Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Redwood City, United States of AmericaRedwood City, United States of Americano data available |
Employees | 5,993 (as per Q2 2017)no data available |
Sector | REITs, Real EstateREITs, Real Estateno data available |
Ticker | EQIXno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
462.82n/a |
Market Capitalisation in million USD |
36,074n/a |
Enterprise Value in million USD |
44,296n/a |
Common Shares Outstanding as per Jun 30, 2017 |
77,944,939n/a |
Preferred Shares Outstanding as per Jun 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
73,343,250n/a |
Average Diluted Shares Outstanding TTM |
74,196,000n/a |
Index Membership |
n/a
|
Revenues | 3,883n/a |
Gross Profit | 1,956n/a |
Operating Income | 728n/a |
EBITDA | 1,625n/a |
Net Profit | 201n/a |
Cash and Cash Equivalents | 1,068n/a |
Receivables | 546n/a |
Total Current Assets | 1,850n/a |
PP&E | 8,747n/a |
Total Assets | 17,474n/a |
Accounts Payable | 613n/a |
Current Debt | 146n/a |
Total Current Liabilities | 1,091n/a |
Long-Term Debt | 9,143n/a |
Total Liabilities | 8,676n/a |
Total Equity | 8,798n/a |
Depreciation & Amortisation | 896n/a |
Change in Working Capital | -132n/a |
Operating Cash Flow | 1,187n/a |
Net Change in PP&E and Intangibles | -415n/a |
Investing Cash Flow | -3,803n/a |
Dividends Paid | -557n/a |
Financing Cash Flow | 3,664n/a |
Total Change in Cash | 1,071n/a |
Free Cash Flow | 1,012n/a |
Gross Margin | 50.4%n/a |
Operating Margin | 18.8%n/a |
Net Profit Margin | 5.2%n/a |
Return on Equity | 2.3%n/a |
Return on Assets | 1.2%n/a |
Basic EPS | 2.74n/a |
Diluted EPS | 2.71n/a |
Sales per Share | 52.95n/a |
Book Value per Share | 119.96n/a |
FCF per Share | 13.80n/a |
Dividends per Share | 7.60n/a |
Price to Earnings Ratio | 168.82n/a |
Price to Sales Ratio | 8.74n/a |
Price to Book Value | 3.86n/a |
Price to Free Cash Flow | 33.53n/a |
EV/EBITDA | 27.27n/a |
EV/Sales | 11.41n/a |
Book to Market Value | 0.24n/a |
Current Ratio | 169.5%n/a |
Liabilities to Equity Ratio | 98.6%n/a |
Debt to Assets Ratio | 53.2%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
705
|
883
|
1,196
|
1,566
|
1,887
|
2,153
|
2,444
|
2,726
|
3,612
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-415
|
-483
|
-652
|
-829
|
-945
|
-1,064
|
-1,198
|
-1,292
|
-1,821
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
290
|
399
|
544
|
737
|
943
|
1,088
|
1,246
|
1,434
|
1,791
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-213
|
-219
|
-331
|
-424
|
-531
|
-621
|
-734
|
-825
|
-1,133
|
|
-213
|
-219
|
-331
|
-424
|
-531
|
-621
|
-734
|
-825
|
-1,133
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
76
|
180
|
213
|
313
|
412
|
467
|
512
|
609
|
658
|
|
-51
|
-69
|
-138
|
-176
|
-199
|
-240
|
-268
|
-356
|
-447
|
|
-53
|
-72
|
-139
|
-179
|
-197
|
-245
|
-268
|
-295
|
-389
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
1
|
3
|
-2
|
5
|
0
|
-61
|
-58
|
|
25
|
111
|
74
|
136
|
213
|
227
|
244
|
253
|
211
|
|
5
|
-9
|
8
|
0
|
-24
|
-115
|
-159
|
-42
|
-51
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
102
|
83
|
137
|
189
|
112
|
85
|
211
|
160
|
|
88
|
-40
|
-13
|
-37
|
-59
|
-16
|
-345
|
-23
|
-45
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
117
|
63
|
70
|
99
|
130
|
96
|
-261
|
188
|
114
|
|
0
|
0
|
1
|
1
|
13
|
0
|
0
|
0
|
12
|
|
0
|
0
|
1
|
1
|
13
|
0
|
0
|
0
|
12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
117
|
63
|
71
|
100
|
143
|
96
|
-261
|
188
|
127
|
|
0
|
0
|
0
|
1
|
-3
|
-1
|
1
|
0
|
0
|
|
117
|
63
|
71
|
102
|
140
|
95
|
-260
|
188
|
127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
117
|
63
|
71
|
102
|
140
|
95
|
-260
|
188
|
127
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
595
|
590
|
915
|
419
|
632
|
1,140
|
2,242
|
752
|
|
n/a
|
346
|
443
|
279
|
252
|
262
|
611
|
2,229
|
748
|
|
n/a
|
249
|
147
|
636
|
166
|
370
|
529
|
13
|
3
|
|
n/a
|
65
|
116
|
139
|
164
|
185
|
263
|
292
|
396
|
|
n/a
|
65
|
116
|
139
|
164
|
185
|
263
|
292
|
396
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
69
|
72
|
182
|
58
|
72
|
88
|
726
|
319
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
|
n/a
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
22
|
72
|
182
|
58
|
72
|
88
|
692
|
319
|
|
n/a
|
728
|
778
|
1,236
|
640
|
889
|
1,491
|
3,259
|
1,468
|
|
n/a
|
1,808
|
2,651
|
3,226
|
3,916
|
4,592
|
4,998
|
5,606
|
7,199
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10
|
3
|
162
|
128
|
398
|
0
|
5
|
10
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
492
|
1,016
|
1,162
|
1,452
|
1,614
|
1,292
|
1,486
|
3,932
|
|
n/a
|
51
|
151
|
149
|
202
|
184
|
148
|
225
|
719
|
|
n/a
|
381
|
774
|
866
|
1,043
|
1,042
|
1,002
|
1,063
|
2,986
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
55
|
91
|
147
|
208
|
387
|
143
|
199
|
226
|
|
n/a
|
2,310
|
3,670
|
4,550
|
5,496
|
6,604
|
6,291
|
7,097
|
11,141
|
|
n/a
|
3,038
|
4,448
|
5,785
|
6,136
|
7,492
|
7,782
|
10,357
|
12,608
|
Liabilities and owners' equity | |||||||||
|
n/a
|
209
208929000
|
238
237521000
|
322
322267000
|
332
332362000
|
328
327824000
|
400
400265000
|
504
504055000
|
727
726581000
|
|
n/a
|
99
99053000
|
146
145854000
|
229
229043000
|
269
268853000
|
263
263223000
|
286
285796000
|
401
400948000
|
582
581739000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
110
109876000
|
92
91667000
|
93
93224000
|
64
63509000
|
65
64601000
|
114
114469000
|
103
103107000
|
145
144842000
|
|
n/a
|
65
65364000
|
28
27966000
|
345
345297000
|
67
67366000
|
71
70722000
|
81
80828000
|
956
956478000
|
169
168974000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41166000
|
53
52628000
|
58
57690000
|
149
149344000
|
148
147958000
|
163
162664000
|
196
195821000
|
133
133140000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
41
41166000
|
53
52628000
|
58
57690000
|
149
149344000
|
148
147958000
|
163
162664000
|
196
195821000
|
133
133140000
|
|
n/a
|
315
315459000
|
318
318115000
|
725
725254000
|
549
549072000
|
547
546504000
|
644
643757000
|
1,656
1656354000
|
1,029
1028695000
|
|
n/a
|
1,420
1419605000
|
2,021
2020619000
|
2,754
2753833000
|
2,943
2943381000
|
4,088
4087934000
|
4,563
4563126000
|
5,565
5564542000
|
6,591
6590599000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
121
120603000
|
229
228760000
|
286
286424000
|
246
245725000
|
275
274955000
|
-119
-119423000
|
-1,078
-1078059000
|
-1,346
-1346397000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
26
25937000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
95
94666000
|
229
228760000
|
286
286424000
|
246
245725000
|
275
274955000
|
-119
-119423000
|
-1,078
-1078059000
|
-1,346
-1346397000
|
|
n/a
|
1,540
1540208000
|
2,249
2249379000
|
3,040
3040257000
|
3,189
3189106000
|
4,363
4362889000
|
4,444
4443703000
|
4,486
4486483000
|
5,244
5244202000
|
|
n/a
|
1,856
1855667000
|
2,567
2567494000
|
3,766
3765511000
|
3,738
3738178000
|
4,909
4909393000
|
5,087
5087460000
|
6,143
6142837000
|
6,273
6272897000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,666
1665701000
|
2,342
2341632000
|
2,438
2437671000
|
2,582
2582287000
|
2,694
2693937000
|
3,334
3334362000
|
4,839
4838506000
|
7,414
7413591000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
-87
-86666000
|
-37
-36676000
|
-85
-84663000
|
-11
-11411000
|
-7
-7373000
|
-148
-147559000
|
|
n/a
|
-386
-385980000
|
-349
-349099000
|
-255
-255095000
|
-131
-131128000
|
-36
-36443000
|
-296
-295990000
|
-108
-108216000
|
19
18584000
|
|
n/a
|
-97
-97238000
|
-112
-112018000
|
-144
-143698000
|
-101
-101042000
|
-114
-113767000
|
-332
-332443000
|
-509
-509059000
|
-949
-949142000
|
|
n/a
|
1,182
1182483000
|
1,881
1880515000
|
1,952
1952212000
|
2,313
2313441000
|
2,459
2459064000
|
2,695
2694518000
|
4,214
4213858000
|
6,335
6335474000
|
|
n/a
|
0
0
|
0
0
|
68
67601000
|
84
84178000
|
124
123902000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,182
1182483000
|
1,881
1880515000
|
2,020
2019813000
|
2,398
2397619000
|
2,583
2582966000
|
2,695
2694518000
|
4,214
4213858000
|
6,335
6335474000
|
|
n/a
|
3,038
3038150000
|
4,448
4448009000
|
5,785
5785324000
|
6,136
6135797000
|
7,492
7492359000
|
7,782
7781978000
|
10,357
10356695000
|
12,608
12608371000
|
Remarks | restated on n/a | restated on Feb 25, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 26, 2013 n/a | restated on Feb 28, 2014 n/a | restated on Mar 2, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 27, 2017 n/a | restated on Aug 4, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
108
|
69
|
37
|
93
|
143
|
96
|
-261
|
188
|
127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
159
|
174
|
260
|
348
|
399
|
432
|
482
|
526
|
837
|
|
74
|
71
|
120
|
122
|
48
|
221
|
301
|
170
|
186
|
|
55
|
53
|
67
|
71
|
10
|
76
|
98
|
132
|
153
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
19
|
18
|
52
|
51
|
38
|
145
|
203
|
38
|
33
|
|
-73
|
41
|
-24
|
24
|
42
|
-144
|
167
|
11
|
-133
|
|
-9
|
2
|
-40
|
-23
|
-27
|
-28
|
-102
|
-45
|
-100
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
23
|
35
|
40
|
34
|
7
|
11
|
109
|
62
|
|
-74
|
16
|
-19
|
8
|
35
|
-124
|
259
|
-53
|
-94
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
268
|
355
|
393
|
587
|
632
|
605
|
689
|
895
|
1,017
|
|
-447
|
-370
|
-579
|
-685
|
-688
|
-572
|
-660
|
-868
|
-262
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-241
|
-380
|
-745
|
-1,269
|
-443
|
-969
|
-546
|
-359
|
-42
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-28
|
0
|
0
|
-309
|
-49
|
0
|
-246
|
-1,767
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
233
|
219
|
837
|
497
|
998
|
421
|
770
|
338
|
479
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-455
|
-558
|
-488
|
-1,457
|
-443
|
-1,169
|
-436
|
-1,135
|
-1,592
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-83
|
-521
|
-499
|
|
142
|
347
|
297
|
812
|
-329
|
685
|
808
|
1,553
|
-409
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
37
|
40
|
-48
|
43
|
-17
|
-269
|
860
|
34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-60
|
-28
|
-16
|
63
|
-94
|
-349
|
-18
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
168
|
324
|
310
|
749
|
-223
|
575
|
107
|
1,873
|
-894
|
|
-19
|
121
|
215
|
-121
|
-34
|
10
|
361
|
1,633
|
-1,470
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-19
|
121
|
215
|
-121
|
-34
|
10
|
361
|
1,633
|
-1,470
|
|
-5
|
5
|
-5
|
-1
|
7
|
-1
|
-12
|
-15
|
-10
|
|
-24
|
126
|
210
|
-122
|
-27
|
10
|
349
|
1,618
|
-1,480
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|