Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Cleveland, United States of AmericaCleveland, United States of Americano data available |
Employees | 56,690 (as per Q3 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | PHno data available |
Financial year endsFY ends | End of Juneno data available |
Last Closing Price as per Oct 13, 2017, in USD |
180.40n/a |
Market Capitalisation in million USD |
24,026n/a |
Enterprise Value in million USD |
25,138n/a |
Common Shares Outstanding as per Mar 31, 2017 |
133,183,359n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
133,654,420n/a |
Average Diluted Shares Outstanding TTM |
135,508,805n/a |
Index Membership |
n/a
|
Revenues | 11,235n/a |
Gross Profit | 2,506n/a |
Operating Income | 1,194n/a |
EBITDA | 1,498n/a |
Net Profit | 822n/a |
Cash and Cash Equivalents | 2,141n/a |
Receivables | 1,498n/a |
Total Current Assets | 5,282n/a |
PP&E | 1,563n/a |
Total Assets | 11,971n/a |
Accounts Payable | 1,018n/a |
Current Debt | 596n/a |
Total Current Liabilities | 2,494n/a |
Long-Term Debt | 2,653n/a |
Total Liabilities | 7,320n/a |
Total Equity | 4,651n/a |
Depreciation & Amortisation | 304n/a |
Change in Working Capital | 21n/a |
Operating Cash Flow | 1,264n/a |
Net Change in PP&E and Intangibles | -124n/a |
Investing Cash Flow | -18n/a |
Dividends Paid | -341n/a |
Financing Cash Flow | -786n/a |
Total Change in Cash | 420n/a |
Free Cash Flow | 1,087n/a |
Gross Margin | 22.3%n/a |
Operating Margin | 10.6%n/a |
Net Profit Margin | 7.3%n/a |
Return on Equity | 17.7%n/a |
Return on Assets | 6.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 16.78n/a |
EV/Sales | 2.24n/a |
Book to Market Value | 0.19n/a |
Current Ratio | 211.8%n/a |
Liabilities to Equity Ratio | 157.4%n/a |
Debt to Assets Ratio | 27.1%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
12,146
|
10,309
|
9,993
|
12,346
|
13,146
|
13,016
|
13,216
|
12,712
|
11,361
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9,339
|
-8,181
|
-7,847
|
-9,387
|
-9,958
|
-10,087
|
-10,188
|
-9,655
|
-8,823
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,807
|
2,128
|
2,146
|
2,958
|
3,188
|
2,929
|
3,028
|
3,056
|
2,537
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,364
|
-1,290
|
-1,277
|
-1,468
|
-1,519
|
-1,555
|
-1,634
|
-1,545
|
-1,359
|
|
-1,364
|
-1,290
|
-1,277
|
-1,468
|
-1,519
|
-1,555
|
-1,634
|
-1,545
|
-1,359
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,442
|
837
|
869
|
1,491
|
1,668
|
1,374
|
1,394
|
1,512
|
1,178
|
|
-111
|
-155
|
-104
|
-85
|
-94
|
-73
|
-57
|
-75
|
-74
|
|
-99
|
-112
|
-104
|
-100
|
-93
|
-92
|
-83
|
-118
|
-137
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-42
|
0
|
15
|
-1
|
18
|
26
|
43
|
62
|
|
1,331
|
683
|
765
|
1,406
|
1,574
|
1,301
|
1,337
|
1,437
|
1,104
|
|
3
|
0
|
-10
|
8
|
2
|
10
|
220
|
-4
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,335
|
683
|
755
|
1,414
|
1,577
|
1,311
|
1,557
|
1,432
|
1,115
|
|
-377
|
-173
|
-198
|
-357
|
-421
|
-362
|
-515
|
-420
|
-308
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
958
|
510
|
556
|
1,057
|
1,155
|
949
|
1,041
|
1,013
|
807
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
958
|
510
|
556
|
1,057
|
1,155
|
949
|
1,041
|
1,013
|
807
|
|
-8
|
-2
|
-2
|
-8
|
-4
|
0
|
0
|
0
|
0
|
|
949
|
509
|
554
|
1,049
|
1,152
|
948
|
1,041
|
1,012
|
807
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
949
|
509
|
554
|
1,049
|
1,152
|
948
|
1,041
|
1,012
|
807
|
Remarks |
restated on Aug 26, 2010
n/a
calculated values,
|
restated on Aug 26, 2011
n/a
calculated values,
|
restated on Aug 24, 2012
n/a
calculated values,
|
restated on Aug 29, 2013
n/a
calculated values,
|
restated on Aug 22, 2014
n/a
calculated values,
|
restated on Aug 26, 2015
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
188
|
576
|
657
|
838
|
1,781
|
2,187
|
1,914
|
2,104
|
|
n/a
|
188
|
576
|
657
|
838
|
1,781
|
1,614
|
1,181
|
1,222
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
574
|
733
|
882
|
|
n/a
|
0
|
0
|
0
|
0
|
1,841
|
1,858
|
1,620
|
1,594
|
|
n/a
|
0
|
0
|
0
|
0
|
1,841
|
1,858
|
1,620
|
1,594
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,255
|
1,172
|
1,412
|
1,401
|
1,377
|
1,372
|
1,300
|
1,173
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,682
|
1,842
|
2,236
|
2,259
|
532
|
654
|
606
|
337
|
|
n/a
|
142
|
112
|
112
|
137
|
183
|
130
|
242
|
104
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
122
|
130
|
146
|
129
|
127
|
136
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,417
|
1,600
|
1,978
|
1,992
|
222
|
388
|
365
|
232
|
|
n/a
|
3,124
|
3,589
|
4,305
|
4,498
|
5,531
|
6,072
|
5,441
|
5,208
|
|
n/a
|
1,881
|
1,698
|
1,797
|
1,720
|
1,808
|
1,824
|
1,664
|
1,568
|
|
n/a
|
4,705
|
4,554
|
4,945
|
4,849
|
4,999
|
5,153
|
4,863
|
4,737
|
|
n/a
|
-2,825
|
-2,856
|
-3,148
|
-3,129
|
-3,191
|
-3,328
|
-3,199
|
-3,169
|
|
n/a
|
675
|
687
|
598
|
931
|
687
|
1,019
|
812
|
827
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,177
|
3,936
|
4,187
|
4,021
|
4,514
|
4,360
|
4,362
|
4,431
|
|
n/a
|
1,274
|
1,150
|
1,178
|
1,095
|
1,290
|
1,188
|
1,013
|
923
|
|
n/a
|
2,903
|
2,786
|
3,009
|
2,926
|
3,224
|
3,171
|
2,943
|
2,903
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
406
|
605
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
6,732
|
6,322
|
6,582
|
6,672
|
7,010
|
7,203
|
6,838
|
6,826
|
|
n/a
|
9,856
|
9,910
|
10,887
|
11,170
|
12,541
|
13,274
|
12,279
|
12,034
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,524
1524287000
|
1,842
1841619000
|
2,316
2315772000
|
2,260
2260424000
|
2,186
2186377000
|
2,436
2436174000
|
2,126
2125978000
|
2,004
2004101000
|
|
n/a
|
650
649718000
|
889
888743000
|
1,174
1173851000
|
1,195
1194684000
|
1,156
1156002000
|
1,252
1252040000
|
1,092
1092138000
|
1,035
1034589000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
875
874569000
|
953
952876000
|
1,142
1141921000
|
1,066
1065740000
|
1,030
1030375000
|
1,184
1184134000
|
1,034
1033840000
|
970
969512000
|
|
n/a
|
481
481467000
|
363
363272000
|
75
75271000
|
226
225589000
|
1,334
1333826000
|
817
816622000
|
223
223142000
|
362
361787000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,006
2005754000
|
2,205
2204891000
|
2,391
2391043000
|
2,486
2486013000
|
3,520
3520203000
|
3,253
3252796000
|
2,349
2349120000
|
2,366
2365888000
|
|
n/a
|
1,840
1839705000
|
1,414
1413634000
|
1,691
1691086000
|
1,504
1503946000
|
1,496
1495960000
|
1,508
1508142000
|
2,724
2723960000
|
2,652
2652457000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,660
1660003000
|
1,832
1832457000
|
1,316
1316340000
|
2,275
2274593000
|
1,783
1783254000
|
1,851
1850616000
|
2,099
2098633000
|
2,437
2437119000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,233
1233271000
|
1,501
1500928000
|
863
862938000
|
1,910
1909755000
|
1,372
1372437000
|
1,346
1346224000
|
1,699
1699197000
|
2,076
2076143000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
183
183457000
|
135
135321000
|
160
160035000
|
88
88091000
|
103
102920000
|
95
94819000
|
63
63222000
|
54
54395000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
243
243275000
|
196
196208000
|
293
293367000
|
277
276747000
|
308
307897000
|
410
409573000
|
336
336214000
|
307
306581000
|
|
n/a
|
3,500
3499708000
|
3,246
3246091000
|
3,007
3007426000
|
3,779
3778539000
|
3,279
3279214000
|
3,359
3358758000
|
4,823
4822593000
|
5,090
5089576000
|
|
n/a
|
5,505
5505462000
|
5,451
5450982000
|
5,398
5398469000
|
6,265
6264552000
|
6,799
6799417000
|
6,612
6611554000
|
7,172
7171713000
|
7,455
7455464000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
679
678724000
|
728
727965000
|
759
758855000
|
731
730772000
|
699
699275000
|
686
686021000
|
713
713252000
|
719
718974000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-1,290
-1289544000
|
-1,238
-1237984000
|
-1,815
-1815418000
|
-2,206
-2205532000
|
-2,274
-2274286000
|
-2,377
-2377284000
|
-3,712
-3712232000
|
-4,219
-4218820000
|
|
n/a
|
5,722
5722038000
|
6,087
6086545000
|
6,891
6891407000
|
7,787
7787175000
|
8,421
8421270000
|
9,174
9174189000
|
9,842
9841885000
|
10,303
10302866000
|
|
n/a
|
-843
-843019000
|
-1,209
-1208561000
|
-451
-450990000
|
-1,416
-1415900000
|
-1,108
-1107833000
|
-823
-823498000
|
-1,739
-1738618000
|
-2,228
-2227765000
|
|
n/a
|
4,268
4268199000
|
4,368
4367965000
|
5,384
5383854000
|
4,897
4896515000
|
5,738
5738426000
|
6,659
6659428000
|
5,104
5104287000
|
4,575
4575255000
|
|
n/a
|
82
82241000
|
91
91435000
|
104
104482000
|
9
9215000
|
3
3055000
|
3
3380000
|
3
3282000
|
3
3423000
|
|
n/a
|
4,350
4350440000
|
4,459
4459400000
|
5,488
5488336000
|
4,906
4905730000
|
5,741
5741481000
|
6,663
6662808000
|
5,108
5107569000
|
4,579
4578678000
|
|
n/a
|
9,856
9855902000
|
9,910
9910382000
|
10,887
10886805000
|
11,170
11170282000
|
12,541
12540898000
|
13,274
13274362000
|
12,279
12279282000
|
12,034
12034142000
|
Remarks | restated on n/a | restated on Aug 26, 2010 n/a | restated on Aug 26, 2011 n/a | restated on Aug 24, 2012 n/a | restated on Aug 29, 2013 n/a | restated on Aug 22, 2014 n/a | restated on Aug 26, 2015 n/a | restated on Aug 26, 2016 n/a | restated on Nov 1, 2016 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
958
|
510
|
556
|
1,057
|
1,155
|
949
|
1,041
|
1,013
|
807
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
327
|
358
|
363
|
340
|
322
|
336
|
337
|
317
|
307
|
|
1
|
36
|
51
|
97
|
26
|
91
|
-186
|
50
|
17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
31
|
226
|
249
|
-327
|
27
|
-185
|
196
|
-78
|
38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,317
|
1,129
|
1,219
|
1,167
|
1,530
|
1,191
|
1,388
|
1,302
|
1,170
|
|
-250
|
-242
|
-117
|
-175
|
-198
|
-241
|
-202
|
-196
|
-131
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-625
|
-356
|
-51
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-921
|
-723
|
-5
|
-60
|
-156
|
-548
|
185
|
19
|
-43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
4
|
-23
|
-10
|
-21
|
-21
|
-4
|
-46
|
-40
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,171
|
-961
|
-146
|
-245
|
-376
|
-810
|
-646
|
-579
|
-265
|
|
-142
|
-162
|
-163
|
-206
|
-241
|
-255
|
-278
|
-340
|
-342
|
|
715
|
-18
|
-64
|
-66
|
-3
|
-327
|
-2
|
1,482
|
-218
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-551
|
-444
|
-15
|
-667
|
-446
|
-226
|
-196
|
-1,395
|
-557
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-21
|
350
|
-408
|
24
|
-133
|
1,384
|
-482
|
-792
|
315
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-274
|
-650
|
-916
|
-824
|
576
|
-958
|
-1,045
|
-802
|
|
147
|
-106
|
423
|
6
|
331
|
957
|
-217
|
-322
|
103
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
147
|
-106
|
423
|
6
|
331
|
957
|
-217
|
-322
|
103
|
|
6
|
-32
|
-35
|
76
|
-150
|
-14
|
49
|
-111
|
-62
|
|
153
|
-138
|
388
|
82
|
181
|
943
|
-168
|
-433
|
41
|
Remarks |
restated on Aug 26, 2010
n/a
calculated values,
|
restated on Aug 26, 2011
n/a
calculated values,
|
restated on Aug 24, 2012
n/a
calculated values,
|
restated on Aug 29, 2013
n/a
calculated values,
|
restated on Aug 22, 2014
n/a
calculated values,
|
restated on Aug 26, 2015
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|
restated on Aug 26, 2016
n/a
calculated values,
|