Loading: 100%
NGL Energy Partners LP logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 2,700 (as per Q3 2017)no data available
Sector Oil & Gas - Refining & Marketi, EnergyOil & Gas - Refining & Marketi, Energyno data available
Ticker NGLno data available
Financial year endsFY ends End of Marchno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1706121824
datesClosing price (adj.)
13.10.201711.90
11.10.201711.90
04.10.201711.95
27.09.201711.00
20.09.201710.50
13.09.201710.25
06.09.20179.05
30.08.20179.10
23.08.20179.80
16.08.20179.50
09.08.201710.65
02.08.201712.25
26.07.201712.60
19.07.201712.55
12.07.201713.23
05.07.201714.20
27.06.201712.36
20.06.201711.24
13.06.201712.89
06.06.201713.37
30.05.201713.08
23.05.201714.73
16.05.201714.97
09.05.201715.31
02.05.201715.06
25.04.201715.58
18.04.201720.68
11.04.201720.31
04.04.201721.53
28.03.201719.97
21.03.201720.87
14.03.201720.26
07.03.201721.77
28.02.201720.97
21.02.201722.15
14.02.201722.57
07.02.201722.76
31.01.201722.73
24.01.201723.01
17.01.201721.89
10.01.201719.71
03.01.201719.66
27.12.201619.66
19.12.201618.04
12.12.201617.43
05.12.201616.73
28.11.201616.78
21.11.201617.48
14.11.201616.50
07.11.201616.08
31.10.201616.19
24.10.201617.76
17.10.201617.28
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
11.90n/a
Market Capitalisation
in million USD
0n/a
Enterprise Value
in million USD
0n/a
Common Shares Outstanding
as per
n/a
Preferred Shares Outstanding
as per
n/a
Average Basic Shares Outstanding
TTM
86,359,300n/a
Average Diluted Shares Outstanding
TTM
n/a
Index Membership
n/a
Business Summary
NGL Energy Partners LP purchases propane, butane, and other natural gas liquids from refiners, processing plants, producers, and other parties, and sells the product to retailers, refiners, and other participants in the wholesale markets.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 0n/a
Receivables 0n/a
Total Current Assets 0n/a
PP&E 0n/a
Total Assets 0n/a
Accounts Payable 0n/a
Current Debt 0n/a
Total Current Liabilities 0n/a
Long-Term Debt 0n/a
Total Liabilities 0n/a
Total Equity 0n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value n/a
Other Ratios
Current Ratio 0.0%n/a
Liabilities to Equity Ratio 0.0%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Revenue
1,310
4,418
9,699
16,802
11,742
Sales & Services Revenue
0
0
0
0
0
Financing Revenue
0
0
0
0
0
Other Revenue
0
0
0
0
0
Cost of revenue
-2,481
-8,248
-18,525
-32,281
-22,079
Cost of Goods & Services
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
Gross Profit
-1,171
-3,830
-8,826
-15,478
-10,337
Other Operating Income
0
0
0
0
0
Operating Expenses
-31
-122
-197
-343
-368
Selling, General & Administrative
-16
-53
-76
-149
-140
Selling & Marketing
0
0
0
0
0
General & Administrative
0
0
0
0
0
Research & Development
0
0
0
0
0
Depreciation & Amortization
-15
-69
-121
-194
-229
Provision For Doubtful Accounts
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
Operating Income (Loss)
-1,202
-3,952
-9,023
-15,822
-10,706
Non-Operating Income (Loss)
9
35
61
159
155
Interest Expense, net
8
33
59
110
133
Interest Expense
0
0
0
0
0
Interest Income
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
Income (Loss) from Affiliates
0
0
2
12
16
Other Non-Operating Income (Loss)
1
2
0
37
6
Pretax Income (Loss), Adjusted
-1,193
-3,917
-8,962
-15,662
-10,551
Abnormal Gains (Losses)
0
6
-4
-29
-267
Acquired In-Process R&D
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
Sale of Business
0
0
0
0
0
Legal Settlement
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
Pretax Income (Loss)
-1,193
-3,912
-8,965
-15,691
-10,817
Income Tax (Expense) Benefit, net
1
2
1
-4
0
Current Income Tax
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
Income (Loss) from Continuing Operations
-1,193
-3,910
-8,964
-15,695
-10,818
Net Extraordinary Gains (Losses)
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
Income (Loss) Including Minority Interest
-1,193
-3,910
-8,964
-15,695
-10,818
Minority Interest
0
0
1
13
12
Net Income
-1,193
-3,909
-8,963
-15,682
-10,806
Preferred Dividends
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Net Income Available to Common Shareholders
-1,193
-3,909
-8,963
-15,682
-10,806
Remarks
restated on May 30, 2014 n/a
calculated values,
restated on Jun 1, 2015 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
Balance SheetBS data quality: 48% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
8
12
10
41
28
Cash & Cash Equivalents
8
12
10
41
28
Short Term Investments
0
0
0
0
0
Accounts & Notes Receivable
84
563
878
1,026
521
Accounts Receivable, Net
84
563
878
1,026
521
Notes Receivable, Net
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
Inventories
95
127
310
442
368
Raw Materials
0
0
0
0
0
Work In Process
0
0
0
0
0
Finished Goods
0
0
0
0
0
Other Inventory
0
0
0
0
0
Other Short Term Assets
12
61
88
138
111
Prepaid Expenses
10
38
80
121
96
Derivative & Hedging Assets
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
Income Taxes Receivable
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
Miscellaneous Short Term Assets
2
23
7
17
16
Total Current Assets
199
762
1,286
1,647
1,028
Property, Plant & Equipment, Net
231
526
836
1,624
1,650
Property, Plant & Equipment
0
0
0
0
0
Accumulated Depreciation
0
0
0
0
0
Long Term Investments & Receivables
0
0
195
473
220
Long Term Investments
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
Other Long Term Assets
320
1,003
1,831
2,912
2,663
Intangible Assets
149
441
736
1,232
1,149
Goodwill
167
555
1,085
1,558
1,315
Other Intangible Assets
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
Miscellaneous Long Term Assets
3
7
9
121
198
Total Noncurrent Assets
551
1,530
2,861
5,008
4,532
Total Assets
750
2,292
4,148
6,656
5,560
Liabilities and owners' equity
Payables & Accruals
91 90831000
543 542955000
796 796149000
859 858812000
427 427499000
Accounts Payable
81 81369000
536 536055000
719 719303000
833 833018000
420 420306000
Accrued Taxes
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
9 9462000
7 6900000
77 76846000
26 25794000
7 7193000
Short Term Debt
20 19534000
9 8626000
7 7080000
4 4472000
8 7907000
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
34 34436000
108 107978000
172 171655000
257 256583000
271 270611000
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
34 34436000
108 107978000
172 171655000
257 256583000
271 270611000
Total Current Liabilities
145 144801000
660 659559000
975 974884000
1,120 1119867000
706 706017000
Long Term Debt
199 199177000
740 740436000
1,630 1629834000
2,727 2727464000
2,913 2912837000
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
406 405983000
841 841126000
1,498 1497626000
4,955 4955012000
3,598 3597816000
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
0 0
0 0
0 0
0 0
0 0
Pensions
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
406 405983000
841 841126000
1,498 1497626000
4,955 4955012000
3,598 3597816000
Total Noncurrent Liabilities
605 605160000
1,582 1581562000
3,127 3127460000
7,682 7682476000
6,511 6510653000
Total Liabilities
750 749961000
2,241 2241121000
4,102 4102344000
8,802 8802343000
7,217 7216670000
Preferred Equity
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
0 0
0 0
0 0
0 0
0 0
Common Stock
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
Treasury Stock
0 0
0 0
0 0
0 0
0 0
Retained Earnings
0 0
0 0
0 0
0 0
0 0
Other Equity
0 31000
0 24000
0 -236000
0 -109000
0 -157000
Equity Before Minority Interest
0 31000
0 24000
0 -236000
0 -109000
0 -157000
Minority Interest
0 428000
6 5740000
5 5274000
547 546990000
38 37707000
Total Equity
0 459000
6 5764000
5 5038000
547 546881000
38 37550000
Total Liabilities & Equity
750 750420000
2,247 2246885000
4,107 4107382000
9,349 9349224000
7,254 7254220000
Remarks restated on Jun 14, 2013 n/a restated on May 30, 2014 n/a restated on Jun 1, 2015 n/a restated on May 31, 2016 n/a restated on Feb 7, 2017 n/a
Cash Flow StatementCF data quality: 80% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
8
48
49
50
-187
Net Income
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
Other Adjustments
0
0
0
0
0
Depreciation & Amortization
17
78
133
210
249
Non-Cash Items
-5
21
62
-153
165
Stock-Based Compensation
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
Change in Working Capital
70
-14
-158
155
125
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
Cash from Operating Activities
90
133
85
262
351
Change in Fixed Assets & Intangibles
-6
-67
-140
-202
-310
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-297
-491
-1,280
-994
-246
Net Cash from Divestitures
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
Other Investing Activities
7
12
-35
-170
111
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
Cash from Investing Activities
-297
-547
-1,455
-1,366
-445
Dividends Paid
0
0
0
0
0
Cash From (Repayment of) Debt
222
509
1,537
1,419
474
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
0
0
-18
Increase in Capital Stock
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
Other Financing Activities
-24
-91
-168
-285
-372
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
Cash from Financing Activities
198
418
1,368
1,134
84
Net Cash Before Disc. Operations and FX
-9
4
-2
30
-9
Change in Cash from Disc. Operations and Other
0
0
0
0
0
Net Cash Before FX
-9
4
-2
30
-9
Effect of Foreign Exchange Rates
0
0
0
0
0
Net Changes in Cash
-9
4
-2
30
-9
Remarks
restated on May 30, 2014 n/a
calculated values,
restated on Jun 1, 2015 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo