Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Philadelphia, United States of AmericaPhiladelphia, United States of Americano data available |
Employees | 41,000 (as per Q1 2017)no data available |
Sector | Health Care Plans, HealthcareHealth Care Plans, Healthcareno data available |
Ticker | CIno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
186.15n/a |
Market Capitalisation in million USD |
47,657n/a |
Enterprise Value in million USD |
49,560n/a |
Common Shares Outstanding as per Apr 15, 2017 |
256,014,619n/a |
Preferred Shares Outstanding as per Apr 15, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
n/a |
Average Diluted Shares Outstanding TTM |
259,728,750n/a |
Index Membership |
n/a
|
Revenues | 39,252n/a |
Gross Profit | 0n/a |
Operating Income | 3,169n/a |
EBITDA | 3,763n/a |
Net Profit | 1,911n/a |
Cash and Cash Equivalents | 3,224n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 1,561n/a |
Total Assets | 60,762n/a |
Accounts Payable | 0n/a |
Current Debt | 271n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 4,780n/a |
Total Liabilities | 46,712n/a |
Total Equity | 14,050n/a |
Depreciation & Amortisation | 594n/a |
Change in Working Capital | 1,515n/a |
Operating Cash Flow | 3,994n/a |
Net Change in PP&E and Intangibles | -515n/a |
Investing Cash Flow | -2,891n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -282n/a |
Total Change in Cash | 843n/a |
Free Cash Flow | 3,617n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 8.1%n/a |
Net Profit Margin | 4.8%n/a |
Return on Equity | 13.4%n/a |
Return on Assets | 3.1%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 13.17n/a |
EV/Sales | 1.26n/a |
Book to Market Value | 0.29n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 332.5%n/a |
Debt to Assets Ratio | 8.3%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
17,624
|
19,101
|
18,414
|
21,128
|
21,865
|
29,119
|
32,380
|
34,914
|
37,876
|
|
15,008
|
16,253
|
16,041
|
18,274
|
18,966
|
23,017
|
25,575
|
27,214
|
29,642
|
|
1,114
|
1,063
|
1,014
|
1,105
|
1,146
|
1,144
|
1,164
|
1,166
|
1,153
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,502
|
1,785
|
1,359
|
1,749
|
1,753
|
4,958
|
5,641
|
6,534
|
7,081
|
|
368
|
751
|
120
|
254
|
244
|
3,291
|
3,601
|
4,141
|
4,488
|
|
16
|
-170
|
-43
|
75
|
62
|
44
|
213
|
154
|
57
|
|
-31
|
-213
|
-47
|
-1
|
-26
|
-11
|
-11
|
-36
|
-112
|
|
47
|
43
|
4
|
76
|
88
|
55
|
224
|
190
|
169
|
|
1,118
|
1,204
|
1,282
|
1,420
|
1,447
|
1,623
|
1,827
|
2,239
|
2,536
|
|
-11,103
|
-12,498
|
-11,370
|
-13,402
|
-13,693
|
-19,228
|
-22,374
|
-23,241
|
-25,424
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,740
|
-5,531
|
-5,450
|
-5,869
|
-6,062
|
-7,414
|
-7,595
|
-8,174
|
-8,982
|
|
1,781
|
1,072
|
1,594
|
1,857
|
2,110
|
2,477
|
2,411
|
3,499
|
3,470
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-235
|
-195
|
-143
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-235
|
-195
|
-143
|
|
1,781
|
1,072
|
1,594
|
1,857
|
2,110
|
2,477
|
2,176
|
3,304
|
3,327
|
|
-147
|
-690
|
304
|
-55
|
-234
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,634
|
382
|
1,898
|
1,802
|
1,876
|
2,477
|
2,176
|
3,304
|
3,327
|
|
-511
|
-92
|
-594
|
-519
|
-615
|
-853
|
-698
|
-1,210
|
-1,250
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,123
|
290
|
1,304
|
1,283
|
1,261
|
1,624
|
1,478
|
2,094
|
2,077
|
|
-5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,118
|
294
|
1,305
|
1,283
|
1,261
|
1,624
|
1,478
|
2,094
|
2,077
|
|
-3
|
-2
|
-3
|
-4
|
-1
|
-1
|
-2
|
8
|
17
|
|
1,115
|
292
|
1,302
|
1,279
|
1,260
|
1,623
|
1,476
|
2,102
|
2,094
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,115
|
292
|
1,302
|
1,279
|
1,260
|
1,623
|
1,476
|
2,102
|
2,094
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
17,987
|
19,839
|
20,948
|
22,490
|
23,660
|
22,365
|
24,342
|
24,713
|
|
n/a
|
11,781
|
13,443
|
14,709
|
16,217
|
17,705
|
16,486
|
18,983
|
19,455
|
|
n/a
|
3,617
|
3,522
|
3,486
|
3,301
|
2,851
|
2,252
|
2,081
|
1,864
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
112
|
113
|
127
|
100
|
111
|
141
|
189
|
190
|
|
n/a
|
53
|
124
|
112
|
87
|
83
|
0
|
0
|
0
|
|
n/a
|
2,424
|
2,637
|
2,514
|
2,785
|
2,910
|
3,486
|
3,089
|
3,204
|
|
n/a
|
1,342
|
924
|
1,605
|
4,690
|
2,978
|
2,795
|
1,420
|
1,968
|
|
n/a
|
1,407
|
1,361
|
1,318
|
1,358
|
1,777
|
1,991
|
2,757
|
3,694
|
|
n/a
|
804
|
862
|
912
|
1,024
|
1,120
|
1,464
|
1,502
|
1,534
|
|
n/a
|
789
|
943
|
1,122
|
817
|
1,198
|
1,395
|
1,502
|
1,659
|
|
n/a
|
19,077
|
19,084
|
19,777
|
20,318
|
23,001
|
24,326
|
24,347
|
23,520
|
|
n/a
|
41,406
|
43,013
|
45,682
|
50,697
|
53,734
|
54,336
|
55,870
|
57,088
|
Liabilities and owners' equity | |||||||||
|
n/a
|
22,668
22668000000
|
21,936
21936000000
|
22,335
22335000000
|
22,889
22889000000
|
24,240
24240000000
|
24,704
24704000000
|
25,273
25273000000
|
25,480
25480000000
|
|
n/a
|
4,037
4037000000
|
3,968
3968000000
|
4,017
4017000000
|
3,936
3936000000
|
4,062
4062000000
|
4,298
4298000000
|
4,400
4400000000
|
4,574
4574000000
|
|
n/a
|
414
414000000
|
427
427000000
|
416
416000000
|
502
502000000
|
549
549000000
|
580
580000000
|
621
621000000
|
629
629000000
|
|
n/a
|
8,754
8754000000
|
8,136
8136000000
|
8,147
8147000000
|
8,593
8593000000
|
9,265
9265000000
|
9,306
9306000000
|
9,642
9642000000
|
9,479
9479000000
|
|
n/a
|
9,463
9463000000
|
9,405
9405000000
|
9,755
9755000000
|
9,858
9858000000
|
10,364
10364000000
|
10,520
10520000000
|
10,610
10610000000
|
10,798
10798000000
|
|
n/a
|
301
301000000
|
104
104000000
|
552
552000000
|
104
104000000
|
201
201000000
|
233
233000000
|
147
147000000
|
149
149000000
|
|
n/a
|
6,885
6885000000
|
5,820
5820000000
|
5,936
5936000000
|
6,627
6627000000
|
6,667
6667000000
|
5,456
5456000000
|
6,264
6264000000
|
6,493
6493000000
|
|
n/a
|
2,090
2090000000
|
2,436
2436000000
|
2,288
2288000000
|
4,990
4990000000
|
4,986
4986000000
|
5,014
5014000000
|
4,979
4979000000
|
5,020
5020000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,864
5864000000
|
7,288
7288000000
|
7,908
7908000000
|
8,093
8093000000
|
7,757
7757000000
|
8,252
8252000000
|
8,328
8328000000
|
7,833
7833000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
37,808
37808000000
|
37,584
37584000000
|
39,019
39019000000
|
42,703
42703000000
|
43,851
43851000000
|
43,659
43659000000
|
44,991
44991000000
|
44,975
44975000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,590
2590000000
|
2,602
2602000000
|
2,622
2622000000
|
3,280
3280000000
|
3,387
3387000000
|
3,448
3448000000
|
2,843
2843000000
|
2,933
2933000000
|
|
n/a
|
88
88000000
|
88
88000000
|
88
88000000
|
92
92000000
|
92
92000000
|
92
92000000
|
74
74000000
|
74
74000000
|
|
n/a
|
2,502
2502000000
|
2,514
2514000000
|
2,534
2534000000
|
3,188
3188000000
|
3,295
3295000000
|
3,356
3356000000
|
2,769
2769000000
|
2,859
2859000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-5,298
-5298000000
|
-5,192
-5192000000
|
-5,242
-5242000000
|
-5,286
-5286000000
|
-5,277
-5277000000
|
-6,037
-6037000000
|
-1,422
-1422000000
|
-1,769
-1769000000
|
|
n/a
|
7,374
7374000000
|
8,625
8625000000
|
9,879
9879000000
|
10,787
10787000000
|
12,330
12330000000
|
13,676
13676000000
|
10,289
10289000000
|
12,121
12121000000
|
|
n/a
|
-1,074
-1074000000
|
-618
-618000000
|
-614
-614000000
|
-787
-787000000
|
-671
-671000000
|
-520
-520000000
|
-936
-936000000
|
-1,250
-1250000000
|
|
n/a
|
3,592
3592000000
|
5,417
5417000000
|
6,645
6645000000
|
7,994
7994000000
|
9,769
9769000000
|
10,567
10567000000
|
10,774
10774000000
|
12,035
12035000000
|
|
n/a
|
6
6000000
|
12
12000000
|
18
18000000
|
0
0
|
114
114000000
|
110
110000000
|
105
105000000
|
78
78000000
|
|
n/a
|
3,598
3598000000
|
5,429
5429000000
|
6,663
6663000000
|
7,994
7994000000
|
9,883
9883000000
|
10,677
10677000000
|
10,879
10879000000
|
12,113
12113000000
|
|
n/a
|
41,406
41406000000
|
43,013
43013000000
|
45,682
45682000000
|
50,697
50697000000
|
53,734
53734000000
|
54,336
54336000000
|
55,870
55870000000
|
57,088
57088000000
|
Remarks | restated on n/a | restated on Feb 25, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 23, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,123
|
290
|
1,304
|
1,283
|
1,261
|
1,624
|
1,478
|
2,094
|
2,077
|
|
1,118
|
294
|
1,305
|
1,283
|
1,261
|
1,624
|
1,478
|
2,094
|
2,077
|
|
5
|
-4
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
194
|
244
|
268
|
292
|
345
|
560
|
597
|
588
|
585
|
|
3
|
-105
|
374
|
105
|
100
|
161
|
-2,294
|
-259
|
56
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
22
|
1,227
|
-1,201
|
63
|
-215
|
5
|
938
|
-429
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,342
|
1,656
|
745
|
1,743
|
1,491
|
2,350
|
719
|
1,994
|
2,717
|
|
-180
|
-257
|
-307
|
-300
|
-422
|
-408
|
-527
|
-473
|
-510
|
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-262
|
-257
|
-307
|
-300
|
-422
|
-408
|
-527
|
-473
|
-510
|
|
559
|
-704
|
-901
|
-795
|
-605
|
122
|
929
|
-1,849
|
-1,104
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-180
|
-1,611
|
-277
|
-247
|
-243
|
-3,571
|
-387
|
567
|
15
|
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
269
|
-2,572
|
-1,485
|
-1,342
|
-1,270
|
-3,857
|
15
|
-1,755
|
-1,599
|
|
-11
|
-14
|
-11
|
-11
|
-11
|
-11
|
0
|
0
|
0
|
|
100
|
578
|
199
|
332
|
2,224
|
-228
|
-116
|
-112
|
-65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-937
|
-341
|
30
|
-137
|
509
|
-87
|
-853
|
-1,502
|
-517
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-193
|
91
|
89
|
90
|
145
|
73
|
41
|
26
|
70
|
|
0
|
0
|
0
|
0
|
0
|
25
|
-2
|
6
|
-18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,041
|
314
|
307
|
274
|
2,867
|
-228
|
-930
|
-1,582
|
-530
|
|
570
|
-602
|
-433
|
675
|
3,088
|
-1,735
|
-196
|
-1,343
|
588
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
570
|
-602
|
-433
|
675
|
3,088
|
-1,735
|
-196
|
-1,343
|
588
|
|
8
|
-26
|
15
|
6
|
-3
|
23
|
13
|
-32
|
-40
|
|
578
|
-628
|
-418
|
681
|
3,085
|
-1,712
|
-183
|
-1,375
|
548
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|