Last Closing Price as per Oct 13, 2017, in USD |
8.06n/a |
Market Capitalisation in million USD |
40n/a |
Enterprise Value in million USD |
41n/a |
Common Shares Outstanding as per Sep 30, 2016 |
4,919,548n/a |
Preferred Shares Outstanding as per Sep 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
4,918,909n/a |
Average Diluted Shares Outstanding TTM |
4,971,281n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 2n/a |
Receivables | 10n/a |
Total Current Assets | 16n/a |
PP&E | 8n/a |
Total Assets | 24n/a |
Accounts Payable | 2n/a |
Current Debt | 1n/a |
Total Current Liabilities | 6n/a |
Long-Term Debt | 3n/a |
Total Liabilities | 10n/a |
Total Equity | 13n/a |
Depreciation & Amortisation | 1n/a |
Change in Working Capital | 2n/a |
Operating Cash Flow | 6n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | -4n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 2n/a |
Total Change in Cash | 3n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 2.74n/a |
FCF per Share | n/a |
Dividends per Share | 0.04n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 2.94n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.34n/a |
Current Ratio | 257.1%n/a |
Liabilities to Equity Ratio | 77.3%n/a |
Debt to Assets Ratio | 15.7%n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
27
|
25
|
28
|
22
|
29
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-19
|
-21
|
-19
|
-22
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
5
|
5
|
7
|
4
|
7
|
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-5
|
-5
|
-5
|
-6
|
|
-5
|
-5
|
-5
|
-5
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
1
|
1
|
-1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
2
|
-1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
2
|
-1
|
2
|
|
0
|
0
|
0
|
0
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
0
|
1
|
Remarks |
restated on Apr 1, 2013
n/a
calculated values,
|
restated on Mar 27, 2014
n/a
calculated values,
|
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Mar 28, 2016
n/a
calculated values,
|
restated on Mar 28, 2016
n/a
calculated values,
|
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
Assets | |||||
|
2
|
4
|
4
|
5
|
3
|
|
2
|
4
|
3
|
4
|
2
|
|
0
|
0
|
1
|
1
|
1
|
|
7
|
5
|
7
|
4
|
7
|
|
7
|
5
|
7
|
4
|
7
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
2
|
2
|
2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
|
1
|
0
|
0
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
13
|
12
|
14
|
12
|
14
|
|
5
|
4
|
4
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
5
|
4
|
5
|
|
18
|
17
|
19
|
16
|
19
|
Liabilities and owners' equity | |||||
|
2
1639552
|
2
2062325
|
3
3151563
|
2
2134706
|
3
3168453
|
|
1
854165
|
1
922091
|
2
1517625
|
1
1152506
|
2
1743945
|
|
0
0
|
0
0
|
0
302263
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
785387
|
1
1140234
|
1
1331675
|
1
982200
|
1
1424508
|
|
0
411561
|
0
329529
|
0
364204
|
0
363821
|
0
435717
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
932193
|
0
204991
|
1
547789
|
0
432274
|
1
923943
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
932193
|
0
204991
|
1
547789
|
0
432274
|
1
923943
|
|
3
2983306
|
3
2596845
|
4
4063556
|
3
2930801
|
5
4528113
|
|
3
2992996
|
3
2661228
|
3
2544809
|
2
2230364
|
2
2076675
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
822000
|
1
694000
|
1
630000
|
1
663000
|
1
855000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
822000
|
1
694000
|
1
630000
|
1
663000
|
1
855000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
3814996
|
3
3355228
|
3
3174809
|
3
2893364
|
3
2931675
|
|
7
6798302
|
6
5952073
|
7
7238365
|
6
5824165
|
7
7459788
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
5
5043540
|
5
5043540
|
5
5090253
|
5
5090253
|
5
5159593
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
-102300
|
0
-102300
|
0
-102300
|
0
-102300
|
0
-102300
|
|
6
5788432
|
6
5924491
|
6
6471504
|
5
5492427
|
6
6342386
|
|
0
0
|
0
0
|
0
-41014
|
0
-6629
|
0
-9357
|
|
11
10729672
|
11
10865731
|
11
11418443
|
10
10473751
|
11
11390322
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
11
10729672
|
11
10865731
|
11
11418443
|
10
10473751
|
11
11390322
|
|
18
17527974
|
17
16817804
|
19
18656808
|
16
16297916
|
19
18850110
|
Remarks | restated on Apr 1, 2013 n/a | restated on Mar 27, 2014 n/a | restated on Mar 31, 2015 n/a | restated on Mar 28, 2016 n/a | restated on Nov 14, 2016 n/a |
in million USD | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|
|
0
|
0
|
1
|
-1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
2
|
0
|
2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
3
|
1
|
1
|
0
|
|
-1
|
0
|
-1
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
-2
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-1
|
0
|
0
|
0
|
|
0
|
2
|
-1
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2
|
-1
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2
|
-1
|
0
|
-2
|
Remarks |
restated on Apr 1, 2013
n/a
calculated values,
|
restated on Mar 27, 2014
n/a
calculated values,
|
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Mar 28, 2016
n/a
calculated values,
|
restated on Mar 28, 2016
n/a
calculated values,
|