Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | New Orleans, United States of AmericaNew Orleans, United States of Americano data available |
Employees | 13,513 (as per Q1 2017)no data available |
Sector | Utilities - Regulated, UtilitiesUtilities - Regulated, Utilitiesno data available |
Ticker | ETRno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
82.29n/a |
Market Capitalisation in million USD |
14,768n/a |
Enterprise Value in million USD |
28,557n/a |
Common Shares Outstanding as per Apr 28, 2017 |
179,465,897n/a |
Preferred Shares Outstanding as per Apr 28, 2017 |
278,905n/a |
Average Basic Shares Outstanding TTM |
179,089,132n/a |
Average Diluted Shares Outstanding TTM |
179,116,418n/a |
Index Membership |
n/a
|
Revenues | 10,706n/a |
Gross Profit | 7,669n/a |
Operating Income | 1,800n/a |
EBITDA | 3,853n/a |
Net Profit | 1,285n/a |
Cash and Cash Equivalents | 1,307n/a |
Receivables | 1,380n/a |
Total Current Assets | 4,340n/a |
PP&E | 29,329n/a |
Total Assets | 47,738n/a |
Accounts Payable | 1,063n/a |
Current Debt | 1,186n/a |
Total Current Liabilities | 3,452n/a |
Long-Term Debt | 13,887n/a |
Total Liabilities | 37,436n/a |
Total Equity | 10,302n/a |
Depreciation & Amortisation | 2,053n/a |
Change in Working Capital | -176n/a |
Operating Cash Flow | 3,194n/a |
Net Change in PP&E and Intangibles | -3,578n/a |
Investing Cash Flow | -3,405n/a |
Dividends Paid | -629n/a |
Financing Cash Flow | 478n/a |
Total Change in Cash | 267n/a |
Free Cash Flow | 476n/a |
Gross Margin | 71.6%n/a |
Operating Margin | 16.8%n/a |
Net Profit Margin | 12.2%n/a |
Return on Equity | 12.7%n/a |
Return on Assets | 2.7%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 7.41n/a |
EV/Sales | 2.67n/a |
Book to Market Value | 0.70n/a |
Current Ratio | 125.7%n/a |
Liabilities to Equity Ratio | 363.4%n/a |
Debt to Assets Ratio | 31.6%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
11,484
|
13,094
|
10,746
|
11,488
|
11,229
|
10,302
|
11,391
|
12,495
|
11,513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,922
|
-6,069
|
-3,705
|
-4,178
|
-4,058
|
-3,293
|
-4,000
|
-4,548
|
-3,843
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,563
|
7,025
|
7,041
|
7,310
|
7,171
|
7,009
|
7,391
|
7,947
|
7,670
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,506
|
-4,742
|
-4,756
|
-5,086
|
-5,158
|
-5,708
|
-5,738
|
-5,760
|
-6,019
|
|
-2,650
|
-2,743
|
-2,751
|
-2,969
|
-2,868
|
-3,045
|
-3,332
|
-3,311
|
-3,355
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-964
|
-1,031
|
-1,083
|
-1,070
|
-1,102
|
-1,145
|
-1,261
|
-1,319
|
-1,337
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-893
|
-968
|
-923
|
-1,047
|
-1,188
|
-1,518
|
-1,145
|
-1,131
|
-1,326
|
|
2,056
|
2,283
|
2,285
|
2,223
|
2,013
|
1,301
|
1,653
|
2,187
|
1,652
|
|
-377
|
-390
|
-315
|
-380
|
-360
|
-402
|
-398
|
-457
|
-500
|
|
-662
|
-634
|
-604
|
-610
|
-552
|
-607
|
-630
|
-661
|
-670
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
239
|
198
|
237
|
184
|
129
|
128
|
199
|
148
|
187
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
43
|
46
|
52
|
46
|
63
|
77
|
32
|
56
|
-17
|
|
1,679
|
1,893
|
1,970
|
1,843
|
1,654
|
899
|
1,255
|
1,730
|
1,151
|
|
-5
|
-50
|
-86
|
44
|
0
|
0
|
-298
|
-180
|
-1,951
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,674
|
1,844
|
1,884
|
1,888
|
1,654
|
899
|
957
|
1,550
|
-800
|
|
-514
|
-603
|
-633
|
-617
|
-286
|
-31
|
-226
|
-590
|
643
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,160
|
1,241
|
1,251
|
1,270
|
1,367
|
868
|
731
|
960
|
-157
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,160
|
1,241
|
1,251
|
1,270
|
1,367
|
868
|
731
|
960
|
-157
|
|
-25
|
-20
|
-20
|
-20
|
-21
|
-22
|
-19
|
-20
|
-20
|
|
1,135
|
1,221
|
1,231
|
1,250
|
1,346
|
847
|
712
|
941
|
-177
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,135
|
1,221
|
1,231
|
1,250
|
1,346
|
847
|
712
|
941
|
-177
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
1,920
|
1,710
|
1,294
|
694
|
533
|
739
|
1,422
|
1,351
|
|
n/a
|
1,920
|
1,710
|
1,294
|
694
|
533
|
739
|
1,422
|
1,351
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,198
|
981
|
1,036
|
1,002
|
1,002
|
1,172
|
1,103
|
1,069
|
|
n/a
|
1,198
|
981
|
1,036
|
1,002
|
1,002
|
1,172
|
1,103
|
1,069
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
992
|
1,023
|
1,074
|
1,097
|
1,142
|
1,124
|
1,124
|
1,091
|
|
n/a
|
992
|
1,023
|
1,074
|
1,097
|
1,142
|
1,124
|
1,124
|
1,091
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,049
|
821
|
935
|
830
|
1,006
|
894
|
740
|
556
|
|
n/a
|
247
|
386
|
548
|
292
|
243
|
410
|
343
|
345
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
7
|
0
|
8
|
10
|
307
|
175
|
28
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
795
|
435
|
378
|
528
|
457
|
309
|
369
|
212
|
|
n/a
|
5,160
|
4,534
|
4,339
|
3,623
|
3,683
|
3,930
|
4,390
|
4,067
|
|
n/a
|
22,429
|
23,389
|
23,848
|
25,609
|
27,299
|
27,882
|
28,723
|
27,824
|
|
n/a
|
38,360
|
40,256
|
41,323
|
43,864
|
46,197
|
47,325
|
49,173
|
48,614
|
|
n/a
|
-15,931
|
-16,866
|
-17,475
|
-18,255
|
-18,899
|
-19,443
|
-20,450
|
-20,789
|
|
n/a
|
3,238
|
3,619
|
4,300
|
4,510
|
4,929
|
5,353
|
6,026
|
6,043
|
|
n/a
|
3,238
|
3,619
|
4,300
|
4,510
|
4,929
|
5,353
|
6,026
|
6,043
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5,790
|
6,020
|
6,198
|
6,960
|
7,292
|
6,242
|
7,276
|
6,713
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
377
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
55
|
19
|
38
|
62
|
48
|
55
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5,413
|
5,643
|
5,766
|
6,564
|
6,877
|
5,802
|
6,850
|
6,281
|
|
n/a
|
31,456
|
33,028
|
34,346
|
37,079
|
39,519
|
39,477
|
42,025
|
40,580
|
|
n/a
|
36,617
|
37,562
|
38,685
|
40,702
|
43,203
|
43,406
|
46,414
|
44,648
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,738
1738265000
|
1,191
1190511000
|
1,399
1398784000
|
1,531
1530843000
|
1,736
1735563000
|
1,545
1545403000
|
1,501
1500549000
|
1,476
1476440000
|
|
n/a
|
1,476
1475745000
|
998
998228000
|
1,181
1181099000
|
1,069
1069096000
|
1,217
1217180000
|
1,173
1173313000
|
1,166
1166431000
|
1,072
1071798000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
187
187310000
|
192
192283000
|
218
217685000
|
184
183512000
|
185
184664000
|
181
180997000
|
206
206010000
|
195
194565000
|
|
n/a
|
75
75210000
|
0
0
|
0
0
|
278
278235000
|
334
333719000
|
191
191093000
|
128
128108000
|
210
210077000
|
|
n/a
|
762
761887000
|
954
954484000
|
457
457071000
|
2,305
2304695000
|
1,518
1518398000
|
1,506
1506305000
|
1,500
1500290000
|
711
711431000
|
|
n/a
|
55
55034000
|
30
30031000
|
154
154135000
|
108
108331000
|
796
796002000
|
1,047
1046887000
|
598
598407000
|
494
494348000
|
|
n/a
|
162
162393000
|
212
212496000
|
3
3388000
|
4
3631000
|
4
3880000
|
2
2323000
|
3
2508000
|
3
2709000
|
|
n/a
|
544
544460000
|
712
711957000
|
300
299548000
|
2,193
2192733000
|
719
718516000
|
457
457095000
|
899
899375000
|
214
214374000
|
|
n/a
|
1,266
1265742000
|
1,049
1048960000
|
920
920394000
|
1,115
1115161000
|
852
852360000
|
1,009
1008864000
|
848
848052000
|
902
902087000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
49
48584000
|
49
49307000
|
100
99929000
|
13
13109000
|
28
28307000
|
38
38039000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,266
1265742000
|
1,000
1000376000
|
871
871087000
|
1,015
1015232000
|
839
839251000
|
981
980557000
|
810
810013000
|
902
902087000
|
|
n/a
|
3,766
3765894000
|
3,194
3193955000
|
2,776
2776249000
|
4,951
4950699000
|
4,106
4106321000
|
4,061
4060572000
|
3,849
3848891000
|
3,090
3089958000
|
|
n/a
|
11,517
11517382000
|
11,060
11059971000
|
11,359
11359235000
|
10,082
10082134000
|
11,955
11954859000
|
12,171
12171367000
|
12,416
12416420000
|
13,139
13138557000
|
|
n/a
|
11,174
11174289000
|
10,706
10705738000
|
11,317
11317157000
|
10,044
10043713000
|
11,920
11920318000
|
12,139
12139149000
|
12,387
12386710000
|
13,112
13111556000
|
|
n/a
|
343
343093000
|
354
354233000
|
42
42078000
|
38
38421000
|
35
34541000
|
32
32218000
|
30
29710000
|
27
27001000
|
|
n/a
|
13,056
13055921000
|
14,383
14383301000
|
15,743
15742654000
|
16,427
16427085000
|
17,664
17663722000
|
17,237
17237281000
|
19,837
19836659000
|
18,844
18844190000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,178
2177993000
|
2,241
2241058000
|
2,175
2175364000
|
3,134
3133657000
|
3,726
3725886000
|
2,321
2320704000
|
3,638
3638295000
|
3,187
3187357000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6,891
6891340000
|
7,971
7971193000
|
8,866
8865976000
|
8,381
8381199000
|
8,585
8585452000
|
8,988
8988400000
|
9,381
9380682000
|
8,541
8541165000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,987
3986588000
|
4,171
4171050000
|
4,701
4701314000
|
4,912
4912229000
|
5,352
5352384000
|
5,928
5928177000
|
6,818
6817682000
|
7,116
7115668000
|
|
n/a
|
24,573
24573303000
|
25,443
25443272000
|
27,102
27101889000
|
26,509
26509219000
|
29,619
29618581000
|
29,409
29408648000
|
32,253
32253079000
|
31,983
31982747000
|
|
n/a
|
28,339
28339197000
|
28,637
28637227000
|
29,878
29878138000
|
31,460
31459918000
|
33,725
33724902000
|
33,469
33469220000
|
36,102
36101970000
|
35,073
35072705000
|
|
n/a
|
217
217029000
|
217
217343000
|
217
216738000
|
187
186511000
|
187
186511000
|
211
210760000
|
211
210760000
|
318
318185000
|
|
n/a
|
4,872
4871785000
|
5,373
5372590000
|
5,370
5370022000
|
5,363
5363230000
|
5,360
5360400000
|
5,371
5370679000
|
5,378
5377901000
|
5,406
5406306000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,175
-4175214000
|
-4,727
-4727167000
|
-5,525
-5524811000
|
-5,680
-5680468000
|
-5,575
-5574819000
|
-5,534
-5533942000
|
-5,498
-5497526000
|
-5,552
-5552379000
|
|
n/a
|
7,383
7382719000
|
8,043
8043122000
|
8,689
8689401000
|
9,447
9446960000
|
9,705
9704591000
|
9,825
9825053000
|
10,170
10169657000
|
9,394
9393913000
|
|
n/a
|
-113
-112698000
|
-75
-75185000
|
-38
-38212000
|
-168
-168452000
|
-293
-293083000
|
-29
-29324000
|
-42
-42307000
|
9
8951000
|
|
n/a
|
8,184
8183621000
|
8,831
8830703000
|
8,713
8713138000
|
9,148
9147781000
|
9,384
9383600000
|
9,843
9843226000
|
10,218
10218485000
|
9,575
9574976000
|
|
n/a
|
94
94000000
|
94
94000000
|
94
94000000
|
94
94000000
|
94
94000000
|
94
94000000
|
94
94000000
|
0
0
|
|
n/a
|
8,278
8277621000
|
8,925
8924703000
|
8,807
8807138000
|
9,242
9241781000
|
9,478
9477600000
|
9,937
9937226000
|
10,312
10312485000
|
9,575
9574976000
|
|
n/a
|
36,617
36616818000
|
37,562
37561930000
|
38,685
38685276000
|
40,702
40701699000
|
43,203
43202502000
|
43,406
43406446000
|
46,414
46414455000
|
44,648
44647681000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 27, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Nov 4, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,160
|
1,241
|
1,251
|
1,270
|
1,367
|
868
|
731
|
960
|
-157
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,132
|
1,392
|
1,459
|
1,705
|
1,745
|
1,772
|
2,012
|
2,128
|
2,117
|
|
494
|
177
|
671
|
836
|
-707
|
283
|
1,073
|
462
|
1,369
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-226
|
516
|
-448
|
114
|
723
|
18
|
-627
|
339
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,560
|
3,324
|
2,933
|
3,926
|
3,129
|
2,940
|
3,189
|
3,890
|
3,291
|
|
-2,310
|
-2,872
|
-2,417
|
-2,154
|
-3,321
|
-3,689
|
-2,675
|
-2,647
|
-2,507
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
192
|
282
|
323
|
-420
|
-126
|
49
|
73
|
-308
|
-102
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,118
|
-2,590
|
-2,094
|
-2,574
|
-3,447
|
-3,640
|
-2,602
|
-2,954
|
-2,609
|
|
-533
|
-593
|
-597
|
-624
|
-611
|
-612
|
-612
|
-616
|
-619
|
|
1,506
|
970
|
160
|
-307
|
554
|
348
|
-44
|
777
|
148
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,195
|
-478
|
-587
|
-827
|
-219
|
63
|
25
|
12
|
-170
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
30
|
-25
|
-9
|
-7
|
739
|
251
|
-425
|
-113
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-222
|
-71
|
-1,048
|
-1,767
|
-282
|
538
|
-381
|
-252
|
-753
|
|
220
|
663
|
-210
|
-415
|
-600
|
-161
|
207
|
683
|
-71
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
220
|
663
|
-210
|
-415
|
-600
|
-161
|
207
|
683
|
-71
|
|
0
|
3
|
-1
|
0
|
0
|
-1
|
0
|
0
|
0
|
|
220
|
667
|
-211
|
-415
|
-600
|
-162
|
207
|
683
|
-71
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|