Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 2,724 (as per Q2 2016)no data available |
Sector | Industrial Distribution, IndustrialsIndustrial Distribution, Industrialsno data available |
Ticker | WAIRno data available |
Financial year endsFY ends | End of no data available |
Last Closing Price as per Oct 13, 2017, in USD |
9.50n/a |
Market Capitalisation in million USD |
937n/a |
Enterprise Value in million USD |
1,705n/a |
Common Shares Outstanding as per Sep 30, 2016 |
98,614,908n/a |
Preferred Shares Outstanding as per Sep 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
97,634,155n/a |
Average Diluted Shares Outstanding TTM |
98,165,856n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 1,477n/a |
Gross Profit | 394n/a |
Operating Income | 159n/a |
EBITDA | 187n/a |
Net Profit | 91n/a |
Cash and Cash Equivalents | 77n/a |
Receivables | 249n/a |
Total Current Assets | 1,051n/a |
PP&E | 51n/a |
Total Assets | 1,956n/a |
Accounts Payable | 182n/a |
Current Debt | 1n/a |
Total Current Liabilities | 216n/a |
Long-Term Debt | 844n/a |
Total Liabilities | 1,073n/a |
Total Equity | 883n/a |
Depreciation & Amortisation | 28n/a |
Change in Working Capital | -38n/a |
Operating Cash Flow | 117n/a |
Net Change in PP&E and Intangibles | -12n/a |
Investing Cash Flow | -12n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -108n/a |
Total Change in Cash | -6n/a |
Free Cash Flow | 103n/a |
Gross Margin | 26.7%n/a |
Operating Margin | 10.8%n/a |
Net Profit Margin | 6.2%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | 0.94n/a |
Diluted EPS | 0.93n/a |
Sales per Share | 15.13n/a |
Book Value per Share | n/a |
FCF per Share | 1.05n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 10.15n/a |
Price to Sales Ratio | 0.63n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 9.04n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.94n/a |
Current Ratio | 485.9%n/a |
Liabilities to Equity Ratio | 121.6%n/a |
Debt to Assets Ratio | 43.2%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
613
|
656
|
711
|
776
|
902
|
1,356
|
1,498
|
1,477
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-374
|
-402
|
-435
|
-493
|
-584
|
-953
|
-1,173
|
-1,084
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
238
|
254
|
275
|
284
|
318
|
403
|
324
|
394
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-104
|
-100
|
-114
|
-125
|
-137
|
-219
|
-531
|
-235
|
|
-104
|
-100
|
-114
|
-125
|
-137
|
-219
|
-267
|
-235
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-264
|
0
|
|
134
|
154
|
162
|
159
|
181
|
184
|
-206
|
159
|
|
-38
|
-37
|
-33
|
-25
|
-23
|
-27
|
-35
|
-33
|
|
-38
|
-36
|
-34
|
-25
|
-25
|
-29
|
-37
|
-37
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
1
|
-1
|
2
|
2
|
2
|
4
|
|
96
|
118
|
128
|
134
|
158
|
157
|
-242
|
126
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
96
|
118
|
128
|
134
|
158
|
157
|
-242
|
126
|
|
-38
|
-44
|
-53
|
-41
|
-53
|
-55
|
87
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
58
|
74
|
76
|
92
|
105
|
102
|
-155
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
58
|
74
|
76
|
92
|
105
|
102
|
-155
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
58
|
74
|
76
|
92
|
105
|
102
|
-155
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
58
|
74
|
76
|
92
|
105
|
102
|
-155
|
91
|
Remarks |
restated on Dec 5, 2011
n/a
calculated values,
|
restated on Nov 30, 2012
n/a
calculated values,
|
restated on Dec 10, 2013
n/a
calculated values,
|
restated on Dec 1, 2014
n/a
calculated values,
|
restated on Nov 30, 2015
n/a
calculated values,
|
restated on Nov 28, 2016
n/a
calculated values,
|
restated on Nov 28, 2016
n/a
calculated values,
|
restated on Dec 14, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
39
|
46
|
61
|
79
|
105
|
83
|
77
|
|
n/a
|
39
|
46
|
61
|
79
|
105
|
83
|
77
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
89
|
97
|
130
|
156
|
302
|
253
|
249
|
|
n/a
|
89
|
97
|
130
|
156
|
302
|
253
|
249
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
483
|
483
|
558
|
630
|
754
|
702
|
713
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
40
|
51
|
87
|
68
|
77
|
100
|
12
|
|
n/a
|
7
|
6
|
9
|
12
|
12
|
10
|
10
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
33
|
39
|
33
|
40
|
49
|
89
|
0
|
|
n/a
|
0
|
6
|
45
|
16
|
16
|
0
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
652
|
677
|
836
|
933
|
1,238
|
1,137
|
1,051
|
|
n/a
|
20
|
21
|
21
|
27
|
49
|
47
|
51
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
607
|
604
|
680
|
671
|
1,125
|
837
|
854
|
|
n/a
|
90
|
86
|
107
|
100
|
235
|
215
|
194
|
|
n/a
|
505
|
505
|
564
|
562
|
862
|
591
|
580
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
7
|
58
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
12
|
13
|
10
|
9
|
28
|
24
|
22
|
|
n/a
|
627
|
624
|
701
|
698
|
1,174
|
884
|
905
|
|
n/a
|
1,279
|
1,301
|
1,537
|
1,631
|
2,412
|
2,021
|
1,956
|
Liabilities and owners' equity | ||||||||
|
n/a
|
86
85571000
|
73
72877000
|
102
101806000
|
123
122934000
|
197
197088000
|
210
209953000
|
215
214906000
|
|
n/a
|
59
59183000
|
53
53069000
|
80
79940000
|
99
98934000
|
160
159608000
|
150
149615000
|
182
181700000
|
|
n/a
|
6
5500000
|
1
1144000
|
2
2078000
|
3
2953000
|
6
5884000
|
21
21442000
|
7
6782000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21
20888000
|
19
18664000
|
20
19788000
|
21
21047000
|
32
31596000
|
39
38896000
|
26
26424000
|
|
n/a
|
1
1354000
|
2
2069000
|
1
593000
|
1
1184000
|
25
25015000
|
1
1044000
|
1
1471000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
87
86925000
|
75
74946000
|
102
102399000
|
124
124118000
|
222
222103000
|
211
210997000
|
216
216377000
|
|
n/a
|
622
622032000
|
557
556712000
|
626
626205000
|
569
569414000
|
1,082
1081825000
|
955
954730000
|
844
843616000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
24
24316000
|
41
41256000
|
55
55445000
|
72
72184000
|
116
116056000
|
38
37673000
|
13
13297000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
24
23927000
|
41
41256000
|
55
55445000
|
72
72184000
|
113
113218000
|
31
30693000
|
4
4092000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
389000
|
0
0
|
0
0
|
0
0
|
3
2838000
|
7
6980000
|
9
9205000
|
|
n/a
|
646
646348000
|
598
597968000
|
682
681650000
|
642
641598000
|
1,198
1197881000
|
992
992403000
|
857
856913000
|
|
n/a
|
733
733273000
|
673
672914000
|
784
784049000
|
766
765716000
|
1,420
1419984000
|
1,203
1203400000
|
1,073
1073290000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
329
329266000
|
337
337084000
|
368
367563000
|
388
387731000
|
405
404664000
|
413
412590000
|
427
427394000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
-8
-8452000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
224
223761000
|
299
299359000
|
392
391534000
|
496
496346000
|
598
598448000
|
444
443704000
|
535
535082000
|
|
n/a
|
-7
-7288000
|
-8
-7972000
|
-6
-5730000
|
-10
-10189000
|
-11
-10822000
|
-39
-38721000
|
-80
-79561000
|
|
n/a
|
546
545739000
|
628
628471000
|
753
753367000
|
865
865436000
|
992
992290000
|
818
817573000
|
883
882915000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
546
545739000
|
628
628471000
|
753
753367000
|
865
865436000
|
992
992290000
|
818
817573000
|
883
882915000
|
|
n/a
|
1,279
1279012000
|
1,301
1301385000
|
1,537
1537416000
|
1,631
1631152000
|
2,412
2412274000
|
2,021
2020973000
|
1,956
1956205000
|
Remarks | restated on n/a | restated on Dec 5, 2011 n/a | restated on Nov 30, 2012 n/a | restated on Dec 10, 2013 n/a | restated on Dec 1, 2014 n/a | restated on Nov 30, 2015 n/a | restated on Dec 14, 2016 n/a | restated on Dec 14, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
58
|
74
|
76
|
92
|
105
|
102
|
-155
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
9
|
10
|
10
|
11
|
21
|
28
|
28
|
|
33
|
17
|
20
|
2
|
23
|
20
|
247
|
36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-100
|
1
|
-18
|
-50
|
-54
|
-90
|
21
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
101
|
86
|
55
|
85
|
54
|
141
|
117
|
|
-4
|
-3
|
-5
|
-5
|
-8
|
-11
|
-10
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-132
|
0
|
-561
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-3
|
-5
|
-136
|
-8
|
-572
|
-10
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-69
|
-66
|
68
|
-59
|
533
|
-151
|
-112
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
3
|
7
|
10
|
10
|
1
|
6
|
|
0
|
0
|
3
|
7
|
10
|
10
|
1
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
-12
|
21
|
-9
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-69
|
-75
|
97
|
-58
|
543
|
-151
|
-108
|
|
-5
|
28
|
6
|
15
|
19
|
25
|
-19
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
28
|
6
|
15
|
19
|
25
|
-19
|
-3
|
|
0
|
0
|
0
|
0
|
-1
|
1
|
-3
|
-3
|
|
-5
|
28
|
6
|
15
|
18
|
26
|
-22
|
-6
|
Remarks |
restated on Dec 5, 2011
n/a
calculated values,
|
restated on Nov 30, 2012
n/a
calculated values,
|
restated on Dec 10, 2013
n/a
calculated values,
|
restated on Dec 1, 2014
n/a
calculated values,
|
restated on Nov 30, 2015
n/a
calculated values,
|
restated on Nov 28, 2016
n/a
calculated values,
|
restated on Nov 28, 2016
n/a
calculated values,
|
restated on Dec 14, 2016
n/a
calculated values,
|