Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Chicago, United States of AmericaChicago, United States of Americano data available |
Employees | 2,700 (as per Q2 2017)no data available |
Sector | Brokers & Exchanges, Financial ServicesBrokers & Exchanges, Financial Servicesno data available |
Ticker | CMEno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
137.31n/a |
Market Capitalisation in million USD |
10,000,000,000n/a |
Enterprise Value in million USD |
10,000,000,000n/a |
Common Shares Outstanding as per Jul 22, 2009 |
9,223,372,036,854,776,000n/a |
Preferred Shares Outstanding as per Jul 22, 2009 |
n/a |
Average Basic Shares Outstanding TTM |
338,144,250n/a |
Average Diluted Shares Outstanding TTM |
339,639,250n/a |
Index Membership |
n/a
|
Revenues | 3,609n/a |
Gross Profit | 2,609n/a |
Operating Income | 2,272n/a |
EBITDA | 0n/a |
Net Profit | 1,662n/a |
Cash and Cash Equivalents | 1,447n/a |
Receivables | 416n/a |
Total Current Assets | 49,497n/a |
PP&E | 400n/a |
Total Assets | 78,544n/a |
Accounts Payable | 26n/a |
Current Debt | 0n/a |
Total Current Liabilities | 265n/a |
Long-Term Debt | 2,232n/a |
Total Liabilities | 57,767n/a |
Total Equity | 20,777n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 72.3%n/a |
Operating Margin | 63.0%n/a |
Net Profit Margin | 46.1%n/a |
Return on Equity | 8.0%n/a |
Return on Assets | 2.1%n/a |
Basic EPS | 4.91n/a |
Diluted EPS | 4.89n/a |
Sales per Share | 10.67n/a |
Book Value per Share | 61.44n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | 27.94n/a |
Price to Sales Ratio | 12.87n/a |
Price to Book Value | 2.23n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 350,966,111,786.43n/a |
Book to Market Value | 0.00n/a |
Current Ratio | 18,706.3%n/a |
Liabilities to Equity Ratio | 278.0%n/a |
Debt to Assets Ratio | 2.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
1,756
|
2,561
|
2,613
|
3,004
|
3,281
|
2,915
|
2,936
|
3,113
|
3,327
|
3,595
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-494
|
-643
|
-695
|
-798
|
-859
|
-874
|
-914
|
-982
|
-985
|
-1,006
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,262
|
1,918
|
1,918
|
2,206
|
2,422
|
2,041
|
2,022
|
2,130
|
2,342
|
2,590
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-210
|
-336
|
-329
|
-374
|
-401
|
-349
|
-385
|
-362
|
-353
|
-387
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-140
|
-236
|
-251
|
-258
|
-261
|
-253
|
-238
|
-233
|
-229
|
-225
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-70
|
-100
|
-78
|
-116
|
-140
|
-96
|
-147
|
-129
|
-124
|
-162
|
|
1,052
|
1,582
|
1,589
|
1,831
|
2,021
|
1,692
|
1,637
|
1,768
|
1,989
|
2,203
|
|
56
|
-51
|
-110
|
-104
|
-85
|
2
|
-36
|
3
|
-30
|
85
|
|
-4
|
-57
|
-134
|
-140
|
-117
|
-132
|
-151
|
-119
|
-117
|
-124
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
73
|
46
|
29
|
42
|
37
|
39
|
45
|
36
|
30
|
142
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-14
|
-32
|
-7
|
-6
|
-4
|
31
|
71
|
85
|
100
|
110
|
|
0
|
-9
|
2
|
0
|
0
|
64
|
0
|
2
|
-43
|
-44
|
|
1,108
|
1,531
|
1,479
|
1,727
|
1,937
|
1,694
|
1,601
|
1,771
|
1,959
|
2,288
|
|
-12
|
-283
|
-42
|
-5
|
0
|
0
|
0
|
0
|
-2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,096
|
1,248
|
1,438
|
1,722
|
1,937
|
1,693
|
1,601
|
1,771
|
1,957
|
2,288
|
|
-437
|
-533
|
-612
|
-770
|
-122
|
-787
|
-623
|
-645
|
-710
|
-754
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
659
|
716
|
826
|
952
|
1,814
|
907
|
978
|
1,127
|
1,247
|
1,534
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
659
|
716
|
826
|
952
|
1,814
|
907
|
978
|
1,127
|
1,247
|
1,534
|
|
0
|
0
|
0
|
-1
|
-2
|
-10
|
-1
|
0
|
0
|
0
|
|
659
|
716
|
826
|
951
|
1,812
|
896
|
977
|
1,127
|
1,247
|
1,534
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
659
|
716
|
826
|
951
|
1,812
|
896
|
977
|
1,127
|
1,247
|
1,534
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,035
|
303
|
905
|
1,090
|
1,661
|
2,538
|
1,441
|
1,765
|
1,952
|
|
n/a
|
298
|
261
|
855
|
1,042
|
1,605
|
2,470
|
1,366
|
1,693
|
1,869
|
|
n/a
|
737
|
43
|
50
|
48
|
57
|
68
|
75
|
73
|
83
|
|
n/a
|
234
|
248
|
298
|
289
|
268
|
303
|
341
|
358
|
364
|
|
n/a
|
234
|
248
|
298
|
289
|
268
|
303
|
341
|
358
|
364
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
17,843
|
6,148
|
4,185
|
9,567
|
6,789
|
21,565
|
40,763
|
35,782
|
37,715
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
17,843
|
6,148
|
4,185
|
9,567
|
6,789
|
21,565
|
40,763
|
35,782
|
37,715
|
|
n/a
|
19,112
|
6,699
|
5,388
|
10,946
|
8,718
|
24,406
|
42,545
|
37,905
|
40,032
|
|
n/a
|
707
|
739
|
787
|
822
|
724
|
513
|
509
|
492
|
425
|
|
n/a
|
707
|
739
|
787
|
822
|
724
|
513
|
509
|
492
|
425
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
28,340
|
28,214
|
28,872
|
28,991
|
29,421
|
29,359
|
29,187
|
28,963
|
28,913
|
|
n/a
|
20,351
|
20,229
|
20,494
|
20,353
|
20,029
|
19,917
|
19,813
|
19,713
|
19,617
|
|
n/a
|
7,519
|
7,549
|
7,984
|
7,984
|
7,567
|
7,569
|
7,569
|
7,569
|
7,569
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
469
|
436
|
394
|
654
|
1,825
|
1,873
|
1,806
|
1,681
|
1,727
|
|
n/a
|
29,047
|
28,952
|
29,659
|
29,813
|
30,145
|
29,872
|
29,696
|
29,455
|
29,338
|
|
n/a
|
48,159
|
35,651
|
35,046
|
40,759
|
38,863
|
54,278
|
72,242
|
67,359
|
69,369
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
71
71000000
|
47
46700000
|
52
51800000
|
31
31100000
|
42
41700000
|
36
36200000
|
37
36900000
|
29
28700000
|
26
26200000
|
|
n/a
|
71
71000000
|
47
46700000
|
52
51800000
|
31
31100000
|
42
41700000
|
36
36200000
|
37
36900000
|
29
28700000
|
26
26200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
250
249900000
|
300
299800000
|
421
420500000
|
0
0
|
750
749700000
|
750
749900000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
250
249900000
|
300
299800000
|
421
420500000
|
0
0
|
750
749700000
|
750
749900000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
669
668600000
|
195
195200000
|
270
270400000
|
250
250200000
|
241
240700000
|
1,170
1169800000
|
928
927500000
|
1,243
1242800000
|
1,377
1376700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
669
668600000
|
195
195200000
|
270
270400000
|
250
250200000
|
241
240700000
|
1,170
1169800000
|
928
927500000
|
1,243
1242800000
|
1,377
1376700000
|
|
n/a
|
990
989500000
|
542
541700000
|
743
742700000
|
281
281300000
|
1,032
1032100000
|
1,956
1955900000
|
964
964400000
|
1,272
1271500000
|
1,403
1402900000
|
|
n/a
|
2,966
2966100000
|
2,015
2014700000
|
2,105
2104800000
|
2,107
2106800000
|
2,107
2106800000
|
2,107
2107200000
|
2,108
2107900000
|
2,229
2229300000
|
2,231
2231200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
25,515
25514500000
|
13,794
13793600000
|
12,070
12070400000
|
16,748
16748300000
|
14,219
14218600000
|
29,054
29054200000
|
48,246
48245700000
|
43,307
43306800000
|
45,395
45394600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,728
7728300000
|
7,646
7645900000
|
7,840
7840400000
|
7,227
7226800000
|
7,413
7413300000
|
7,250
7249700000
|
7,303
7302700000
|
7,358
7358300000
|
7,291
7291000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17,786
17786200000
|
6,148
6147700000
|
4,230
4230000000
|
9,522
9521500000
|
6,805
6805300000
|
21,805
21804500000
|
40,943
40943000000
|
35,949
35948500000
|
38,104
38103600000
|
|
n/a
|
28,481
28480600000
|
15,808
15808300000
|
14,175
14175200000
|
18,855
18855100000
|
16,325
16325400000
|
31,161
31161400000
|
50,354
50353600000
|
45,536
45536100000
|
47,626
47625800000
|
|
n/a
|
29,470
29470100000
|
16,350
16350000000
|
14,918
14917900000
|
19,136
19136400000
|
17,358
17357500000
|
33,117
33117300000
|
51,318
51318000000
|
46,808
46807600000
|
49,029
49028700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17,129
17129200000
|
17,187
17186600000
|
17,278
17278400000
|
17,116
17115800000
|
17,216
17216400000
|
17,508
17508200000
|
17,600
17600000000
|
17,725
17725000000
|
17,830
17830300000
|
|
n/a
|
1
700000
|
0
0
|
1
700000
|
3
3300000
|
3
3300000
|
3
3300000
|
3
3400000
|
3
3400000
|
3
3400000
|
|
n/a
|
17,129
17128500000
|
17,187
17186600000
|
17,278
17277700000
|
17,113
17112500000
|
17,213
17213100000
|
17,505
17504900000
|
17,597
17596600000
|
17,722
17721600000
|
17,827
17826900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,720
1719700000
|
2,240
2239900000
|
2,886
2885800000
|
4,325
4324600000
|
3,993
3993400000
|
3,495
3494600000
|
3,317
3317300000
|
2,908
2907600000
|
2,525
2524500000
|
|
n/a
|
-160
-160300000
|
-126
-126200000
|
-104
-104100000
|
112
111600000
|
209
209300000
|
152
152000000
|
6
6200000
|
-81
-80800000
|
-14
-14100000
|
|
n/a
|
18,689
18688600000
|
19,300
19300300000
|
20,060
20060100000
|
21,552
21552000000
|
21,419
21419100000
|
21,155
21154800000
|
20,924
20923500000
|
20,552
20551800000
|
20,341
20340700000
|
|
n/a
|
0
0
|
0
0
|
68
68100000
|
70
70300000
|
87
86600000
|
6
5700000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18,689
18688600000
|
19,300
19300300000
|
20,128
20128200000
|
21,622
21622300000
|
21,506
21505700000
|
21,161
21160500000
|
20,924
20923500000
|
20,552
20551800000
|
20,341
20340700000
|
|
n/a
|
48,159
48158700000
|
35,650
35650300000
|
35,046
35046100000
|
40,759
40758700000
|
38,863
38863200000
|
54,278
54277800000
|
72,242
72241500000
|
67,359
67359400000
|
69,369
69369400000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 27, 2017 n/a | restated on Aug 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
659
|
716
|
826
|
952
|
1,814
|
907
|
978
|
1,127
|
1,247
|
1,534
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
140
|
236
|
251
|
258
|
261
|
253
|
238
|
233
|
229
|
225
|
|
6
|
276
|
38
|
108
|
-577
|
74
|
80
|
131
|
186
|
8
|
|
23
|
38
|
33
|
41
|
51
|
61
|
54
|
55
|
61
|
66
|
|
-51
|
-115
|
-57
|
22
|
-659
|
82
|
-6
|
79
|
63
|
-83
|
|
34
|
353
|
61
|
44
|
31
|
-70
|
31
|
-2
|
62
|
25
|
|
10
|
-30
|
-32
|
42
|
-152
|
-14
|
-15
|
-200
|
-147
|
-52
|
|
-50
|
81
|
-14
|
-29
|
-13
|
0
|
-36
|
-39
|
-17
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
24
|
-24
|
6
|
-21
|
11
|
-6
|
1
|
-8
|
-3
|
|
56
|
-135
|
7
|
65
|
-118
|
-25
|
26
|
-162
|
-121
|
-41
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
814
|
1,197
|
1,083
|
1,360
|
1,346
|
1,220
|
1,281
|
1,291
|
1,515
|
1,716
|
|
-164
|
-200
|
-158
|
-160
|
-172
|
-142
|
-126
|
-141
|
-114
|
-92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-164
|
-200
|
-158
|
-160
|
-172
|
-142
|
-126
|
-141
|
-114
|
-92
|
|
-164
|
-200
|
-158
|
-160
|
-172
|
-142
|
-126
|
-141
|
-114
|
-92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
75
|
-77
|
280
|
49
|
19
|
-3
|
0
|
-1
|
142
|
146
|
|
204
|
291
|
440
|
59
|
29
|
30
|
37
|
38
|
177
|
192
|
|
-129
|
-368
|
-160
|
-10
|
-10
|
-33
|
-37
|
-38
|
-35
|
-46
|
|
97
|
-2,874
|
-3
|
-37
|
0
|
-231
|
-4
|
-66
|
-17
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
97
|
-2,874
|
-3
|
-37
|
0
|
-231
|
-4
|
-66
|
-17
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-87
|
-598
|
426
|
37
|
-1
|
124
|
320
|
8
|
7
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-3,749
|
545
|
-112
|
-154
|
-251
|
191
|
-199
|
18
|
45
|
|
-152
|
-615
|
-306
|
-305
|
-373
|
-1,224
|
-599
|
-1,497
|
-1,343
|
-1,787
|
|
163
|
4,212
|
-650
|
508
|
0
|
748
|
749
|
0
|
744
|
0
|
|
163
|
1,330
|
-1,394
|
-100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2,882
|
744
|
608
|
0
|
748
|
749
|
0
|
744
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2,882
|
744
|
608
|
0
|
748
|
749
|
0
|
744
|
0
|
|
-909
|
-204
|
-7
|
44
|
-215
|
22
|
74
|
53
|
64
|
52
|
|
40
|
21
|
20
|
620
|
6
|
22
|
74
|
53
|
64
|
52
|
|
-949
|
-224
|
-27
|
-575
|
-220
|
0
|
0
|
0
|
0
|
0
|
|
38
|
-1,389
|
-703
|
-901
|
-418
|
6
|
-829
|
-752
|
-671
|
142
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-860
|
2,005
|
-1,665
|
-653
|
-1,006
|
-448
|
-606
|
-2,196
|
-1,207
|
-1,594
|
|
-124
|
-547
|
-37
|
595
|
187
|
520
|
865
|
-1,104
|
327
|
167
|
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
9
|
|
-124
|
-547
|
-37
|
595
|
187
|
562
|
865
|
-1,104
|
327
|
176
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-124
|
-547
|
-37
|
595
|
187
|
562
|
865
|
-1,104
|
327
|
176
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|