Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Wilsonville, United States of AmericaWilsonville, United States of Americano data available |
Employees | 3,436 (as per Q1 2017)no data available |
Sector | Computer Hardware, TechnologyComputer Hardware, Technologyno data available |
Ticker | FLIRno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
42.78n/a |
Market Capitalisation in million USD |
5,838n/a |
Enterprise Value in million USD |
5,676n/a |
Common Shares Outstanding as per Apr 28, 2017 |
136,455,705n/a |
Preferred Shares Outstanding as per Apr 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
102,798,090n/a |
Average Diluted Shares Outstanding TTM |
103,836,810n/a |
Index Membership |
n/a
|
Revenues | 1,625n/a |
Gross Profit | 760n/a |
Operating Income | 298n/a |
EBITDA | 353n/a |
Net Profit | 175n/a |
Cash and Cash Equivalents | 678n/a |
Receivables | 310n/a |
Total Current Assets | 1,456n/a |
PP&E | 267n/a |
Total Assets | 2,588n/a |
Accounts Payable | 110n/a |
Current Debt | 15n/a |
Total Current Liabilities | 311n/a |
Long-Term Debt | 502n/a |
Total Liabilities | 934n/a |
Total Equity | 1,653n/a |
Depreciation & Amortisation | 55n/a |
Change in Working Capital | 12n/a |
Operating Cash Flow | 294n/a |
Net Change in PP&E and Intangibles | -13n/a |
Investing Cash Flow | -148n/a |
Dividends Paid | -65n/a |
Financing Cash Flow | 10n/a |
Total Change in Cash | 152n/a |
Free Cash Flow | 232n/a |
Gross Margin | 46.8%n/a |
Operating Margin | 18.4%n/a |
Net Profit Margin | 10.8%n/a |
Return on Equity | 10.6%n/a |
Return on Assets | 6.8%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 16.07n/a |
EV/Sales | 3.49n/a |
Book to Market Value | 0.28n/a |
Current Ratio | 468.7%n/a |
Liabilities to Equity Ratio | 56.5%n/a |
Debt to Assets Ratio | 20.0%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
779
|
1,077
|
1,147
|
1,388
|
1,544
|
1,405
|
1,496
|
1,531
|
1,557
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-346
|
-471
|
-489
|
-625
|
-715
|
-670
|
-759
|
-780
|
-804
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
433
|
606
|
659
|
764
|
829
|
735
|
737
|
750
|
754
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-241
|
-322
|
-311
|
-403
|
-516
|
-430
|
-470
|
-475
|
-446
|
|
-169
|
-232
|
-220
|
-287
|
-369
|
-293
|
-323
|
-332
|
-314
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-72
|
-90
|
-91
|
-117
|
-147
|
-137
|
-148
|
-143
|
-133
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
192
|
284
|
347
|
360
|
313
|
305
|
267
|
276
|
307
|
|
-6
|
6
|
-7
|
2
|
-2
|
-11
|
-12
|
-10
|
0
|
|
-10
|
-7
|
-5
|
-2
|
-4
|
-10
|
-13
|
-13
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
13
|
-2
|
4
|
2
|
-1
|
1
|
3
|
13
|
|
186
|
290
|
340
|
363
|
311
|
294
|
255
|
266
|
307
|
|
0
|
0
|
0
|
0
|
0
|
-2
|
-26
|
-16
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
186
|
290
|
340
|
363
|
311
|
292
|
229
|
250
|
305
|
|
-53
|
-89
|
-110
|
-114
|
-88
|
-67
|
-52
|
-49
|
-64
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
134
|
201
|
230
|
248
|
223
|
225
|
177
|
200
|
242
|
|
0
|
0
|
0
|
0
|
-1
|
-3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-1
|
-3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
134
|
201
|
230
|
248
|
221
|
222
|
177
|
200
|
242
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
134
|
201
|
230
|
248
|
221
|
222
|
177
|
200
|
242
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
134
|
201
|
230
|
248
|
221
|
222
|
177
|
200
|
242
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
289
|
422
|
193
|
441
|
322
|
542
|
531
|
473
|
|
n/a
|
289
|
422
|
193
|
441
|
322
|
542
|
531
|
473
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
239
|
235
|
340
|
330
|
335
|
287
|
355
|
326
|
|
n/a
|
239
|
235
|
340
|
330
|
335
|
287
|
355
|
326
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
207
|
217
|
303
|
336
|
379
|
345
|
321
|
393
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
76
|
107
|
119
|
130
|
129
|
136
|
94
|
96
|
|
n/a
|
60
|
93
|
96
|
102
|
98
|
98
|
94
|
96
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
17
|
13
|
23
|
27
|
31
|
38
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
813
|
980
|
955
|
1,236
|
1,165
|
1,310
|
1,300
|
1,288
|
|
n/a
|
122
|
139
|
189
|
186
|
212
|
234
|
247
|
273
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
306
|
375
|
713
|
727
|
814
|
800
|
802
|
846
|
|
n/a
|
56
|
59
|
177
|
164
|
176
|
154
|
133
|
141
|
|
n/a
|
226
|
262
|
482
|
498
|
564
|
576
|
553
|
596
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
5
|
23
|
32
|
32
|
18
|
54
|
55
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
22
|
49
|
31
|
32
|
41
|
52
|
61
|
53
|
|
n/a
|
429
|
515
|
903
|
913
|
1,025
|
1,034
|
1,049
|
1,119
|
|
n/a
|
1,241
|
1,495
|
1,857
|
2,149
|
2,191
|
2,343
|
2,349
|
2,406
|
Liabilities and owners' equity | |||||||||
|
n/a
|
121
120964000
|
144
144011000
|
201
201282000
|
190
190379000
|
194
193546000
|
202
202443000
|
230
230172000
|
249
248883000
|
|
n/a
|
48
47823000
|
53
53319000
|
86
85881000
|
84
84190000
|
94
94156000
|
86
85730000
|
98
98173000
|
140
139540000
|
|
n/a
|
0
0
|
16
15504000
|
8
8218000
|
2
2161000
|
12
11943000
|
1
663000
|
5
4586000
|
0
201000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
73
73141000
|
75
75188000
|
107
107183000
|
104
104028000
|
87
87447000
|
116
116050000
|
127
127413000
|
109
109142000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
15
15000000
|
15
15000000
|
265
264694000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
51
51311000
|
43
42875000
|
49
48669000
|
45
45362000
|
48
48021000
|
59
59072000
|
64
64385000
|
72
71768000
|
|
n/a
|
28
27554000
|
21
20986000
|
18
17867000
|
28
28257000
|
29
29465000
|
29
28844000
|
28
27878000
|
32
31933000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
24
23757000
|
22
21889000
|
31
30802000
|
17
17105000
|
19
18556000
|
30
30228000
|
37
36507000
|
40
39835000
|
|
n/a
|
172
172275000
|
187
186886000
|
250
249951000
|
236
235741000
|
242
241567000
|
277
276515000
|
310
309557000
|
585
585345000
|
|
n/a
|
183
182825000
|
58
57991000
|
0
0
|
248
247861000
|
248
248319000
|
373
372528000
|
358
357986000
|
94
93750000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41252000
|
46
45918000
|
85
84853000
|
86
86483000
|
101
100868000
|
81
80936000
|
72
71995000
|
78
77790000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
6
5983000
|
2
2222000
|
13
13163000
|
17
17237000
|
19
19071000
|
12
12255000
|
9
9193000
|
4
3623000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
35
35269000
|
44
43696000
|
72
71690000
|
69
69246000
|
82
81797000
|
69
68681000
|
63
62802000
|
74
74167000
|
|
n/a
|
224
224077000
|
104
103909000
|
85
84853000
|
334
334344000
|
349
349187000
|
453
453464000
|
430
429981000
|
172
171540000
|
|
n/a
|
396
396352000
|
291
290795000
|
335
334804000
|
570
570085000
|
591
590754000
|
730
729979000
|
740
739538000
|
757
756885000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
283
282849000
|
389
389316000
|
465
465467000
|
352
352157000
|
172
171546000
|
43
42955000
|
1
1396000
|
1
1374000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
577
577090000
|
807
807303000
|
1,055
1055429000
|
1,239
1238866000
|
1,419
1418814000
|
1,544
1544425000
|
1,672
1671786000
|
1,773
1773267000
|
|
n/a
|
-15
-15214000
|
7
7130000
|
2
1652000
|
-12
-11994000
|
10
9541000
|
26
26000000
|
-63
-63409000
|
-125
-125126000
|
|
n/a
|
845
844725000
|
1,204
1203749000
|
1,523
1522548000
|
1,579
1579029000
|
1,600
1599901000
|
1,613
1613380000
|
1,610
1609773000
|
1,650
1649515000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
845
844725000
|
1,204
1203749000
|
1,523
1522548000
|
1,579
1579029000
|
1,600
1599901000
|
1,613
1613380000
|
1,610
1609773000
|
1,650
1649515000
|
|
n/a
|
1,241
1241077000
|
1,495
1494544000
|
1,857
1857352000
|
2,149
2149114000
|
2,191
2190655000
|
2,343
2343359000
|
2,349
2349311000
|
2,406
2406400000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Mar 1, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
134
|
201
|
230
|
248
|
221
|
222
|
177
|
200
|
242
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
31
|
45
|
42
|
61
|
77
|
60
|
63
|
57
|
50
|
|
15
|
12
|
24
|
22
|
25
|
14
|
30
|
25
|
17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-64
|
-40
|
-24
|
-76
|
-80
|
-10
|
85
|
-56
|
-33
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
116
|
218
|
272
|
255
|
244
|
286
|
355
|
226
|
276
|
|
-44
|
-28
|
-39
|
-66
|
-42
|
-58
|
-52
|
-49
|
-43
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-42
|
-79
|
-74
|
-403
|
-27
|
-106
|
-20
|
0
|
-92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-8
|
5
|
3
|
2
|
-3
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-87
|
-114
|
-108
|
-465
|
-67
|
-167
|
-72
|
-49
|
-135
|
|
0
|
0
|
0
|
0
|
-38
|
-42
|
-51
|
-57
|
-61
|
|
-27
|
-22
|
-2
|
0
|
248
|
0
|
139
|
-15
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
39
|
1
|
-51
|
-14
|
-139
|
-203
|
-153
|
-92
|
-98
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15
|
24
|
9
|
8
|
5
|
1
|
0
|
11
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
3
|
-44
|
-6
|
75
|
-244
|
-66
|
-152
|
-167
|
|
56
|
107
|
121
|
-217
|
252
|
-126
|
217
|
25
|
-26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
107
|
121
|
-217
|
252
|
-126
|
217
|
25
|
-26
|
|
9
|
-21
|
12
|
-12
|
-4
|
7
|
4
|
-36
|
-33
|
|
65
|
86
|
133
|
-229
|
248
|
-119
|
221
|
-11
|
-59
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|