Loading: 100%
Ingersoll-Rand PLC logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 45,000 (as per Q1 2017)no data available
Sector Industrial Products, IndustrialsIndustrial Products, Industrialsno data available
Ticker IRno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1760708090100
datesClosing price (adj.)
13.10.201791.32
11.10.201791.43
04.10.201790.46
27.09.201788.05
20.09.201789.30
13.09.201790.37
06.09.201783.95
30.08.201785.08
23.08.201783.96
16.08.201786.28
09.08.201786.80
02.08.201786.69
26.07.201786.48
19.07.201792.71
12.07.201793.02
05.07.201791.68
27.06.201790.03
20.06.201790.77
13.06.201789.20
06.06.201788.04
30.05.201788.32
23.05.201788.16
16.05.201787.94
09.05.201788.49
02.05.201788.43
25.04.201784.83
18.04.201781.13
11.04.201782.83
04.04.201780.68
28.03.201778.91
21.03.201778.59
14.03.201778.24
07.03.201778.42
28.02.201778.19
21.02.201780.31
14.02.201780.47
07.02.201778.67
31.01.201778.18
24.01.201778.42
17.01.201775.46
10.01.201774.89
03.01.201774.81
27.12.201675.89
19.12.201675.83
12.12.201676.60
05.12.201673.41
28.11.201673.25
21.11.201673.63
14.11.201673.59
07.11.201669.32
31.10.201665.96
24.10.201664.49
17.10.201663.98
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
91.32n/a
Market Capitalisation
in million USD
23,380n/a
Enterprise Value
in million USD
26,012n/a
Common Shares Outstanding
as per Apr 14, 2017
256,022,329n/a
Preferred Shares Outstanding
as per Apr 14, 2017
n/a
Average Basic Shares Outstanding
TTM
259,200,000n/a
Average Diluted Shares Outstanding
TTM
262,025,000n/a
Index Membership
n/a
Business Summary
Ingersoll-Rand PLC is a diversified company. It provides products, services and solutions to enhance the quality and comfort of air in homes and buildings, transport and protect food and perishables, and increase industrial productivity and efficiency.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 13,476n/a
Gross Profit 4,157n/a
Operating Income 1,586n/a
EBITDA 0n/a
Net Profit 1,511n/a
Balance Sheet
Cash and Cash Equivalents 1,505n/a
Receivables 0n/a
Total Current Assets 5,644n/a
PP&E 1,549n/a
Total Assets 17,649n/a
Accounts Payable 1,392n/a
Current Debt 361n/a
Total Current Liabilities 3,703n/a
Long-Term Debt 3,709n/a
Total Liabilities 10,889n/a
Total Equity 6,831n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 30.9%n/a
Operating Margin 11.8%n/a
Net Profit Margin 11.3%n/a
Return on Equity 22.4%n/a
Return on Assets 8.7%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales 1.93n/a
Book to Market Value 0.29n/a
Other Ratios
Current Ratio 152.4%n/a
Liabilities to Equity Ratio 159.4%n/a
Debt to Assets Ratio 23.1%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
8,763
13,045
13,009
14,001
12,761
11,988
12,351
12,891
13,301
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-6,272
-9,548
-9,437
-10,060
-9,280
-8,534
-8,722
-8,983
-9,302
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
2,491
3,498
3,572
3,941
3,481
3,455
3,628
3,909
3,999
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-1,433
-2,309
-2,687
-2,680
-2,395
-2,383
-2,523
-2,504
-2,541
Selling, General & Administrative
-1,433
-2,309
-2,687
-2,680
-2,395
-2,383
-2,523
-2,504
-2,541
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
1,058
1,189
885
1,261
1,086
1,072
1,105
1,405
1,458
Non-Operating Income (Loss)
-106
-179
-291
-251
-250
-224
-275
-195
-210
Interest Expense, net
-136
-243
-302
-283
-279
-252
-279
-225
-223
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
30
64
11
33
28
28
3
30
13
Pretax Income (Loss), Adjusted
952
1,009
594
1,011
836
848
830
1,209
1,248
Abnormal Gains (Losses)
0
-3,710
0
0
-647
0
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
952
-2,701
594
1,011
189
848
830
1,209
1,248
Income Tax (Expense) Benefit, net
-204
192
-82
-228
-45
-56
-189
-294
-541
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
747
-2,508
513
783
143
792
641
916
707
Net Extraordinary Gains (Losses)
3,243
-96
-37
-118
226
252
13
35
-24
Discontinued Operations
3,243
-96
-37
-118
226
252
13
35
-24
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
3,990
-2,605
476
665
369
1,044
654
950
683
Minority Interest
-23
-20
-25
-23
-26
-25
-35
-19
-18
Net Income
3,967
-2,625
451
642
343
1,019
619
932
665
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
3,967
-2,625
451
642
343
1,019
619
932
665
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 21, 2012 n/a
calculated values,
restated on Feb 14, 2013 n/a
calculated values,
restated on Feb 14, 2014 n/a
calculated values,
restated on Feb 13, 2015 n/a
calculated values,
restated on Feb 12, 2016 n/a
calculated values,
restated on Feb 13, 2017 n/a
calculated values,
restated on Feb 13, 2017 n/a
calculated values,
Balance SheetBS data quality: 98% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
550
877
1,014
1,161
708
1,937
1,705
737
Cash & Cash Equivalents
n/a
550
877
1,014
1,161
708
1,937
1,705
737
Short Term Investments
n/a
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
2,512
2,094
2,224
2,136
1,870
2,072
2,119
2,151
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
1,615
1,176
1,289
1,278
1,144
1,166
1,359
1,411
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
722
723
1,760
705
2,271
542
525
311
Prepaid Expenses
n/a
0
0
337
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
87
1,168
0
1,817
0
0
0
Deferred Tax Assets
n/a
0
0
256
350
270
360
300
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
722
635
0
355
185
182
225
311
Total Current Assets
n/a
5,400
4,870
6,287
5,279
5,994
5,717
5,708
4,609
Property, Plant & Equipment, Net
n/a
1,969
1,889
1,669
1,639
1,426
1,468
1,477
1,575
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
13,556
13,233
12,035
11,926
11,062
10,473
10,114
10,533
Intangible Assets
n/a
5,214
5,043
4,479
4,334
4,050
3,922
3,784
3,926
Goodwill
n/a
6,620
6,606
6,150
6,104
5,493
5,541
5,390
5,730
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
1,722
1,584
1,405
1,488
1,519
1,010
940
877
Total Noncurrent Assets
n/a
15,525
15,122
13,704
13,565
12,488
11,941
11,591
12,108
Total Assets
n/a
20,925
19,991
19,991
18,844
18,482
17,658
17,299
16,718
Liabilities and owners' equity
Payables & Accruals
n/a
3,161 3161000000
3,076 3075900000
3,348 3348100000
3,362 3362300000
2,831 2831200000
3,041 3040900000
3,183 3183400000
3,144 3144200000
Accounts Payable
n/a
1,047 1046500000
1,065 1065300000
1,256 1255900000
1,224 1224200000
1,019 1019400000
1,163 1163000000
1,290 1290000000
1,249 1249300000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
42 41800000
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
2,115 2114500000
2,011 2010600000
2,092 2092200000
2,138 2138100000
1,770 1770000000
1,878 1877900000
1,893 1893400000
1,895 1894900000
Short Term Debt
n/a
2,350 2350400000
1,192 1191700000
762 761600000
763 763300000
963 962900000
368 367700000
483 482700000
504 504200000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 0
30 30000000
176 176200000
0 0
532 531800000
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
30 30000000
176 176200000
0 0
532 531800000
0 0
0 0
0 0
Total Current Liabilities
n/a
5,511 5511400000
4,298 4297600000
4,286 4285900000
4,126 4125600000
4,326 4325900000
3,409 3408600000
3,666 3666100000
3,648 3648400000
Long Term Debt
n/a
2,774 2773700000
2,905 2904900000
2,922 2922300000
2,879 2879300000
2,267 2266500000
3,154 3153500000
3,742 3741700000
3,714 3713600000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
5,877 5877300000
5,613 5612800000
4,724 4723600000
4,827 4826800000
4,660 4660400000
3,965 3964700000
3,845 3845300000
3,476 3476400000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
1,866 1865500000
1,954 1954200000
1,439 1439100000
1,710 1709900000
1,685 1685200000
1,288 1287800000
1,438 1438000000
1,410 1409900000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
2,185 2184800000
1,930 1930300000
1,675 1675200000
1,619 1619100000
1,577 1576700000
1,336 1335800000
1,174 1174300000
896 896100000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
1,827 1827000000
1,728 1728300000
1,609 1609300000
1,498 1497800000
1,399 1398500000
1,341 1341100000
1,233 1233000000
1,170 1170400000
Total Noncurrent Liabilities
n/a
8,651 8651000000
8,518 8517700000
7,646 7645900000
7,706 7706100000
6,927 6926900000
7,118 7118200000
7,587 7587000000
7,190 7190000000
Total Liabilities
n/a
14,162 14162400000
12,815 12815300000
11,932 11931800000
11,832 11831700000
11,253 11252800000
10,527 10526800000
11,253 11253100000
10,838 10838400000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
2,565 2564800000
2,668 2668200000
2,900 2899900000
1,930 1930100000
1,310 1310100000
442 441900000
363 363400000
492 492300000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
-1 -800000
-203 -202500000
-453 -452600000
Retained Earnings
n/a
4,547 4547400000
4,838 4837900000
5,389 5389400000
5,548 5547800000
6,359 6358700000
6,795 6794500000
6,541 6540800000
6,898 6897900000
Other Equity
n/a
-451 -450800000
-434 -434300000
-325 -325000000
-554 -553600000
-521 -521000000
-167 -166700000
-714 -714300000
-1,121 -1120900000
Equity Before Minority Interest
n/a
6,661 6661400000
7,072 7071800000
7,964 7964300000
6,924 6924300000
7,148 7147800000
7,069 7068900000
5,987 5987400000
5,817 5816700000
Minority Interest
n/a
101 100700000
104 103900000
95 94800000
88 88100000
82 81500000
62 62400000
58 58000000
63 62500000
Total Equity
n/a
6,762 6762100000
7,176 7175700000
8,059 8059100000
7,012 7012400000
7,229 7229300000
7,131 7131300000
6,045 6045400000
5,879 5879200000
Total Liabilities & Equity
n/a
20,925 20924500000
19,991 19991000000
19,991 19990900000
18,844 18844100000
18,482 18482100000
17,658 17658100000
17,299 17298500000
16,718 16717600000
Remarks restated on n/a restated on Feb 26, 2010 n/a restated on Feb 22, 2011 n/a restated on Feb 21, 2012 n/a restated on Feb 14, 2013 n/a restated on Feb 14, 2014 n/a restated on Feb 13, 2015 n/a restated on Feb 12, 2016 n/a restated on Oct 26, 2016 n/a
Cash Flow StatementCF data quality: 54% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
747
-2,508
513
783
143
792
641
916
707
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
139
449
422
437
359
334
334
332
364
Non-Cash Items
207
3,395
199
263
515
93
256
-59
266
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
-266
-912
624
-726
-230
-384
-402
-221
-343
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
75
-75
-22
-61
401
313
293
-19
-35
Cash from Operating Activities
902
348
1,735
695
1,187
1,148
1,121
950
959
Change in Fixed Assets & Intangibles
-106
-229
-183
-165
-169
-225
-218
-219
-231
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
6,129
-7,047
0
-14
398
97
5
22
-962
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
29
-31
-1
0
0
0
0
0
0
Net Cash From Discontinued Operations (investing)
-58
0
0
0
-22
-18
-2
0
0
Cash from Investing Activities
5,995
-7,307
-183
-179
208
-147
-215
-197
-1,193
Dividends Paid
-210
-213
-161
-91
-137
-192
-246
-265
-303
Cash From (Repayment of) Debt
-550
2,984
-1,011
-429
-53
-413
292
700
6
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-1,840
17
27
145
-1,049
-667
-941
-1,262
-189
Increase in Capital Stock
0
0
0
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
0
0
0
Other Financing Activities
31
-27
-64
-30
-1
-23
1,249
-33
-5
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-2,569
2,761
-1,208
-404
-1,240
-1,296
354
-860
-490
Net Cash Before Disc. Operations and FX
4,328
-4,198
344
113
155
-295
1,260
-107
-724
Change in Cash from Disc. Operations and Other
0
0
0
0
-7
-8
-8
0
0
Net Cash Before FX
4,328
-4,198
344
113
148
-303
1,252
-107
-724
Effect of Foreign Exchange Rates
52
12
-17
25
-2
-24
6
-149
-136
Net Changes in Cash
4,380
-4,186
327
138
146
-327
1,258
-255
-861
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 22, 2011 n/a
calculated values,
restated on Feb 21, 2012 n/a
calculated values,
restated on Feb 14, 2013 n/a
calculated values,
restated on Feb 14, 2014 n/a
calculated values,
restated on Feb 13, 2015 n/a
calculated values,
restated on Feb 12, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo