Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 90,000 (as per Q2 2017)no data available |
Sector | Transportation & Logistics, IndustrialsTransportation & Logistics, Industrialsno data available |
Ticker | XPOno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
67.20n/a |
Market Capitalisation in million USD |
7,918n/a |
Enterprise Value in million USD |
12,872n/a |
Common Shares Outstanding as per Aug 2, 2017 |
117,828,171n/a |
Preferred Shares Outstanding as per Aug 2, 2017 |
70,000n/a |
Average Basic Shares Outstanding TTM |
111,092,977n/a |
Average Diluted Shares Outstanding TTM |
127,125,000n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 291n/a |
Receivables | 2,482n/a |
Total Current Assets | 3,258n/a |
PP&E | 2,542n/a |
Total Assets | 11,932n/a |
Accounts Payable | 1,078n/a |
Current Debt | 117n/a |
Total Current Liabilities | 2,734n/a |
Long-Term Debt | 4,754n/a |
Total Liabilities | 8,682n/a |
Total Equity | 3,250n/a |
Depreciation & Amortisation | 642n/a |
Change in Working Capital | -334n/a |
Operating Cash Flow | 589n/a |
Net Change in PP&E and Intangibles | -446n/a |
Investing Cash Flow | 102n/a |
Dividends Paid | -6n/a |
Financing Cash Flow | -779n/a |
Total Change in Cash | -86n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 25.56n/a |
FCF per Share | n/a |
Dividends per Share | 0.05n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 2.30n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.41n/a |
Current Ratio | 119.2%n/a |
Liabilities to Equity Ratio | 267.2%n/a |
Debt to Assets Ratio | 40.8%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
100
|
158
|
177
|
279
|
702
|
2,357
|
7,623
|
14,619
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-83
|
-131
|
-147
|
-238
|
-585
|
-1,975
|
-6,538
|
-12,480
|
|
0
|
0
|
0
|
-238
|
-579
|
-1,702
|
-4,171
|
-7,886
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-83
|
-131
|
-147
|
0
|
-6
|
-273
|
-2,367
|
-4,594
|
|
17
|
27
|
30
|
41
|
117
|
382
|
1,085
|
2,139
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14
|
-19
|
-28
|
-69
|
-170
|
-423
|
-1,113
|
-1,651
|
|
-14
|
-19
|
-28
|
-69
|
-170
|
-423
|
-1,113
|
-1,651
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
8
|
2
|
-28
|
-52
|
-41
|
-29
|
488
|
|
0
|
0
|
0
|
-4
|
-19
|
-48
|
-209
|
-352
|
|
0
|
0
|
0
|
-3
|
-18
|
-48
|
-217
|
-361
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-1
|
0
|
8
|
9
|
|
3
|
8
|
1
|
-32
|
-71
|
-89
|
-238
|
136
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-45
|
-29
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
8
|
1
|
-32
|
-71
|
-90
|
-283
|
107
|
|
-1
|
-3
|
-1
|
11
|
23
|
26
|
91
|
-22
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
5
|
1
|
-20
|
-49
|
-64
|
-192
|
85
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
5
|
1
|
-20
|
-49
|
-64
|
-192
|
85
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
5
|
1
|
-20
|
-49
|
-64
|
-192
|
85
|
|
0
|
0
|
-45
|
-3
|
-3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
5
|
-45
|
-23
|
-52
|
-64
|
-192
|
85
|
Remarks |
restated on Mar 1, 2012
n/a
calculated values,
|
restated on Mar 12, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
1
|
74
|
252
|
22
|
644
|
290
|
373
|
|
n/a
|
1
|
74
|
252
|
22
|
644
|
290
|
373
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24
|
22
|
61
|
134
|
544
|
2,266
|
2,313
|
|
n/a
|
24
|
22
|
61
|
134
|
544
|
2,266
|
2,313
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3
|
3
|
7
|
14
|
36
|
401
|
387
|
|
n/a
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
0
|
2
|
7
|
36
|
401
|
387
|
|
n/a
|
28
|
99
|
321
|
170
|
1,224
|
2,957
|
3,074
|
|
n/a
|
3
|
3
|
13
|
57
|
222
|
2,852
|
2,537
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
26
|
26
|
79
|
554
|
1,304
|
6,834
|
6,087
|
|
n/a
|
9
|
8
|
22
|
185
|
342
|
1,877
|
1,535
|
|
n/a
|
17
|
17
|
56
|
363
|
929
|
4,611
|
4,326
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
9
|
114
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
1
|
5
|
24
|
233
|
224
|
|
n/a
|
29
|
29
|
92
|
610
|
1,526
|
9,686
|
8,625
|
|
n/a
|
57
|
128
|
413
|
780
|
2,749
|
12,643
|
11,698
|
Liabilities and owners' equity | ||||||||
|
n/a
|
13
12798000
|
14
13588000
|
47
46747000
|
93
92600000
|
373
372600000
|
2,356
2355500000
|
2,438
2438400000
|
|
n/a
|
9
8756000
|
9
8565000
|
22
22108000
|
71
71400000
|
253
252700000
|
1,064
1063700000
|
1,056
1056300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4
4042000
|
5
5023000
|
25
24639000
|
21
21200000
|
120
119900000
|
1,292
1291800000
|
1,382
1382100000
|
|
n/a
|
2
1680000
|
2
1675000
|
0
491000
|
2
2000000
|
2
1800000
|
135
135300000
|
137
136500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
773000
|
1
808000
|
2
1789000
|
5
4700000
|
7
6700000
|
204
203600000
|
157
156700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
773000
|
1
808000
|
2
1789000
|
5
4700000
|
7
6700000
|
204
203600000
|
157
156700000
|
|
n/a
|
15
15251000
|
16
16071000
|
49
49027000
|
99
99300000
|
381
381100000
|
2,694
2694400000
|
2,732
2731600000
|
|
n/a
|
5
4832000
|
0
454000
|
109
108956000
|
182
181700000
|
580
580300000
|
5,273
5272600000
|
4,732
4731500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
2576000
|
3
2756000
|
10
10166000
|
43
43300000
|
133
132900000
|
1,615
1615400000
|
1,198
1197700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2
2032000
|
2
2346000
|
7
6781000
|
15
15200000
|
75
74500000
|
933
933300000
|
572
572400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
544000
|
0
410000
|
3
3385000
|
28
28100000
|
58
58400000
|
682
682100000
|
625
625300000
|
|
n/a
|
7
7408000
|
3
3210000
|
119
119122000
|
225
225000000
|
713
713200000
|
6,888
6888000000
|
5,929
5929200000
|
|
n/a
|
23
22659000
|
19
19281000
|
168
168149000
|
324
324300000
|
1,094
1094300000
|
9,582
9582400000
|
8,661
8660800000
|
|
n/a
|
0
0
|
43
42794000
|
43
42794000
|
43
42700000
|
42
42200000
|
42
42000000
|
42
41600000
|
|
n/a
|
27
27241000
|
103
102621000
|
263
262659000
|
525
525000000
|
1,832
1832000000
|
3,212
3212400000
|
3,245
3245000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
-107000
|
0
-107000
|
0
-107000
|
0
-100000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7
6879000
|
-37
-36948000
|
-60
-60287000
|
-112
-111700000
|
-219
-219100000
|
-465
-465000000
|
-393
-392900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
-72
-72300000
|
-194
-193700000
|
|
n/a
|
34
34013000
|
108
108360000
|
245
245059000
|
456
455900000
|
1,655
1655100000
|
2,717
2717100000
|
2,700
2700000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
344
343700000
|
338
337600000
|
|
n/a
|
34
34013000
|
108
108360000
|
245
245059000
|
456
455900000
|
1,655
1655100000
|
3,061
3060800000
|
3,038
3037600000
|
|
n/a
|
57
56672000
|
128
127641000
|
413
413208000
|
780
780200000
|
2,749
2749400000
|
12,643
12643200000
|
11,698
11698400000
|
Remarks | restated on n/a | restated on Mar 1, 2012 n/a | restated on Mar 12, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 23, 2015 n/a | restated on Feb 29, 2016 n/a | restated on Feb 28, 2017 n/a | restated on Aug 4, 2017 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
2
|
5
|
1
|
-20
|
-49
|
-64
|
-192
|
85
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
3
|
21
|
98
|
365
|
643
|
|
1
|
1
|
1
|
-2
|
-8
|
-4
|
-47
|
88
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-5
|
4
|
-5
|
-31
|
-52
|
-35
|
-191
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2
|
7
|
-24
|
-66
|
-21
|
91
|
625
|
|
-1
|
-1
|
-1
|
-7
|
-12
|
-45
|
-189
|
-415
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
0
|
0
|
-57
|
-459
|
-814
|
-3,887
|
548
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-10
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-1
|
-1
|
-64
|
-470
|
-858
|
-4,085
|
142
|
|
0
|
0
|
0
|
-1
|
-3
|
-3
|
-3
|
-5
|
|
3
|
-1
|
0
|
139
|
59
|
391
|
2,892
|
1,240
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
72
|
137
|
254
|
1,131
|
1,260
|
-1,889
|
|
0
|
1
|
72
|
137
|
254
|
1,131
|
1,260
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-1,889
|
|
0
|
0
|
-4
|
-8
|
-4
|
-17
|
-504
|
-26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
-1
|
68
|
267
|
306
|
1,502
|
3,645
|
-681
|
|
-1
|
0
|
73
|
178
|
-231
|
623
|
-350
|
87
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
73
|
178
|
-231
|
623
|
-350
|
87
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-5
|
-3
|
|
-1
|
0
|
73
|
178
|
-231
|
623
|
-354
|
84
|
Remarks |
restated on Mar 1, 2012
n/a
calculated values,
|
restated on Mar 12, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 23, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|