Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Philadelphia, United States of AmericaPhiladelphia, United States of Americano data available |
Employees | 5,900 (as per Q1 2017)no data available |
Sector | Chemicals, Basic MaterialsChemicals, Basic Materialsno data available |
Ticker | FMCno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
93.72n/a |
Market Capitalisation in million USD |
12,559n/a |
Enterprise Value in million USD |
14,423n/a |
Common Shares Outstanding as per Mar 31, 2017 |
134,001,527n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
133,931,000n/a |
Average Diluted Shares Outstanding TTM |
134,732,500n/a |
Index Membership |
n/a
|
Revenues | 3,282n/a |
Gross Profit | 1,200n/a |
Operating Income | 529n/a |
EBITDA | 666n/a |
Net Profit | 209n/a |
Cash and Cash Equivalents | 64n/a |
Receivables | 1,828n/a |
Total Current Assets | 2,849n/a |
PP&E | 1,002n/a |
Total Assets | 6,139n/a |
Accounts Payable | 355n/a |
Current Debt | 94n/a |
Total Current Liabilities | 1,438n/a |
Long-Term Debt | 1,799n/a |
Total Liabilities | 4,146n/a |
Total Equity | 1,993n/a |
Depreciation & Amortisation | 137n/a |
Change in Working Capital | 64n/a |
Operating Cash Flow | 498n/a |
Net Change in PP&E and Intangibles | -129n/a |
Investing Cash Flow | -135n/a |
Dividends Paid | -89n/a |
Financing Cash Flow | -377n/a |
Total Change in Cash | -14n/a |
Free Cash Flow | 506n/a |
Gross Margin | 36.6%n/a |
Operating Margin | 16.1%n/a |
Net Profit Margin | 6.5%n/a |
Return on Equity | 10.6%n/a |
Return on Assets | 3.5%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 21.66n/a |
EV/Sales | 4.39n/a |
Book to Market Value | 0.16n/a |
Current Ratio | 198.1%n/a |
Liabilities to Equity Ratio | 208.0%n/a |
Debt to Assets Ratio | 30.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
2,633
|
3,115
|
2,826
|
3,116
|
3,036
|
3,410
|
3,131
|
3,259
|
3,277
|
3,282
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,830
|
-2,134
|
-1,944
|
-2,066
|
-1,936
|
-2,142
|
-1,930
|
-2,048
|
-2,201
|
-2,083
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
803
|
981
|
883
|
1,051
|
1,101
|
1,268
|
1,201
|
1,211
|
1,075
|
1,200
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-410
|
-431
|
-415
|
-512
|
-507
|
-602
|
-612
|
-716
|
-882
|
-671
|
|
-315
|
-337
|
-322
|
-411
|
-406
|
-490
|
-496
|
-590
|
-738
|
-530
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-95
|
-94
|
-93
|
-101
|
-101
|
-112
|
-116
|
-126
|
-144
|
-142
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
393
|
550
|
468
|
539
|
594
|
667
|
589
|
495
|
194
|
529
|
|
-32
|
-29
|
-25
|
-37
|
-34
|
-41
|
-36
|
-51
|
-80
|
-82
|
|
-35
|
-32
|
-27
|
-39
|
-35
|
-41
|
-36
|
-51
|
-80
|
-83
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
3
|
2
|
3
|
1
|
-1
|
1
|
0
|
0
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
361
|
522
|
443
|
502
|
560
|
625
|
554
|
444
|
114
|
447
|
|
-165
|
-50
|
-133
|
-152
|
-6
|
-28
|
-51
|
-80
|
-244
|
-107
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
195
|
472
|
310
|
351
|
553
|
598
|
503
|
364
|
-131
|
339
|
|
-29
|
-125
|
-53
|
-132
|
-133
|
-135
|
-132
|
-56
|
-47
|
-94
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
166
|
347
|
257
|
219
|
420
|
463
|
372
|
308
|
-178
|
245
|
|
-24
|
-25
|
-18
|
-34
|
-38
|
-28
|
-64
|
15
|
676
|
-34
|
|
-24
|
-25
|
-18
|
-34
|
-38
|
-28
|
-64
|
15
|
676
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
142
|
322
|
239
|
185
|
382
|
436
|
308
|
322
|
499
|
212
|
|
-10
|
-17
|
-10
|
-12
|
-16
|
-20
|
-14
|
-15
|
-10
|
-3
|
|
132
|
305
|
229
|
173
|
366
|
416
|
294
|
308
|
489
|
209
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
132
|
305
|
229
|
173
|
366
|
416
|
294
|
308
|
489
|
209
|
Remarks |
restated on Feb 22, 2010
n/a
calculated values,
|
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 19, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
52
|
77
|
162
|
159
|
77
|
123
|
110
|
79
|
64
|
|
n/a
|
52
|
77
|
162
|
159
|
77
|
123
|
110
|
79
|
64
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
688
|
750
|
853
|
931
|
1,074
|
1,484
|
1,603
|
1,851
|
1,828
|
|
n/a
|
688
|
750
|
853
|
931
|
1,074
|
1,484
|
1,603
|
1,851
|
1,828
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
381
|
351
|
348
|
470
|
642
|
688
|
608
|
800
|
704
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
312
|
311
|
284
|
309
|
389
|
649
|
615
|
242
|
254
|
|
n/a
|
135
|
138
|
175
|
173
|
173
|
237
|
189
|
242
|
254
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
177
|
173
|
109
|
136
|
123
|
214
|
223
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
92
|
198
|
203
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,433
|
1,488
|
1,646
|
1,869
|
2,182
|
2,945
|
2,934
|
2,972
|
2,849
|
|
n/a
|
939
|
965
|
919
|
987
|
956
|
1,248
|
930
|
1,016
|
1,002
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
622
|
684
|
755
|
887
|
1,236
|
1,042
|
1,462
|
2,338
|
2,288
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
197
|
210
|
194
|
226
|
278
|
389
|
353
|
776
|
778
|
|
n/a
|
0
|
0
|
54
|
187
|
206
|
272
|
247
|
837
|
793
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
244
|
241
|
315
|
247
|
235
|
91
|
200
|
287
|
245
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
244
|
0
|
402
|
0
|
0
|
|
n/a
|
21
|
22
|
22
|
28
|
26
|
27
|
6
|
3
|
1
|
|
n/a
|
161
|
211
|
170
|
199
|
248
|
262
|
255
|
435
|
471
|
|
n/a
|
1,561
|
1,649
|
1,674
|
1,874
|
2,192
|
2,290
|
2,392
|
3,354
|
3,290
|
|
n/a
|
2,994
|
3,136
|
3,320
|
3,744
|
4,374
|
5,235
|
5,326
|
6,326
|
6,139
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
708
708100000
|
604
603800000
|
804
804400000
|
779
778700000
|
854
854200000
|
1,034
1033900000
|
1,056
1056400000
|
1,024
1023600000
|
1,000
999600000
|
|
n/a
|
372
372300000
|
291
290500000
|
389
389300000
|
382
382100000
|
404
404200000
|
475
475200000
|
378
378300000
|
404
403600000
|
355
355400000
|
|
n/a
|
25
24600000
|
4
3600000
|
15
15400000
|
16
15500000
|
33
32900000
|
35
35300000
|
22
22200000
|
20
19900000
|
12
12300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
311
311200000
|
310
309700000
|
400
399700000
|
381
381100000
|
417
417100000
|
523
523400000
|
656
655900000
|
600
600100000
|
632
631900000
|
|
n/a
|
31
30700000
|
56
55900000
|
135
134900000
|
47
46500000
|
56
55600000
|
698
697800000
|
525
525200000
|
113
112600000
|
94
94200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
20
20300000
|
50
49500000
|
24
24100000
|
95
94700000
|
226
225700000
|
255
255000000
|
329
328800000
|
317
317100000
|
344
344400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
54
54100000
|
48
48200000
|
88
88400000
|
0
0
|
0
0
|
|
n/a
|
20
20300000
|
50
49500000
|
24
24100000
|
95
94700000
|
172
171600000
|
207
206800000
|
240
240400000
|
317
317100000
|
344
344400000
|
|
n/a
|
759
759100000
|
709
709200000
|
963
963400000
|
920
919900000
|
1,136
1135500000
|
1,987
1986700000
|
1,910
1910400000
|
1,453
1453300000
|
1,438
1438200000
|
|
n/a
|
593
592900000
|
588
588000000
|
503
503000000
|
779
779100000
|
909
908800000
|
1,154
1154100000
|
1,139
1138900000
|
2,036
2036300000
|
1,799
1798800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
676
675500000
|
706
705900000
|
664
664300000
|
740
740400000
|
775
774800000
|
522
522300000
|
713
712700000
|
928
928000000
|
909
909300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
366
366100000
|
365
364800000
|
308
307500000
|
369
368700000
|
376
375800000
|
58
57800000
|
239
238700000
|
194
194200000
|
140
140400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
73
73100000
|
51
51300000
|
173
173200000
|
167
167400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
38
37500000
|
42
41700000
|
39
38600000
|
42
41600000
|
3
3300000
|
0
0
|
5
4700000
|
0
0
|
0
0
|
|
n/a
|
272
271900000
|
299
299400000
|
318
318200000
|
330
330100000
|
396
395700000
|
391
391400000
|
418
418000000
|
561
560600000
|
602
601500000
|
|
n/a
|
1,268
1268400000
|
1,294
1293900000
|
1,167
1167300000
|
1,520
1519500000
|
1,684
1683600000
|
1,676
1676400000
|
1,852
1851600000
|
2,964
2964300000
|
2,708
2708100000
|
|
n/a
|
2,028
2027500000
|
2,003
2003100000
|
2,131
2130700000
|
2,439
2439400000
|
2,819
2819100000
|
3,663
3663100000
|
3,762
3762000000
|
4,418
4417600000
|
4,146
4146300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
405
404800000
|
398
397900000
|
453
452900000
|
473
473100000
|
501
500500000
|
467
466900000
|
421
420500000
|
436
436300000
|
437
437200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-751
-750500000
|
-759
-759200000
|
-863
-862700000
|
-1,019
-1018700000
|
-1,148
-1147800000
|
-1,503
-1502500000
|
-1,499
-1498700000
|
-1,498
-1498300000
|
-1,507
-1506600000
|
|
n/a
|
1,525
1524700000
|
1,717
1716900000
|
1,853
1853000000
|
2,176
2176200000
|
2,537
2536500000
|
2,757
2757300000
|
2,985
2984500000
|
3,385
3385000000
|
3,506
3505500000
|
|
n/a
|
-276
-276100000
|
-279
-279200000
|
-312
-311700000
|
-390
-390000000
|
-409
-408900000
|
-202
-201900000
|
-376
-375800000
|
-457
-457300000
|
-478
-478400000
|
|
n/a
|
903
902900000
|
1,076
1076400000
|
1,132
1131500000
|
1,241
1240600000
|
1,480
1480300000
|
1,520
1519800000
|
1,531
1530500000
|
1,866
1865700000
|
1,958
1957700000
|
|
n/a
|
64
63500000
|
57
56700000
|
58
57700000
|
64
63500000
|
75
74500000
|
52
52300000
|
34
33500000
|
43
42600000
|
35
35300000
|
|
n/a
|
966
966400000
|
1,133
1133100000
|
1,189
1189200000
|
1,304
1304100000
|
1,555
1554800000
|
1,572
1572100000
|
1,564
1564000000
|
1,908
1908300000
|
1,993
1993000000
|
|
n/a
|
2,994
2993900000
|
3,136
3136200000
|
3,320
3319900000
|
3,744
3743500000
|
4,374
4373900000
|
5,235
5235200000
|
5,326
5326000000
|
6,326
6325900000
|
6,139
6139300000
|
Remarks | restated on n/a | restated on Feb 22, 2010 n/a | restated on Feb 22, 2011 n/a | restated on Feb 21, 2012 n/a | restated on Feb 19, 2013 n/a | restated on Feb 18, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 28, 2017 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
166
|
347
|
257
|
219
|
420
|
463
|
372
|
308
|
-178
|
245
|
|
142
|
322
|
239
|
185
|
382
|
436
|
308
|
322
|
499
|
212
|
|
24
|
25
|
18
|
34
|
38
|
28
|
64
|
-15
|
-676
|
34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
134
|
124
|
127
|
134
|
100
|
116
|
88
|
94
|
116
|
137
|
|
96
|
77
|
81
|
45
|
65
|
88
|
112
|
-23
|
193
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-81
|
-191
|
-122
|
3
|
-78
|
-245
|
-314
|
-93
|
-407
|
64
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-45
|
-50
|
-42
|
-45
|
-125
|
-63
|
70
|
89
|
-81
|
-40
|
|
270
|
308
|
302
|
355
|
381
|
360
|
329
|
374
|
-358
|
498
|
|
-110
|
-93
|
-157
|
-140
|
-156
|
-175
|
-163
|
-182
|
-107
|
-129
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
-91
|
-34
|
-8
|
-128
|
-157
|
-340
|
0
|
-1,205
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
-8
|
-9
|
-7
|
-18
|
-32
|
-63
|
-8
|
26
|
-10
|
|
0
|
0
|
0
|
0
|
-56
|
-30
|
-88
|
155
|
1,634
|
4
|
|
-121
|
-192
|
-201
|
-154
|
-358
|
-394
|
-653
|
-35
|
349
|
-135
|
|
-30
|
-34
|
-36
|
-36
|
-41
|
-48
|
-74
|
-78
|
-86
|
-89
|
|
-101
|
83
|
1
|
-6
|
188
|
138
|
889
|
-171
|
66
|
-259
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-102
|
-174
|
-25
|
-117
|
-154
|
-126
|
-356
|
4
|
2
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
-13
|
-18
|
43
|
-18
|
-12
|
-88
|
-105
|
1
|
-20
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-243
|
-138
|
-78
|
-117
|
-25
|
-48
|
371
|
-350
|
-17
|
-377
|
|
-94
|
-22
|
23
|
84
|
-2
|
-82
|
47
|
-12
|
-26
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-94
|
-22
|
23
|
84
|
-2
|
-82
|
47
|
-12
|
-26
|
-14
|
|
4
|
-2
|
1
|
1
|
-1
|
0
|
-1
|
-2
|
-5
|
0
|
|
-90
|
-23
|
24
|
85
|
-3
|
-82
|
46
|
-14
|
-31
|
-14
|
Remarks |
restated on Feb 22, 2010
n/a
calculated values,
|
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 19, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|