Loading: 100%
Avago Technologies logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter San Jose, United States of AmericaSan Jose, United States of Americano data available
Employees 15,700 (as per FY 2015)no data available
Sector Semiconductors, TechnologySemiconductors, Technologyno data available
Ticker AVGOno data available
Financial year endsFY ends End of Octoberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 17150180210240270
datesClosing price (adj.)
13.10.2017247.96
11.10.2017250.40
04.10.2017242.00
27.09.2017240.58
20.09.2017242.91
13.09.2017245.24
06.09.2017248.37
30.08.2017245.02
23.08.2017255.88
16.08.2017252.39
09.08.2017248.16
02.08.2017252.33
26.07.2017255.96
19.07.2017253.37
12.07.2017245.42
05.07.2017230.67
27.06.2017234.37
20.06.2017239.01
13.06.2017240.92
06.06.2017251.75
30.05.2017237.83
23.05.2017234.57
16.05.2017238.68
09.05.2017226.56
02.05.2017223.58
25.04.2017221.34
18.04.2017211.33
11.04.2017215.74
04.04.2017217.14
28.03.2017219.11
21.03.2017214.22
14.03.2017221.47
07.03.2017216.43
28.02.2017208.22
21.02.2017210.02
14.02.2017202.69
07.02.2017203.27
31.01.2017196.94
24.01.2017195.21
17.01.2017176.81
10.01.2017178.25
03.01.2017176.05
27.12.2016179.97
19.12.2016178.14
12.12.2016174.87
05.12.2016163.06
28.11.2016171.42
21.11.2016169.39
14.11.2016160.75
07.11.2016173.69
31.10.2016167.13
24.10.2016173.29
17.10.2016165.76
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
247.96n/a
Market Capitalisation
in million USD
68,558n/a
Enterprise Value
in million USD
70,685n/a
Common Shares Outstanding
as per Nov 29, 2015
276,489,575n/a
Preferred Shares Outstanding
as per Nov 29, 2015
n/a
Average Basic Shares Outstanding
TTM
264,000,000n/a
Average Diluted Shares Outstanding
TTM
281,000,000n/a
Index Membership
n/a
Business Summary
Broadcom Ltd is engaged in designing, developing and supplying analog and digital semiconductor connectivity solutions. Its product portfolio serves wired infrastructure, wireless communications, enterprise storage and industrial and other end markets.
no data available
Key Financials & Ratios (all figures TTM as per Oct 31, 2015, million USD, full statements further below)
Profit & Loss
Revenues 6,824n/a
Gross Profit 3,553n/a
Operating Income 1,769n/a
EBITDA 2,731n/a
Net Profit 1,364n/a
Balance Sheet
Cash and Cash Equivalents 1,822n/a
Receivables 1,019n/a
Total Current Assets 3,775n/a
PP&E 1,460n/a
Total Assets 10,592n/a
Accounts Payable 617n/a
Current Debt 46n/a
Total Current Liabilities 1,119n/a
Long-Term Debt 3,903n/a
Total Liabilities 5,878n/a
Total Equity 4,714n/a
Cash Flow
Depreciation & Amortisation 962n/a
Change in Working Capital -166n/a
Operating Cash Flow 2,318n/a
Net Change in PP&E and Intangibles 167n/a
Investing Cash Flow -241n/a
Dividends Paid -408n/a
Financing Cash Flow -1,859n/a
Total Change in Cash 218n/a
Free Cash Flow 2,656n/a
Profitability Ratios
Gross Margin 52.1%n/a
Operating Margin 25.9%n/a
Net Profit Margin 20.0%n/a
Return on Equity 28.9%n/a
Return on Assets 12.9%n/a
Per Share Figures
Basic EPS 5.17n/a
Diluted EPS 4.85n/a
Sales per Share 25.85n/a
Book Value per Share 17.86n/a
FCF per Share 10.06n/a
Dividends per Share 1.55n/a
Price Multiples
Price to Earnings Ratio 47.99n/a
Price to Sales Ratio 9.59n/a
Price to Book Value 13.89n/a
Price to Free Cash Flow 24.65n/a
Valuation Metrics
EV/EBITDA 25.88n/a
EV/Sales 10.36n/a
Book to Market Value 0.07n/a
Other Ratios
Current Ratio 337.4%n/a
Liabilities to Equity Ratio 124.7%n/a
Debt to Assets Ratio 37.3%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
1,484
2,093
2,336
2,364
2,520
4,269
6,824
Sales & Services Revenue
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
Cost of revenue
-924
-1,127
-1,189
-1,222
-1,322
-2,392
-3,271
Cost of Goods & Services
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
Gross Profit
560
966
1,147
1,142
1,198
1,877
3,553
Other Operating Income
0
0
0
0
0
0
0
Operating Expenses
-431
-497
-559
-555
-644
-1,299
-1,784
Selling, General & Administrative
-165
-196
-220
-199
-222
-407
-486
Selling & Marketing
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
Research & Development
-245
-280
-317
-335
-398
-695
-1,049
Depreciation & Amortization
-21
-21
-22
-21
-24
-197
-249
Provision For Doubtful Accounts
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
Operating Income (Loss)
129
469
588
587
554
578
1,769
Non-Operating Income (Loss)
-76
-36
-3
3
16
-96
-165
Interest Expense, net
-77
-34
-4
-1
-2
-110
-191
Interest Expense
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
1
-2
1
4
18
14
26
Pretax Income (Loss), Adjusted
53
433
585
590
570
482
1,604
Abnormal Gains (Losses)
-89
-27
-24
-5
-2
-140
-137
Acquired In-Process R&D
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
Pretax Income (Loss)
-36
406
561
585
568
342
1,467
Income Tax (Expense) Benefit, net
-8
9
-9
-22
-16
-33
-76
Current Income Tax
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-44
415
552
563
552
309
1,391
Net Extraordinary Gains (Losses)
0
0
0
0
0
-46
-27
Discontinued Operations
0
0
0
0
0
-46
-27
XO & Accounting Charges & Other
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-44
415
552
563
552
263
1,364
Minority Interest
0
0
0
0
0
0
0
Net Income
-44
415
552
563
552
263
1,364
Preferred Dividends
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-44
415
552
563
552
263
1,364
Remarks
restated on Dec 16, 2011 n/a
calculated values,
restated on Dec 17, 2012 n/a
calculated values,
restated on Dec 20, 2013 n/a
calculated values,
restated on Dec 29, 2014 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
561
829
1,084
985
1,604
1,822
Cash & Cash Equivalents
n/a
561
829
1,084
985
1,604
1,822
Short Term Investments
n/a
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
285
328
341
418
782
1,019
Accounts Receivable, Net
n/a
285
328
341
418
782
1,019
Notes Receivable, Net
n/a
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
Inventories
n/a
189
194
194
285
519
524
Raw Materials
n/a
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
Other Short Term Assets
n/a
52
42
72
130
930
410
Prepaid Expenses
n/a
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
628
22
Deferred Tax Assets
n/a
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
52
42
72
130
302
388
Total Current Assets
n/a
1,087
1,393
1,691
1,818
3,835
3,775
Property, Plant & Equipment, Net
n/a
281
316
503
661
1,158
1,460
Property, Plant & Equipment
n/a
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
Other Long Term Assets
n/a
789
737
668
936
5,498
5,357
Intangible Assets
n/a
573
499
422
492
3,617
3,277
Goodwill
n/a
172
177
180
391
1,596
1,674
Other Intangible Assets
n/a
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
44
61
66
53
285
406
Total Noncurrent Assets
n/a
1,070
1,053
1,171
1,597
6,656
6,817
Total Assets
n/a
2,157
2,446
2,862
3,415
10,491
10,592
Liabilities and owners' equity
Payables & Accruals
n/a
210 210000000
221 221000000
248 248000000
278 278000000
515 515000000
617 617000000
Accounts Payable
n/a
198 198000000
221 221000000
248 248000000
278 278000000
515 515000000
617 617000000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
12 12000000
0 0
0 0
0 0
0 0
0 0
Short Term Debt
n/a
232 232000000
2 2000000
1 1000000
0 0
46 46000000
46 46000000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
2 2000000
2 2000000
1 1000000
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
230 230000000
0 0
0 0
0 0
46 46000000
46 46000000
Other Short Term Liabilities
n/a
123 123000000
127 127000000
97 97000000
136 136000000
455 455000000
456 456000000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
123 123000000
127 127000000
97 97000000
136 136000000
455 455000000
456 456000000
Total Current Liabilities
n/a
565 565000000
350 350000000
346 346000000
414 414000000
1,016 1016000000
1,119 1119000000
Long Term Debt
n/a
4 4000000
4 4000000
2 2000000
0 0
4,543 4543000000
3,903 3903000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
4,543 4543000000
3,903 3903000000
Long Term Capital Leases
n/a
4 4000000
4 4000000
2 2000000
0 0
0 0
0 0
Other Long Term Liabilities
n/a
83 83000000
86 86000000
95 95000000
115 115000000
1,689 1689000000
856 856000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
62 62000000
506 506000000
475 475000000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
83 83000000
86 86000000
95 95000000
53 53000000
1,183 1183000000
381 381000000
Total Noncurrent Liabilities
n/a
87 87000000
90 90000000
97 97000000
115 115000000
6,232 6232000000
4,759 4759000000
Total Liabilities
n/a
652 652000000
440 440000000
443 443000000
529 529000000
7,248 7248000000
5,878 5878000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
1,450 1450000000
1,479 1479000000
1,479 1479000000
1,587 1587000000
2,009 2009000000
2,547 2547000000
Common Stock
n/a
1,450 1450000000
1,479 1479000000
1,479 1479000000
1,587 1587000000
2,009 2009000000
2,547 2547000000
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
59 59000000
525 525000000
951 951000000
1,305 1305000000
1,284 1284000000
2,240 2240000000
Other Equity
n/a
-4 -4000000
2 2000000
-11 -11000000
-6 -6000000
-50 -50000000
-73 -73000000
Equity Before Minority Interest
n/a
1,505 1505000000
2,006 2006000000
2,419 2419000000
2,886 2886000000
3,243 3243000000
4,714 4714000000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
1,505 1505000000
2,006 2006000000
2,419 2419000000
2,886 2886000000
3,243 3243000000
4,714 4714000000
Total Liabilities & Equity
n/a
2,157 2157000000
2,446 2446000000
2,862 2862000000
3,415 3415000000
10,491 10491000000
10,592 10592000000
Remarks restated on n/a restated on Dec 16, 2011 n/a restated on Dec 17, 2012 n/a restated on Dec 20, 2013 n/a restated on Dec 29, 2014 n/a restated on Dec 17, 2015 n/a restated on Dec 17, 2015 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
-44
415
552
563
552
263
1,364
Net Income
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
Depreciation & Amortization
160
159
157
155
187
625
962
Non-Cash Items
29
35
52
63
52
78
158
Stock-Based Compensation
12
25
38
53
77
163
232
Deferred Income Taxes
0
0
0
1
-22
-92
-220
Other Non-Cash Adjustments
17
10
14
9
-3
7
146
Change in Working Capital
-6
-99
-35
-88
-69
209
-166
(Increase) Decrease in Accounts Receivable
0
-96
-42
-13
-26
-70
-187
(Increase) Decrease in Inventories
27
-26
-5
0
-55
193
62
Increase (Decrease) in Accounts Payable
-16
23
25
-2
22
13
29
Increase (Decrease) in Other
-17
0
-13
-73
-10
73
-70
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
Cash from Operating Activities
139
510
726
693
722
1,175
2,318
Change in Fixed Assets & Intangibles
-55
-77
-112
-241
-236
41
167
Disposition of Fixed Assets & Intangibles
2
0
0
0
0
450
650
Disposition of Fixed Assets
2
0
0
0
0
450
650
Disposition of Intangible Assets
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
-57
-77
-112
-241
-236
-409
-483
Purchase of Fixed Assets
-57
-77
-112
-241
-236
-409
-483
Acquisition of Intangible Assets
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
Net Change in Long Term Investment
-1
0
-1
0
-2
35
-14
Decrease in Long Term Investment
0
0
0
0
13
35
0
Increase in Long Term Investment
-1
0
-1
0
-15
0
-14
Net Cash From Acquisitions & Divestitures
-7
-9
-8
-4
-414
-5,961
-394
Net Cash from Divestitures
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
-7
-9
-8
-4
-414
-5,961
-394
Other Investing Activities
0
0
-1
1
0
0
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
Cash from Investing Activities
-63
-86
-122
-244
-652
-5,885
-241
Dividends Paid
0
0
-86
-137
-198
-284
-408
Cash From (Repayment of) Debt
-114
-364
-230
0
0
5,588
-1,817
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
-114
-364
-230
0
0
5,588
-1,817
Repayments of Long Term Debt
-114
-364
-230
0
0
-12
-1,817
Cash From Long Term Debt
0
0
0
0
0
5,600
0
Cash From (Repurchase of) Equity
298
28
-23
-66
6
112
241
Increase in Capital Stock
304
28
70
44
101
124
241
Decrease in Capital Stock
-6
0
-93
-110
-95
-12
0
Other Financing Activities
-1
1
3
9
23
-87
125
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
Cash from Financing Activities
183
-335
-336
-194
-169
5,329
-1,859
Net Cash Before Disc. Operations and FX
259
89
268
255
-99
619
218
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
Net Cash Before FX
259
89
268
255
-99
619
218
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
Net Changes in Cash
259
89
268
255
-99
619
218
Remarks
restated on Dec 16, 2011 n/a
calculated values,
restated on Dec 17, 2012 n/a
calculated values,
restated on Dec 20, 2013 n/a
calculated values,
restated on Dec 29, 2014 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
restated on Dec 17, 2015 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo