Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Atlanta, United States of AmericaAtlanta, United States of Americano data available |
Employees | 9,500 (as per Q2 2017)no data available |
Sector | Business Services, IndustrialsBusiness Services, Industrialsno data available |
Ticker | EFXno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
109.50n/a |
Market Capitalisation in million USD |
13,181n/a |
Enterprise Value in million USD |
15,670n/a |
Common Shares Outstanding as per Jul 13, 2017 |
120,372,509n/a |
Preferred Shares Outstanding as per Jul 13, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
119,850,000n/a |
Average Diluted Shares Outstanding TTM |
121,575,000n/a |
Index Membership |
n/a
|
Revenues | 3,294n/a |
Gross Profit | 2,125n/a |
Operating Income | 897n/a |
EBITDA | 1,184n/a |
Net Profit | 575n/a |
Cash and Cash Equivalents | 404n/a |
Receivables | 462n/a |
Total Current Assets | 1,001n/a |
PP&E | 498n/a |
Total Assets | 7,058n/a |
Accounts Payable | 67n/a |
Current Debt | 794n/a |
Total Current Liabilities | 1,343n/a |
Long-Term Debt | 2,038n/a |
Total Liabilities | 3,977n/a |
Total Equity | 3,081n/a |
Depreciation & Amortisation | 288n/a |
Change in Working Capital | -46n/a |
Operating Cash Flow | 826n/a |
Net Change in PP&E and Intangibles | -182n/a |
Investing Cash Flow | -255n/a |
Dividends Paid | -173n/a |
Financing Cash Flow | -267n/a |
Total Change in Cash | 307n/a |
Free Cash Flow | 728n/a |
Gross Margin | 64.5%n/a |
Operating Margin | 27.2%n/a |
Net Profit Margin | 17.7%n/a |
Return on Equity | 18.9%n/a |
Return on Assets | 8.3%n/a |
Basic EPS | 4.79n/a |
Diluted EPS | 4.73n/a |
Sales per Share | 27.49n/a |
Book Value per Share | 25.21n/a |
FCF per Share | 6.08n/a |
Dividends per Share | 1.44n/a |
Price to Earnings Ratio | 22.84n/a |
Price to Sales Ratio | 3.98n/a |
Price to Book Value | 4.26n/a |
Price to Free Cash Flow | 18.02n/a |
EV/EBITDA | 13.23n/a |
EV/Sales | 4.76n/a |
Book to Market Value | 0.23n/a |
Current Ratio | 74.5%n/a |
Liabilities to Equity Ratio | 129.1%n/a |
Debt to Assets Ratio | 40.1%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
1,814
|
1,716
|
1,860
|
1,893
|
2,073
|
2,304
|
2,436
|
2,664
|
3,145
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-742
|
-719
|
-760
|
-704
|
-760
|
-787
|
-845
|
-887
|
-1,113
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,072
|
997
|
1,100
|
1,189
|
1,314
|
1,517
|
1,592
|
1,776
|
2,032
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-633
|
-615
|
-670
|
-721
|
-834
|
-905
|
-954
|
-1,082
|
-1,214
|
|
-491
|
-470
|
-507
|
-560
|
-674
|
-716
|
-752
|
-884
|
-948
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-142
|
-145
|
-162
|
-161
|
-160
|
-190
|
-202
|
-198
|
-265
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
439
|
382
|
430
|
469
|
480
|
611
|
638
|
694
|
818
|
|
-65
|
-51
|
-55
|
-63
|
-49
|
-81
|
-64
|
-57
|
-90
|
|
-71
|
-57
|
-56
|
-55
|
-55
|
-70
|
-69
|
-64
|
-92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
6
|
1
|
-8
|
7
|
-11
|
5
|
7
|
2
|
|
374
|
331
|
375
|
406
|
431
|
530
|
574
|
637
|
728
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
374
|
331
|
375
|
406
|
431
|
530
|
574
|
637
|
728
|
|
-119
|
-107
|
-132
|
-167
|
-156
|
-189
|
-200
|
-202
|
-233
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
255
|
224
|
243
|
239
|
275
|
342
|
374
|
435
|
495
|
|
24
|
16
|
32
|
3
|
6
|
18
|
0
|
0
|
0
|
|
24
|
16
|
32
|
3
|
6
|
18
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
279
|
241
|
275
|
242
|
281
|
360
|
374
|
435
|
495
|
|
-6
|
-7
|
-8
|
-9
|
-9
|
-8
|
-7
|
-6
|
-6
|
|
273
|
234
|
267
|
233
|
272
|
352
|
367
|
429
|
489
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
273
|
234
|
267
|
233
|
272
|
352
|
367
|
429
|
489
|
Remarks |
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
103
|
119
|
128
|
147
|
236
|
128
|
93
|
129
|
|
n/a
|
103
|
119
|
128
|
147
|
236
|
128
|
93
|
129
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
259
|
263
|
284
|
317
|
310
|
337
|
350
|
433
|
|
n/a
|
259
|
263
|
284
|
317
|
310
|
337
|
350
|
433
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
55
|
51
|
45
|
75
|
103
|
125
|
119
|
110
|
|
n/a
|
28
|
26
|
25
|
26
|
35
|
36
|
39
|
60
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
27
|
25
|
20
|
49
|
68
|
89
|
79
|
50
|
|
n/a
|
417
|
433
|
457
|
539
|
648
|
591
|
562
|
673
|
|
n/a
|
319
|
298
|
293
|
284
|
289
|
301
|
367
|
467
|
|
n/a
|
665
|
666
|
694
|
745
|
761
|
655
|
655
|
784
|
|
n/a
|
-346
|
-368
|
-401
|
-462
|
-472
|
-355
|
-288
|
-317
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,814
|
2,706
|
2,769
|
3,698
|
3,603
|
3,770
|
3,573
|
5,524
|
|
n/a
|
783
|
690
|
646
|
1,242
|
1,069
|
1,049
|
923
|
1,419
|
|
n/a
|
1,943
|
1,915
|
1,961
|
2,290
|
2,395
|
2,607
|
2,571
|
3,974
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
89
|
102
|
162
|
165
|
139
|
114
|
80
|
131
|
|
n/a
|
3,134
|
3,004
|
3,062
|
3,981
|
3,892
|
4,071
|
3,940
|
5,991
|
|
n/a
|
3,551
|
3,438
|
3,519
|
4,520
|
4,540
|
4,661
|
4,502
|
6,664
|
Liabilities and owners' equity | |||||||||
|
n/a
|
162
161700000
|
158
158400000
|
163
163000000
|
215
214700000
|
206
205500000
|
208
207700000
|
293
292500000
|
389
389100000
|
|
n/a
|
36
35900000
|
25
24600000
|
28
27500000
|
25
25100000
|
20
19900000
|
20
20300000
|
41
40600000
|
81
81000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
126
125800000
|
134
133800000
|
136
135500000
|
190
189600000
|
186
185600000
|
187
187400000
|
252
251900000
|
308
308100000
|
|
n/a
|
183
183200000
|
21
20700000
|
47
47200000
|
283
283300000
|
297
296500000
|
380
380400000
|
49
49300000
|
585
585400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
147
147300000
|
140
140400000
|
155
154700000
|
149
148500000
|
161
160500000
|
235
235000000
|
262
262000000
|
285
285100000
|
|
n/a
|
70
69800000
|
59
58700000
|
56
55800000
|
58
57900000
|
62
61800000
|
73
73400000
|
97
96800000
|
111
110700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
78
77500000
|
82
81700000
|
99
98900000
|
91
90600000
|
99
98700000
|
162
161600000
|
165
165200000
|
174
174400000
|
|
n/a
|
492
492200000
|
320
319500000
|
365
364900000
|
647
646500000
|
663
662500000
|
823
823100000
|
604
603800000
|
1,260
1259600000
|
|
n/a
|
991
990900000
|
979
978900000
|
966
966000000
|
1,447
1447400000
|
1,146
1145500000
|
1,146
1145700000
|
1,138
1138400000
|
2,087
2086800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
452
452400000
|
431
430700000
|
466
465700000
|
467
467000000
|
391
390900000
|
458
457600000
|
409
408900000
|
596
596300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
143
142500000
|
129
129000000
|
176
176400000
|
176
176300000
|
72
72400000
|
173
173000000
|
146
146400000
|
184
184400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
249
249300000
|
248
248100000
|
236
235900000
|
237
236700000
|
264
263700000
|
228
228300000
|
206
205500000
|
325
325400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
61
60600000
|
54
53600000
|
53
53400000
|
54
54000000
|
55
54800000
|
56
56300000
|
57
57000000
|
87
86500000
|
|
n/a
|
1,443
1443300000
|
1,410
1409600000
|
1,432
1431700000
|
1,914
1914400000
|
1,536
1536400000
|
1,603
1603300000
|
1,547
1547300000
|
2,683
2683100000
|
|
n/a
|
1,936
1935500000
|
1,729
1729100000
|
1,797
1796600000
|
2,561
2560900000
|
2,199
2198900000
|
2,426
2426400000
|
2,151
2151100000
|
3,943
3942700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,297
1297400000
|
1,301
1301200000
|
1,349
1348700000
|
1,370
1370300000
|
1,405
1405300000
|
1,432
1432400000
|
1,491
1491200000
|
1,544
1544000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-1,872
-1871700000
|
-1,991
-1991000000
|
-2,134
-2133700000
|
-2,140
-2139700000
|
-2,101
-2101200000
|
-2,352
-2351700000
|
-2,530
-2529900000
|
-2,506
-2505600000
|
|
n/a
|
2,494
2494200000
|
2,726
2725700000
|
2,879
2879200000
|
3,065
3064600000
|
3,309
3309200000
|
3,555
3554800000
|
3,834
3834400000
|
4,153
4153200000
|
|
n/a
|
-319
-318700000
|
-345
-344500000
|
-392
-391800000
|
-362
-362000000
|
-313
-312600000
|
-435
-435400000
|
-485
-484800000
|
-529
-528900000
|
|
n/a
|
1,601
1601200000
|
1,691
1691400000
|
1,702
1702400000
|
1,933
1933200000
|
2,301
2300700000
|
2,200
2200100000
|
2,311
2310900000
|
2,663
2662700000
|
|
n/a
|
14
13800000
|
17
17000000
|
20
19700000
|
26
26000000
|
40
40300000
|
35
34500000
|
40
39500000
|
59
58600000
|
|
n/a
|
1,615
1615000000
|
1,708
1708400000
|
1,722
1722100000
|
1,959
1959200000
|
2,341
2341000000
|
2,235
2234600000
|
2,350
2350400000
|
2,721
2721300000
|
|
n/a
|
3,551
3550500000
|
3,438
3437500000
|
3,519
3518700000
|
4,520
4520100000
|
4,540
4539900000
|
4,661
4661000000
|
4,502
4501500000
|
6,664
6664000000
|
Remarks | restated on n/a | restated on Feb 23, 2011 n/a | restated on Feb 23, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 28, 2014 n/a | restated on Feb 25, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Feb 22, 2017 n/a | restated on Jul 27, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
279
|
241
|
275
|
242
|
281
|
360
|
374
|
435
|
495
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
155
|
159
|
168
|
165
|
163
|
190
|
204
|
200
|
269
|
|
26
|
33
|
-9
|
53
|
39
|
6
|
11
|
-6
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-12
|
-14
|
-81
|
-51
|
14
|
13
|
27
|
113
|
44
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
448
|
418
|
353
|
409
|
496
|
569
|
616
|
742
|
796
|
|
-111
|
-71
|
-100
|
-75
|
-66
|
-83
|
-86
|
-146
|
-184
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-196
|
99
|
-125
|
-1,014
|
-44
|
-340
|
-2
|
-1,792
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-3
|
2
|
-4
|
-4
|
-9
|
-3
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-142
|
-270
|
1
|
-204
|
-1,084
|
-136
|
-429
|
-148
|
-1,976
|
|
-21
|
-20
|
-35
|
-78
|
-86
|
-107
|
-121
|
-138
|
-158
|
|
-155
|
-71
|
-160
|
8
|
718
|
-282
|
90
|
-331
|
1,293
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-141
|
-14
|
-138
|
-119
|
-17
|
36
|
-262
|
-162
|
32
|
|
15
|
10
|
29
|
24
|
68
|
48
|
40
|
34
|
32
|
|
-156
|
-24
|
-168
|
-142
|
-85
|
-12
|
-302
|
-196
|
0
|
|
-2
|
-4
|
-2
|
-7
|
-9
|
20
|
10
|
19
|
20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-319
|
-108
|
-335
|
-196
|
606
|
-333
|
-283
|
-612
|
1,188
|
|
-13
|
40
|
18
|
9
|
19
|
100
|
-97
|
-18
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
40
|
18
|
9
|
19
|
100
|
-97
|
-18
|
7
|
|
-11
|
5
|
-2
|
0
|
0
|
-11
|
-11
|
-17
|
29
|
|
-23
|
45
|
16
|
8
|
19
|
89
|
-108
|
-35
|
36
|
Remarks |
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|