortisation 40n/a
Change in Working Capital -6n/a
Operating Cash Flow 157n/a
Net Change in PP&E and Intangibles -51n/a
Investing Cash Flow -60n/a
Dividends Paid -27n/a
Financing Cash Flow -102n/a
Total Change in Cash -5n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share -0.65n/a
FCF per Share n/a
Dividends per Share 0.73n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value -956.12n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 0.00n/a
Other Ratios
Current Ratio 114.3%n/a
Liabilities to Equity Ratio -17,984.1%n/a
Debt to Assets Ratio 62.5%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
1,216
1,285
1,225
1,264
1,218
1,343
1,439
1,598
1,637
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-192
-204
-178
-191
0
0
0
0
0
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,024
1,081
1,047
1,074
1,218
1,343
1,439
1,598
1,637
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-97
-102
-106
-96
-154
-173
-176
-189
-204
Selling, General & Administrative
-101
-99
-111
-110
-112
-132
-134
-141
-157
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-32
-33
-31
-32
-33
-33
-35
-40
-40
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
36
30
36
47
-10
-8
-7
-8
-6
Operating Income (Loss)
927
979
940
978
1,064
1,170
1,263
1,409
1,433
Non-Operating Income (Loss)
9
8
6
6
4
3
2
5
6
Interest Expense, net
7
8
6
5
3
2
1
4
6
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
1
1
1
1
1
1
1
1
1
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
936
987
946
984
1,068
1,173
1,265
1,414
1,440
Abnormal Gains (Losses)
-799
-835
-778
-898
0
0
-1
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
137
153
169
86
1,068
1,173
1,264
1,414
1,440
Income Tax (Expense) Benefit, net
-13
-20
-29
-27
-26
-32
-33
-37
-37
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
124
133
140
60
1,041
1,140
1,231
1,378
1,403
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
124
133
140
60
1,041
1,140
1,231
1,378
1,403
Minority Interest
-1
-2
-4
-3
-4
-4
-3
-4
-6
Net Income
123
131
136
56
1,038
1,136
1,228
1,373
1,397
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
1
0
0
Net Income Available to Common Shareholders
123
131
136
56
1,038
1,136
1,228
1,374
1,397
Remarks
restated on Feb 23, 2010 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 25, 2014 n/a
calculated values,
restated on Feb 24, 2015 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
11
25
46
19
16
14
20
21
Cash & Cash Equivalents
n/a
11
25
46
19
16
14
20
21
Short Term Investments
n/a
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
23
21
29
32
48
56
62
71
Accounts Receivable, Net
n/a
23
21
25
28
44
53
56
63
Notes Receivable, Net
n/a
0
0
5
4
5
4
6
8
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
17
16
17
20
22
23
27
22
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
25
21
24
23
32
32
38
39
Prepaid Expenses
n/a
10
9
10
10
13
14
19
20
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
2
0
0
0
0
0
0
9
Deferred Tax Assets
n/a
7
8
10
8
10
8
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
10
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
6
4
4
6
9
10
10
9
Total Current Assets
n/a
75
84
117
95
119
125
148
153
Property, Plant & Equipment, Net
n/a
190
188
187
182
197
212
219
214
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
1
1
2
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
121
120
111
114
123
127
137
127
Intangible Assets
n/a
0
0
0
0
0
0
0
0
Goodwill
n/a
77
75
75
75
79
79
82
80
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
18
7
0
0
0
0
4
2
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
26
39
36
39
44
48
51
45
Total Noncurrent Assets
n/a
311
310
299
296
320
339
357
341
Total Assets
n/a
386
394
416
390
438
464
505
494
Liabilities and owners' equity
Payables & Accruals
n/a
100 100128000
87 87085000
76 76183000
81 81133000
104 103581000
98 97861000
107 106762000
133 132937000
Accounts Payable
n/a
29 29148000
27 26990000
32 31569000
33 32966000
33 32624000
36 35653000
39 38832000
43 43492000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
71 70980000
60 60095000
45 44614000
48 48167000
71 70957000
62 62208000
68 67930000
89 89445000
Short Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
100 100128000
87 87085000
76 76183000
81 81133000
104 103581000
98 97861000
107 106762000
133 132937000
Long Term Debt
n/a
124 123579000
99 99050000
99 99017000
51 51489000
88 88258000
158 157900000
230 230451000
255 255146000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
25 24523000
23 22554000
34 33541000
40 39538000
59 58675000
63 63322000
60 60072000
55 55406000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
6 5916000
6 5668000
7 6596000
5 4780000
7 7329000
6 5827000
4 4257000
3 3190000
Deferred Tax Liabilities
n/a
0 0
0 0
0 341000
9 9147000
11 10672000
15 14660000
14 13940000
5 4610000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
19 18607000
17 16886000
27 26604000
26 25611000
41 40674000
43 42835000
42 41875000
48 47606000
Total Noncurrent Liabilities
n/a
148 148102000
122 121604000
133 132558000
91 91027000
147 146933000
221 221222000
291 290523000
311 310552000
Total Liabilities
n/a
248 248230000
209 208689000
209 208741000
172 172160000
251 250514000
319 319083000
397 397285000
443 443489000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
217 216905000
232 232078000
246 245741000
263 262823000
281 281276000
138 137980000
148 148345000
159 158785000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-217 -216860000
-245 -245337000
-291 -291048000
-354 -353826000
-458 -458047000
-44 -44066000
-156 -155659000
-272 -271557000
Retained Earnings
n/a
134 133759000
191 191212000
243 243152000
299 298807000
356 356461000
41 41297000
93 92876000
144 143789000
Other Equity
n/a
-4 -3818000
-1 -1084000
1 849000
2 1849000
2 1824000
2 2463000
1 671000
-2 -1836000
Equity Before Minority Interest
n/a
130 129986000
177 176869000
199 198694000
210 209653000
182 181514000
138 137674000
86 86233000
29 29181000
Minority Interest
n/a
8 8252000
8 8168000
9 8506000
9 8569000
6 6380000
8 7534000
21 21037000
21 21388000
Total Equity
n/a
138 138238000
185 185037000
207 207200000
218 218222000
188 187894000
145 145208000
107 107270000
51 50569000
Total Liabilities & Equity
n/a
386 386468000
394 393726000
416 415941000
390 390382000
438 438408000
464 464291000
505 504555000
494 494058000
Remarks restated on n/a restated on Feb 23, 2010 n/a restated on Feb 22, 2011 n/a restated on Feb 21, 2012 n/a restated on Oct 31, 2012 n/a restated on Feb 25, 2014 n/a restated on Feb 24, 2015 n/a restated on Feb 23, 2016 n/a restated on Nov 1, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
33
37
61
55
58
66
73
78
82
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
32
33
31
32
33
33
35
40
40
Non-Cash Items
0
14
17
12
22
12
18
20
9
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
-3
-11
-6
-7
-12
-6
-25
-15
29
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
62
73
104
93
101
104
101
123
160
Change in Fixed Assets & Intangibles
-31
-29
-34
-31
-29
-43
-51
-49
-39
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
-1
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-24
2
0
1
0
-5
0
-4
-1
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
0
1
-2
1
2
-1
1
-2
1
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-55
-26
-36
-29
-27
-49
-49
-55
-39
Dividends Paid
0
0
0
0
0
0
-11
-22
-25
Cash From (Repayment of) Debt
46
-12
-32
0
-48
37
70
73
26
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-61
-33
-19
-41
-51
-94
-112
-112
-115
Increase in Capital Stock
12
5
10
6
14
12
7
6
5
Decrease in Capital Stock
-73
-38
-28
-47
-65
-106
-119
-117
-120
Other Financing Activities
4
1
-3
-3
-4
-1
-2
0
-6
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-11
-44
-53
-43
-103
-58
-55
-61
-120
Net Cash Before Disc. Operations and FX
-4
3
14
21
-29
-3
-3
7
1
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-4
3
14
21
-29
-3
-3
7
1
Effect of Foreign Exchange Rates
0
-1
0
0
0
0
0
0
0
Net Changes in Cash
-4
2
15
21
-29
-3
-3
6
1
Remarks
restated on Feb 23, 2010 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 21, 2012 n/a
calculated values,
restated on Feb 21, 2012 n/a
calculated values,
restated on Feb 25, 2014 n/a
calculated values,
restated on Feb 24, 2015 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
restated on Feb 23, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo