Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Seattle, United States of AmericaSeattle, United States of Americano data available |
Employees | 16,000 (as per Q1 2017)no data available |
Sector | Transportation & Logistics, IndustrialsTransportation & Logistics, Industrialsno data available |
Ticker | EXPDno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
60.17n/a |
Market Capitalisation in million USD |
10,841n/a |
Enterprise Value in million USD |
9,802n/a |
Common Shares Outstanding as per May 1, 2017 |
180,164,709n/a |
Preferred Shares Outstanding as per May 1, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
180,795,000n/a |
Average Diluted Shares Outstanding TTM |
182,473,000n/a |
Index Membership |
n/a
|
Revenues | 6,052n/a |
Gross Profit | 2,152n/a |
Operating Income | 676n/a |
EBITDA | 722n/a |
Net Profit | 435n/a |
Cash and Cash Equivalents | 1,043n/a |
Receivables | 1,109n/a |
Total Current Assets | 2,236n/a |
PP&E | 540n/a |
Total Assets | 2,814n/a |
Accounts Payable | 699n/a |
Current Debt | 0n/a |
Total Current Liabilities | 928n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 960n/a |
Total Equity | 1,854n/a |
Depreciation & Amortisation | 46n/a |
Change in Working Capital | 34n/a |
Operating Cash Flow | 573n/a |
Net Change in PP&E and Intangibles | -52n/a |
Investing Cash Flow | -40n/a |
Dividends Paid | -140n/a |
Financing Cash Flow | -460n/a |
Total Change in Cash | 74n/a |
Free Cash Flow | 446n/a |
Gross Margin | 35.6%n/a |
Operating Margin | 11.2%n/a |
Net Profit Margin | 7.2%n/a |
Return on Equity | 23.5%n/a |
Return on Assets | 15.5%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 13.57n/a |
EV/Sales | 1.62n/a |
Book to Market Value | 0.17n/a |
Current Ratio | 241.0%n/a |
Liabilities to Equity Ratio | 51.8%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
5,235
|
5,634
|
4,092
|
5,968
|
6,162
|
5,992
|
6,080
|
6,565
|
6,617
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,782
|
-4,031
|
-2,709
|
-4,275
|
-4,254
|
-4,157
|
-4,197
|
-4,583
|
-4,429
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,453
|
1,603
|
1,383
|
1,693
|
1,908
|
1,835
|
1,883
|
1,981
|
2,188
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,030
|
-1,130
|
-998
|
-1,146
|
-1,289
|
-1,305
|
-1,331
|
-1,387
|
-1,466
|
|
-831
|
-902
|
-801
|
-926
|
-1,032
|
-1,029
|
-1,066
|
-1,103
|
-1,186
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-39
|
-40
|
-40
|
-37
|
-37
|
-40
|
-48
|
-49
|
-46
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-160
|
-188
|
-157
|
-182
|
-220
|
-235
|
-217
|
-234
|
-235
|
|
423
|
473
|
385
|
547
|
618
|
531
|
552
|
595
|
721
|
|
26
|
26
|
18
|
17
|
20
|
20
|
21
|
16
|
15
|
|
22
|
21
|
10
|
6
|
10
|
13
|
12
|
11
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
6
|
8
|
10
|
9
|
7
|
9
|
5
|
5
|
|
450
|
500
|
403
|
564
|
638
|
550
|
573
|
611
|
737
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
450
|
500
|
403
|
564
|
638
|
550
|
573
|
611
|
737
|
|
-180
|
-197
|
-162
|
-220
|
-252
|
-217
|
-223
|
-231
|
-277
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
270
|
303
|
240
|
344
|
386
|
333
|
350
|
379
|
459
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
270
|
303
|
240
|
344
|
386
|
333
|
350
|
379
|
459
|
|
-1
|
-2
|
0
|
0
|
-1
|
0
|
-1
|
-3
|
-2
|
|
269
|
301
|
240
|
344
|
386
|
333
|
349
|
377
|
457
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
269
|
301
|
240
|
344
|
386
|
333
|
349
|
377
|
457
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
742
|
927
|
1,085
|
1,294
|
1,261
|
1,274
|
967
|
808
|
|
n/a
|
741
|
926
|
1,084
|
1,294
|
1,261
|
1,248
|
927
|
808
|
|
n/a
|
1
|
1
|
1
|
0
|
0
|
26
|
40
|
0
|
|
n/a
|
788
|
810
|
1,004
|
935
|
1,031
|
1,074
|
1,236
|
1,112
|
|
n/a
|
788
|
810
|
1,004
|
935
|
1,031
|
1,074
|
1,236
|
1,112
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
43
|
51
|
51
|
58
|
65
|
68
|
86
|
73
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8
|
8
|
9
|
10
|
12
|
18
|
20
|
17
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
36
|
43
|
43
|
47
|
53
|
49
|
65
|
56
|
|
n/a
|
1,573
|
1,788
|
2,140
|
2,287
|
2,358
|
2,415
|
2,289
|
1,993
|
|
n/a
|
493
|
496
|
499
|
539
|
556
|
563
|
538
|
525
|
|
n/a
|
721
|
760
|
780
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
-228
|
-264
|
-282
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
34
|
40
|
40
|
41
|
40
|
36
|
63
|
64
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
n/a
|
7
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
20
|
27
|
29
|
33
|
32
|
29
|
55
|
56
|
|
n/a
|
527
|
536
|
539
|
580
|
597
|
600
|
602
|
589
|
|
n/a
|
2,101
|
2,324
|
2,679
|
2,867
|
2,954
|
3,015
|
2,891
|
2,582
|
Liabilities and owners' equity | |||||||||
|
n/a
|
670
670349000
|
708
708386000
|
862
861978000
|
796
796145000
|
843
842558000
|
870
870200000
|
984
983783000
|
861
861373000
|
|
n/a
|
492
491823000
|
547
546675000
|
652
652161000
|
607
606628000
|
642
641593000
|
648
648156000
|
770
770238000
|
645
645304000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
179
178526000
|
162
161711000
|
210
209817000
|
190
189517000
|
201
200965000
|
222
222044000
|
214
213545000
|
216
216069000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
670
670349000
|
708
708386000
|
862
861978000
|
796
796145000
|
843
842558000
|
870
870200000
|
984
983783000
|
861
861373000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
47
46574000
|
54
53989000
|
69
69047000
|
61
60613000
|
79
78997000
|
58
58281000
|
36
35514000
|
26
26389000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
47
46574000
|
54
53989000
|
69
69047000
|
61
60613000
|
79
78997000
|
58
58281000
|
36
35514000
|
26
26389000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
47
46574000
|
54
53989000
|
69
69047000
|
61
60613000
|
79
78997000
|
58
58281000
|
36
35514000
|
26
26389000
|
|
n/a
|
717
716923000
|
762
762375000
|
931
931025000
|
857
856758000
|
922
921555000
|
928
928481000
|
1,019
1019297000
|
888
887762000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
9
9270000
|
20
20385000
|
16
15532000
|
15
15380000
|
3
3347000
|
4
3672000
|
3
3029000
|
2
1852000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,372
1372356000
|
1,532
1532018000
|
1,717
1717249000
|
1,991
1991222000
|
2,019
2018618000
|
2,087
2087376000
|
1,903
1903196000
|
1,771
1771379000
|
|
n/a
|
-15
-15208000
|
1
604000
|
8
8125000
|
-3
-2964000
|
6
5734000
|
-6
-6265000
|
-38
-37817000
|
-81
-81238000
|
|
n/a
|
1,366
1366418000
|
1,553
1553007000
|
1,741
1740906000
|
2,004
2003638000
|
2,028
2027699000
|
2,085
2084783000
|
1,868
1868408000
|
1,692
1691993000
|
|
n/a
|
17
17498000
|
8
8340000
|
7
7248000
|
6
6431000
|
5
4871000
|
2
1548000
|
3
3200000
|
3
2683000
|
|
n/a
|
1,384
1383916000
|
1,561
1561347000
|
1,748
1748154000
|
2,010
2010069000
|
2,033
2032570000
|
2,086
2086331000
|
1,872
1871608000
|
1,695
1694676000
|
|
n/a
|
2,101
2100839000
|
2,324
2323722000
|
2,679
2679179000
|
2,867
2866827000
|
2,954
2954125000
|
3,015
3014812000
|
2,891
2890905000
|
2,582
2582438000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 27, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Nov 8, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
270
|
303
|
240
|
344
|
386
|
333
|
350
|
379
|
459
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
41
|
42
|
42
|
37
|
37
|
40
|
48
|
49
|
46
|
|
36
|
52
|
33
|
35
|
39
|
55
|
23
|
36
|
62
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-34
|
13
|
16
|
-21
|
-5
|
-58
|
-14
|
-70
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
313
|
409
|
331
|
396
|
457
|
370
|
408
|
395
|
565
|
|
-82
|
-59
|
-34
|
-42
|
-78
|
-48
|
-53
|
-37
|
-44
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
16
|
90
|
123
|
87
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
0
|
-2
|
0
|
-2
|
-16
|
-113
|
-164
|
-50
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-85
|
-59
|
-36
|
-42
|
-80
|
-47
|
-77
|
-79
|
-7
|
|
-60
|
-68
|
-81
|
-85
|
-106
|
-117
|
-123
|
-125
|
-136
|
|
-3
|
0
|
-5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-143
|
-103
|
-38
|
-147
|
-55
|
-250
|
-202
|
-482
|
-499
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
28
|
10
|
1
|
23
|
4
|
4
|
-7
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-177
|
-161
|
-122
|
-209
|
-157
|
-363
|
-332
|
-606
|
-635
|
|
50
|
189
|
172
|
145
|
220
|
-40
|
-1
|
-289
|
-78
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
50
|
189
|
172
|
145
|
220
|
-40
|
-1
|
-289
|
-78
|
|
13
|
-23
|
13
|
14
|
-10
|
6
|
-12
|
-31
|
-42
|
|
63
|
166
|
185
|
159
|
210
|
-34
|
-13
|
-321
|
-119
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 27, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|