Last Closing Price as per Oct 13, 2017, in USD |
0.22n/a |
Market Capitalisation in million USD |
9n/a |
Enterprise Value in million USD |
2n/a |
Common Shares Outstanding as per Sep 30, 2016 |
39,290,827n/a |
Preferred Shares Outstanding as per Sep 30, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 40n/a |
Gross Profit | 4n/a |
Operating Income | 2n/a |
EBITDA | 2n/a |
Net Profit | 1n/a |
Cash and Cash Equivalents | 6n/a |
Receivables | 6n/a |
Total Current Assets | 13n/a |
PP&E | 0n/a |
Total Assets | 13n/a |
Accounts Payable | 5n/a |
Current Debt | 0n/a |
Total Current Liabilities | 6n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 7n/a |
Total Equity | 6n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | -4n/a |
Operating Cash Flow | -3n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 2n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 1n/a |
Total Change in Cash | 1n/a |
Free Cash Flow | -3n/a |
Gross Margin | 10.6%n/a |
Operating Margin | 4.9%n/a |
Net Profit Margin | 3.0%n/a |
Return on Equity | 19.4%n/a |
Return on Assets | 9.3%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 1.16n/a |
EV/Sales | 0.06n/a |
Book to Market Value | 0.71n/a |
Current Ratio | 216.9%n/a |
Liabilities to Equity Ratio | 108.3%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
11
|
14
|
16
|
25
|
43
|
65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10
|
-12
|
-15
|
-23
|
-40
|
-59
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
2
|
3
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-1
|
-1
|
-1
|
-2
|
-2
|
|
-1
|
-1
|
-1
|
-1
|
-2
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
1
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
1
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
1
|
3
|
|
0
|
0
|
0
|
0
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
1
|
2
|
Remarks |
restated on Mar 26, 2012
n/a
calculated values,
|
restated on Mar 29, 2013
n/a
calculated values,
|
restated on Mar 27, 2014
n/a
calculated values,
|
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
Assets | ||||||
|
1
|
1
|
0
|
1
|
4
|
9
|
|
1
|
1
|
0
|
1
|
2
|
9
|
|
0
|
0
|
0
|
0
|
3
|
0
|
|
2
|
1
|
2
|
2
|
3
|
6
|
|
2
|
1
|
2
|
2
|
3
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
2
|
4
|
8
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
3
|
4
|
7
|
16
|
15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
4
|
7
|
16
|
15
|
Liabilities and owners' equity | ||||||
|
4
3711955
|
2
1952256
|
2
2168172
|
3
2988022
|
11
11434057
|
10
9804981
|
|
4
3632648
|
2
1952256
|
2
2168172
|
3
2853312
|
11
11256059
|
9
9326168
|
|
0
79307
|
0
0
|
0
0
|
0
134710
|
0
177998
|
0
478813
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
2364
|
0
10635
|
0
224976
|
0
138522
|
0
303071
|
0
272623
|
|
0
2364
|
0
10635
|
0
224976
|
0
138522
|
0
303071
|
0
272623
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
4
3714319
|
2
1962891
|
2
2393148
|
3
3126544
|
12
11737128
|
10
10077604
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
2
1975000
|
1
1100000
|
1
599600
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
2
1975000
|
1
1100000
|
1
599600
|
|
0
0
|
0
0
|
0
0
|
2
1975000
|
1
1100000
|
1
599600
|
|
4
3714319
|
2
1962891
|
2
2393148
|
5
5101544
|
13
12837128
|
11
10677204
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
1260604
|
1
1260604
|
1
1290604
|
1
1290604
|
1
1290604
|
1
1290604
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
187572
|
0
388073
|
1
543164
|
1
871341
|
1
1482938
|
4
3584960
|
|
0
5523
|
0
11065
|
0
-177
|
0
50248
|
0
139815
|
0
-256690
|
|
1
1453699
|
2
1659742
|
2
1833591
|
2
2212193
|
3
2913357
|
5
4618874
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
1
1453699
|
2
1659742
|
2
1833591
|
2
2212193
|
3
2913357
|
5
4618874
|
|
5
5168018
|
4
3622633
|
4
4226739
|
7
7313737
|
16
15750485
|
15
15296078
|
Remarks | restated on Mar 26, 2012 n/a | restated on Mar 29, 2013 n/a | restated on Mar 27, 2014 n/a | restated on Mar 31, 2015 n/a | restated on Mar 30, 2016 n/a | restated on Nov 14, 2016 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|
|
0
|
0
|
0
|
0
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
-1
|
4
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
-1
|
4
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-3
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-3
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
2
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
2
|
-1
|
-1
|
|
0
|
0
|
-1
|
1
|
1
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
1
|
1
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
1
|
1
|
7
|
Remarks |
restated on Mar 26, 2012
n/a
calculated values,
|
restated on Mar 29, 2013
n/a
calculated values,
|
restated on Mar 27, 2014
n/a
calculated values,
|
restated on Mar 31, 2015
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|
restated on Mar 30, 2016
n/a
calculated values,
|