Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Eden Prairie, United States of AmericaEden Prairie, United States of Americano data available |
Employees | 14,125 (as per Q1 2017)no data available |
Sector | Transportation & Logistics, IndustrialsTransportation & Logistics, Industrialsno data available |
Ticker | CHRWno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
77.26n/a |
Market Capitalisation in million USD |
10,906n/a |
Enterprise Value in million USD |
11,899n/a |
Common Shares Outstanding as per Mar 31, 2017 |
141,164,000n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
142,195,750n/a |
Average Diluted Shares Outstanding TTM |
142,541,000n/a |
Index Membership |
n/a
|
Revenues | 13,144n/a |
Gross Profit | 2,278n/a |
Operating Income | 838n/a |
EBITDA | 912n/a |
Net Profit | 513n/a |
Cash and Cash Equivalents | 248n/a |
Receivables | 1,711n/a |
Total Current Assets | 2,008n/a |
PP&E | 233n/a |
Total Assets | 3,688n/a |
Accounts Payable | 840n/a |
Current Debt | 740n/a |
Total Current Liabilities | 1,846n/a |
Long-Term Debt | 500n/a |
Total Liabilities | 2,430n/a |
Total Equity | 1,258n/a |
Depreciation & Amortisation | 75n/a |
Change in Working Capital | -118n/a |
Operating Cash Flow | 529n/a |
Net Change in PP&E and Intangibles | -73n/a |
Investing Cash Flow | -313n/a |
Dividends Paid | -245n/a |
Financing Cash Flow | -127n/a |
Total Change in Cash | 79n/a |
Free Cash Flow | 422n/a |
Gross Margin | 17.3%n/a |
Operating Margin | 6.4%n/a |
Net Profit Margin | 3.9%n/a |
Return on Equity | 40.8%n/a |
Return on Assets | 13.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 13.04n/a |
EV/Sales | 0.91n/a |
Book to Market Value | 0.12n/a |
Current Ratio | 108.8%n/a |
Liabilities to Equity Ratio | 193.2%n/a |
Debt to Assets Ratio | 33.6%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
7,316
|
8,579
|
7,577
|
9,274
|
10,336
|
11,359
|
12,752
|
13,470
|
13,476
|
13,144
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6,072
|
-7,204
|
-6,195
|
-7,806
|
-8,704
|
-9,642
|
-10,916
|
-11,462
|
-11,208
|
-10,867
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,244
|
1,375
|
1,382
|
1,468
|
1,633
|
1,718
|
1,836
|
2,008
|
2,268
|
2,278
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-734
|
-803
|
-797
|
-845
|
-940
|
-1,042
|
-1,153
|
-1,259
|
-1,410
|
-1,440
|
|
-734
|
-803
|
-797
|
-845
|
-940
|
-1,042
|
-1,153
|
-1,259
|
-1,410
|
-1,440
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
510
|
572
|
585
|
623
|
693
|
675
|
683
|
748
|
858
|
838
|
|
14
|
7
|
2
|
1
|
2
|
283
|
-9
|
-25
|
-36
|
-26
|
|
14
|
7
|
2
|
1
|
2
|
283
|
-9
|
-25
|
-36
|
-26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
524
|
578
|
587
|
624
|
695
|
958
|
673
|
723
|
823
|
812
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
524
|
578
|
587
|
624
|
695
|
958
|
673
|
723
|
823
|
812
|
|
-199
|
-219
|
-226
|
-237
|
-263
|
-365
|
-257
|
-274
|
-313
|
-299
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
324
|
359
|
361
|
387
|
432
|
594
|
416
|
450
|
510
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
324
|
359
|
361
|
387
|
432
|
594
|
416
|
450
|
510
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
324
|
359
|
361
|
387
|
432
|
594
|
416
|
450
|
510
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
324
|
359
|
361
|
387
|
432
|
594
|
416
|
450
|
510
|
513
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
497
|
386
|
408
|
374
|
210
|
162
|
129
|
168
|
248
|
|
n/a
|
495
|
337
|
399
|
374
|
210
|
162
|
129
|
168
|
248
|
|
n/a
|
3
|
48
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
829
|
886
|
1,036
|
1,190
|
1,412
|
1,450
|
1,572
|
1,506
|
1,711
|
|
n/a
|
829
|
886
|
1,036
|
1,190
|
1,412
|
1,450
|
1,572
|
1,506
|
1,711
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
22
|
36
|
38
|
48
|
50
|
53
|
405
|
57
|
49
|
|
n/a
|
16
|
30
|
32
|
40
|
38
|
45
|
38
|
40
|
49
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5
|
6
|
5
|
8
|
12
|
8
|
8
|
17
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
359
|
0
|
0
|
|
n/a
|
1,348
|
1,307
|
1,482
|
1,612
|
1,672
|
1,664
|
2,105
|
1,731
|
2,008
|
|
n/a
|
104
|
118
|
114
|
127
|
150
|
161
|
152
|
191
|
233
|
|
n/a
|
192
|
221
|
233
|
220
|
265
|
301
|
314
|
379
|
450
|
|
n/a
|
-88
|
-103
|
-119
|
-93
|
-115
|
-140
|
-161
|
-188
|
-217
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
364
|
409
|
400
|
400
|
982
|
978
|
956
|
1,263
|
1,447
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
325
|
362
|
359
|
360
|
822
|
829
|
825
|
1,108
|
1,233
|
|
n/a
|
15
|
18
|
13
|
10
|
137
|
117
|
98
|
120
|
168
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
15
|
14
|
8
|
0
|
0
|
0
|
0
|
0
|
2
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
15
|
19
|
30
|
22
|
31
|
33
|
34
|
44
|
|
n/a
|
468
|
527
|
514
|
526
|
1,132
|
1,138
|
1,109
|
1,454
|
1,680
|
|
n/a
|
1,816
|
1,834
|
1,996
|
2,138
|
2,804
|
2,803
|
3,214
|
3,184
|
3,688
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
521
520631000
|
564
563694000
|
615
615016000
|
697
697029000
|
807
807212000
|
741
740617000
|
767
766635000
|
766
765633000
|
926
925559000
|
|
n/a
|
485
485167000
|
529
529256000
|
568
567961000
|
643
642672000
|
639
639460000
|
686
685890000
|
717
716654000
|
698
697585000
|
840
839736000
|
|
n/a
|
35
35464000
|
34
34438000
|
47
47055000
|
4
4456000
|
122
121581000
|
12
11681000
|
5
4616000
|
13
12573000
|
15
15472000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
50
49901000
|
46
46171000
|
43
43046000
|
45
45365000
|
55
55475000
|
70
70351000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
254
253646000
|
375
375000000
|
605
605000000
|
450
450000000
|
740
740000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
177
177022000
|
168
168113000
|
157
156591000
|
180
179603000
|
171
171359000
|
154
154364000
|
204
204225000
|
233
232964000
|
180
180159000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
177
177022000
|
168
168113000
|
157
156591000
|
180
179603000
|
171
171359000
|
154
154364000
|
204
204225000
|
233
232964000
|
180
180159000
|
|
n/a
|
698
697653000
|
732
731807000
|
772
771607000
|
877
876632000
|
1,232
1232217000
|
1,270
1269981000
|
1,576
1575860000
|
1,449
1448597000
|
1,846
1845718000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
500
500000000
|
500
500000000
|
500
500000000
|
500
500000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
11
10847000
|
23
22541000
|
20
20024000
|
13
12935000
|
68
67636000
|
93
93113000
|
91
91463000
|
85
85311000
|
84
84193000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10
9887000
|
11
10546000
|
11
10667000
|
11
11343000
|
66
65703000
|
92
92202000
|
91
91240000
|
85
85094000
|
84
83971000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
960000
|
12
11995000
|
9
9357000
|
2
1592000
|
2
1933000
|
1
911000
|
0
223000
|
0
217000
|
0
222000
|
|
n/a
|
11
10847000
|
23
22541000
|
20
20024000
|
13
12935000
|
68
67636000
|
593
593113000
|
591
591463000
|
585
585311000
|
584
584193000
|
|
n/a
|
709
708500000
|
754
754348000
|
792
791631000
|
890
889567000
|
1,300
1299853000
|
1,863
1863094000
|
2,167
2167323000
|
2,034
2033908000
|
2,430
2429911000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
195
194530000
|
182
181814000
|
195
194692000
|
222
222138000
|
320
319612000
|
233
232914000
|
337
336614000
|
394
393789000
|
433
433406000
|
|
n/a
|
17
17044000
|
17
16710000
|
17
16605000
|
16
16344000
|
16
16133000
|
15
15020000
|
15
14646000
|
14
14345000
|
14
14126000
|
|
n/a
|
177
177486000
|
165
165104000
|
178
178087000
|
206
205794000
|
303
303479000
|
218
217894000
|
322
321968000
|
379
379444000
|
419
419280000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-297
-296902000
|
-503
-502584000
|
-598
-598111000
|
-810
-809581000
|
-1,024
-1024124000
|
-1,696
-1696403000
|
-1,910
-1909528000
|
-2,128
-2128013000
|
-2,305
-2304695000
|
|
n/a
|
1,207
1207428000
|
1,402
1402306000
|
1,614
1613912000
|
1,845
1845032000
|
2,218
2218229000
|
2,414
2413833000
|
2,649
2648539000
|
2,923
2922620000
|
3,191
3190578000
|
|
n/a
|
2
2165000
|
-2
-1636000
|
-6
-6425000
|
-9
-9115000
|
-9
-9345000
|
-11
-10620000
|
-29
-28610000
|
-38
-37946000
|
-61
-61442000
|
|
n/a
|
1,107
1107221000
|
1,080
1079900000
|
1,204
1204068000
|
1,248
1248474000
|
1,504
1504372000
|
940
939724000
|
1,047
1047015000
|
1,150
1150450000
|
1,258
1257847000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,107
1107221000
|
1,080
1079900000
|
1,204
1204068000
|
1,248
1248474000
|
1,504
1504372000
|
940
939724000
|
1,047
1047015000
|
1,150
1150450000
|
1,258
1257847000
|
|
n/a
|
1,816
1815721000
|
1,834
1834248000
|
1,996
1995699000
|
2,138
2138041000
|
2,804
2804225000
|
2,803
2802818000
|
3,214
3214338000
|
3,184
3184358000
|
3,688
3687758000
|
Remarks | restated on n/a | restated on Mar 1, 2010 n/a | restated on Mar 1, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Mar 2, 2015 n/a | restated on Feb 29, 2016 n/a | restated on Mar 1, 2017 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
324
|
359
|
361
|
387
|
432
|
594
|
416
|
450
|
510
|
513
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
27
|
31
|
31
|
29
|
32
|
38
|
57
|
57
|
66
|
75
|
|
36
|
38
|
38
|
62
|
55
|
-222
|
50
|
59
|
60
|
60
|
|
38
|
21
|
21
|
37
|
39
|
59
|
9
|
48
|
58
|
38
|
|
-9
|
3
|
-1
|
8
|
6
|
-14
|
25
|
-3
|
-17
|
15
|
|
7
|
15
|
18
|
17
|
11
|
-267
|
16
|
14
|
19
|
7
|
|
-79
|
19
|
-57
|
-133
|
-89
|
51
|
-175
|
-52
|
83
|
-118
|
|
-153
|
100
|
-58
|
-164
|
-163
|
-88
|
-87
|
-137
|
108
|
-173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
70
|
-71
|
22
|
15
|
68
|
62
|
47
|
40
|
-53
|
116
|
|
3
|
-10
|
-21
|
16
|
5
|
77
|
-135
|
45
|
28
|
-61
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
308
|
448
|
373
|
345
|
430
|
460
|
348
|
513
|
718
|
529
|
|
-44
|
-23
|
-30
|
-18
|
-36
|
-36
|
-40
|
-22
|
-28
|
-73
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-44
|
-23
|
-30
|
-18
|
-36
|
-36
|
-40
|
-22
|
-28
|
-73
|
|
-44
|
-23
|
-30
|
-18
|
-36
|
-36
|
-40
|
-22
|
-28
|
-73
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
114
|
-48
|
42
|
9
|
0
|
0
|
0
|
0
|
0
|
|
214
|
251
|
4
|
53
|
9
|
0
|
0
|
0
|
0
|
0
|
|
-204
|
-137
|
-52
|
-11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-60
|
-41
|
0
|
0
|
-309
|
19
|
0
|
-370
|
-220
|
|
0
|
0
|
0
|
0
|
0
|
275
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-60
|
-41
|
0
|
0
|
-584
|
19
|
0
|
-370
|
-220
|
|
0
|
0
|
-4
|
-16
|
-12
|
-14
|
-8
|
-367
|
344
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-56
|
31
|
-124
|
9
|
-38
|
-359
|
-29
|
-389
|
-54
|
-313
|
|
-125
|
-151
|
-163
|
-169
|
-195
|
-275
|
-220
|
-215
|
-236
|
-245
|
|
0
|
0
|
0
|
0
|
0
|
248
|
621
|
230
|
-155
|
290
|
|
0
|
0
|
0
|
0
|
0
|
248
|
121
|
230
|
-155
|
290
|
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
|
-154
|
-178
|
-249
|
-127
|
-222
|
-226
|
-742
|
-152
|
-214
|
-154
|
|
14
|
23
|
18
|
24
|
19
|
19
|
15
|
12
|
16
|
19
|
|
-167
|
-201
|
-267
|
-151
|
-241
|
-245
|
-757
|
-164
|
-230
|
-173
|
|
17
|
3
|
10
|
7
|
2
|
-11
|
-24
|
-7
|
-3
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-262
|
-326
|
-402
|
-289
|
-415
|
-264
|
-365
|
-144
|
-608
|
-127
|
|
-9
|
153
|
-153
|
64
|
-24
|
-163
|
-46
|
-19
|
56
|
89
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9
|
153
|
-153
|
64
|
-24
|
-163
|
-46
|
-19
|
56
|
89
|
|
0
|
3
|
-4
|
-3
|
-1
|
-1
|
-2
|
-14
|
-17
|
-10
|
|
-10
|
156
|
-157
|
61
|
-25
|
-164
|
-48
|
-33
|
39
|
79
|
Remarks |
restated on Mar 1, 2010
n/a
calculated values,
|
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|