Loading: 100%
Profit & Loss StatementP&L data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reasons:
- It is not known how cost items are reported in the original P&L
- Not all line items from the original statement have been associated with a standardised figure (38 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Service revenue
59
65
76
94
117
148
192
Product revenue
5
5
7
9
12
14
17
Total revenue
63
70
83
104
129
162
209
Cost of service revenue
14
15
16
20
22
30
37
Cost of product revenue
7
8
10
12
15
16
20
Research and development
5
5
7
8
12
15
24
Sales and Marketing
29
32
36
46
61
81
109
General and administrative
4
5
6
9
15
18
26
Gain on patent sale
0
0
0
-13
0
-1
0
Total operating expenses
59
64
75
81
126
159
216
Income (loss) from operations
4
6
9
23
3
4
-7
Income on change in fair value of warrant liability
0
0
0
0
0
0
0
Other income, net
0
0
0
0
1
1
1
Income (loss) from continuing operations before provision (benefit) for income taxes
4
7
8
23
4
5
-6
Provision (benefit) for income taxes
0
0
-62
9
2
3
-1
Income (loss) from continuing operations
0
0
71
13
2
2
-5
Income from discontinued operations, net of income tax provision
0
0
-1
0
0
0
0
Gain on disposal of discontinued operations, net of income tax provision of $456
0
0
0
0
1
0
0
Net Income (Loss)
4
6
69
14
3
2
-5
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on May 27, 2014 n/a
calculated values,
restated on May 29, 2015 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (36 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash and cash equivalents
n/a
16
22
50
59
53
34
Short-term investments
n/a
2
2
2
47
124
129
Accounts receivable, net
n/a
1
2
4
6
7
11
Inventory
n/a
2
1
1
1
1
1
Deferred cost of goods sold
n/a
0
0
0
0
0
1
Deferred tax asset
n/a
0
8
6
2
4
5
Other current assets
n/a
1
1
1
2
2
5
Total current assets
n/a
22
36
64
117
192
186
Long-term investments
n/a
0
0
0
72
0
0
Property and equipment, net
n/a
2
4
7
8
10
12
Intangible assets, net
n/a
0
12
10
15
12
21
Goodwill
n/a
1
25
25
38
37
47
Non-current deferred tax asset
n/a
0
54
46
48
43
43
Other assets
n/a
1
0
1
1
1
3
Total assets
n/a
27
131
153
299
296
313
Liabilities and owners' equity
Accounts payable
n/a
5 4551000
5 5476000
6 5644000
7 6789000
8 7775000
11 10954000
Accrued compensation
n/a
2 1722000
3 3105000
4 3629000
5 4583000
6 5741000
10 10063000
Accrued warranty
n/a
0 362000
0 387000
0 452000
1 660000
0 339000
0 326000
Accrued taxes
n/a
2 1828000
1 1472000
2 1912000
2 2323000
3 2800000
5 5200000
Accrued outside commissions
n/a
0 0
0 0
0 0
0 0
0 442000
2 2186000
Deferred revenue
n/a
1 835000
1 891000
1 1236000
2 1857000
2 1768000
2 1925000
Other accrued liabilities
n/a
1 1386000
1 884000
1 862000
2 1909000
3 2965000
4 4080000
Total current liabilities
n/a
11 10684000
12 12215000
14 13735000
18 18121000
22 21830000
35 34734000
Non-current liabilities
n/a
0 39000
0 68000
2 1843000
2 1619000
1 1352000
3 3258000
Non-current deferred revenue
n/a
0 0
0 0
0 0
1 1285000
0 231000
0 154000
Total liabilities
n/a
11 10723000
12 12283000
16 15578000
21 21025000
23 23413000
38 38146000
Commitments and contingencies (Note 7)
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Preferred stock, $0.001 par value: Authorized: 5,000,000 shares; Issued and outstanding: no shares at March 31, 2016 and 2015
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Common stock, $0.001 par value: Authorized: 200,000,000 shares; Issued and outstanding: 89,213,205 shares and 88,065,528 shares at March 31, 2016 and 2015, respectively
n/a
0 62000
0 71000
0 72000
0 88000
0 88000
0 89000
Additional paid-in capital
n/a
208 208218000
242 241555000
246 246176000
384 384325000
379 378971000
389 389260000
Accumulated other comprehensive loss
n/a
0 -73000
0 -58000
0 -36000
0 430000
-2 -2109000
-4 -4184000
Accumulated deficit
n/a
-192 -192346000
-123 -123118000
-109 -109179000
-107 -106665000
-105 -104739000
-110 -109859000
Total stockholders' equity
n/a
16 15861000
118 118450000
137 137033000
278 278178000
272 272211000
275 275306000
Total liabilities and stockholders' equity
n/a
27 26584000
131 130733000
153 152611000
299 299203000
296 295624000
313 313452000
Remarks restated on n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Nov 30, -1 n/a restated on Jul 1, 2016 n/a restated on Jul 1, 2016 n/a
Cash Flow StatementCF data quality: 0% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
- Not all line items from the original statement have been associated with a standardised figure (93 items missing)
No data available for the selected time periods
in million USD FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income (Loss)
4
6
69
14
3
2
-5
Depreciation
1
1
2
3
3
4
5
Amortization of intangibles
0
0
1
1
2
2
4
Impairment of long-lived assets
0
0
0
0
0
0
1
Amortization of capitalized software
0
0
0
0
0
0
0
Net accretion of discount and amortization of premium on marketable securities
0
0
0
0
0
1
1
Gain on disposal of discontinued operations, net of income tax provision of $456
0
0
0
0
-1
0
0
Gain on escrow settlement
0
0
0
0
-1
0
0
Stock-based compensation
0
0
2
3
8
9
16
Income tax benefit from stock-based compensation
0
0
0
0
0
0
0
Change in fair value of warrant liability
0
0
0
0
0
0
0
Deferred income tax (benefit) provision
0
0
-62
9
2
2
-1
Other
0
0
1
1
1
0
1
Accounts receivable, net
0
0
-1
-2
-2
-2
-5
Inventory
1
0
2
0
0
0
0
Other current and non-current assets
0
0
0
0
0
0
-1
Deferred cost of goods sold
0
0
0
0
0
0
0
Accounts payable
-1
1
-1
0
-1
1
2
Accrued compensation
0
0
0
1
0
2
4
Accrued warranty
0
0
0
0
0
0
0
Accrued taxes
0
0
0
0
0
0
2
Accrued outside commissions
0
0
0
0
0
0
2
Deferred revenue
-1
0
0
0
1
-1
0
Other current and non-current liabilities
-1
0
-1
2
0
1
-1
Net cash provided by operating activities
2
9
9
32
15
21
24
Acquisitions of property and equipment
-1
-2
-2
-6
-3
-6
-5
Cost of capitalized software
0
0
0
0
-1
-1
-2
Restricted cash decrease
0
0
0
0
0
0
0
Purchase of investments - available for sale
0
-2
0
0
-142
-106
-127
Purchase of strategic investment
0
0
0
0
0
0
0
Sales of investments - available for sale
0
0
0
0
24
37
56
Proceeds from maturities of investments
0
0
0
0
0
64
64
Acquisition of business, net of cash acquired
0
-1
-1
0
-18
0
-23
Proceeds from disposition of discontinued operations, net of transaction costs
0
-1
0
0
3
0
0
Proceeds from exercise of warrants
0
1
0
0
0
0
0
Net cash used in investing activities
-1
-5
-3
-6
-136
-12
-36
Capital lease payments
0
0
0
0
0
0
0
Payment of contingent consideration
0
0
0
0
0
0
0
Repurchase of common stock
0
-8
-3
0
0
-19
-12
Tax benefit from stock-based compensation
0
0
0
0
0
0
0
Proceeds from issuance of common stock, net of issuance costs
0
0
0
0
126
0
0
Proceeds from issuance of common stock under employee stock plans
0
2
3
2
5
4
5
Net cash (used in) provided by financing activities
0
-5
0
2
130
-15
-7
Effect of exchange rate changes on cash
0
0
0
0
0
0
0
Net (decrease) increase in cash and cash equivalents
2
-2
6
28
9
-6
-20
Remarks
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on May 27, 2014 n/a
calculated values,
restated on May 29, 2015 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on May 31, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,