Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 45,000 (as per Q1 2017)no data available |
Sector | Industrial Products, IndustrialsIndustrial Products, Industrialsno data available |
Ticker | IRno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
91.32n/a |
Market Capitalisation in million USD |
23,380n/a |
Enterprise Value in million USD |
26,012n/a |
Common Shares Outstanding as per Apr 14, 2017 |
256,022,329n/a |
Preferred Shares Outstanding as per Apr 14, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
259,200,000n/a |
Average Diluted Shares Outstanding TTM |
262,025,000n/a |
Index Membership |
n/a
|
Revenues | 13,476n/a |
Gross Profit | 4,157n/a |
Operating Income | 1,586n/a |
EBITDA | 0n/a |
Net Profit | 1,511n/a |
Cash and Cash Equivalents | 1,505n/a |
Receivables | 0n/a |
Total Current Assets | 5,644n/a |
PP&E | 1,549n/a |
Total Assets | 17,649n/a |
Accounts Payable | 1,392n/a |
Current Debt | 361n/a |
Total Current Liabilities | 3,703n/a |
Long-Term Debt | 3,709n/a |
Total Liabilities | 10,889n/a |
Total Equity | 6,831n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 30.9%n/a |
Operating Margin | 11.8%n/a |
Net Profit Margin | 11.3%n/a |
Return on Equity | 22.4%n/a |
Return on Assets | 8.7%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 1.93n/a |
Book to Market Value | 0.29n/a |
Current Ratio | 152.4%n/a |
Liabilities to Equity Ratio | 159.4%n/a |
Debt to Assets Ratio | 23.1%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
8,763
|
13,045
|
13,009
|
14,001
|
12,761
|
11,988
|
12,351
|
12,891
|
13,301
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6,272
|
-9,548
|
-9,437
|
-10,060
|
-9,280
|
-8,534
|
-8,722
|
-8,983
|
-9,302
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,491
|
3,498
|
3,572
|
3,941
|
3,481
|
3,455
|
3,628
|
3,909
|
3,999
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,433
|
-2,309
|
-2,687
|
-2,680
|
-2,395
|
-2,383
|
-2,523
|
-2,504
|
-2,541
|
|
-1,433
|
-2,309
|
-2,687
|
-2,680
|
-2,395
|
-2,383
|
-2,523
|
-2,504
|
-2,541
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,058
|
1,189
|
885
|
1,261
|
1,086
|
1,072
|
1,105
|
1,405
|
1,458
|
|
-106
|
-179
|
-291
|
-251
|
-250
|
-224
|
-275
|
-195
|
-210
|
|
-136
|
-243
|
-302
|
-283
|
-279
|
-252
|
-279
|
-225
|
-223
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
64
|
11
|
33
|
28
|
28
|
3
|
30
|
13
|
|
952
|
1,009
|
594
|
1,011
|
836
|
848
|
830
|
1,209
|
1,248
|
|
0
|
-3,710
|
0
|
0
|
-647
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
952
|
-2,701
|
594
|
1,011
|
189
|
848
|
830
|
1,209
|
1,248
|
|
-204
|
192
|
-82
|
-228
|
-45
|
-56
|
-189
|
-294
|
-541
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
747
|
-2,508
|
513
|
783
|
143
|
792
|
641
|
916
|
707
|
|
3,243
|
-96
|
-37
|
-118
|
226
|
252
|
13
|
35
|
-24
|
|
3,243
|
-96
|
-37
|
-118
|
226
|
252
|
13
|
35
|
-24
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,990
|
-2,605
|
476
|
665
|
369
|
1,044
|
654
|
950
|
683
|
|
-23
|
-20
|
-25
|
-23
|
-26
|
-25
|
-35
|
-19
|
-18
|
|
3,967
|
-2,625
|
451
|
642
|
343
|
1,019
|
619
|
932
|
665
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,967
|
-2,625
|
451
|
642
|
343
|
1,019
|
619
|
932
|
665
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 14, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Feb 13, 2017
n/a
calculated values,
|
restated on Feb 13, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
550
|
877
|
1,014
|
1,161
|
708
|
1,937
|
1,705
|
737
|
|
n/a
|
550
|
877
|
1,014
|
1,161
|
708
|
1,937
|
1,705
|
737
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,512
|
2,094
|
2,224
|
2,136
|
1,870
|
2,072
|
2,119
|
2,151
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,615
|
1,176
|
1,289
|
1,278
|
1,144
|
1,166
|
1,359
|
1,411
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
722
|
723
|
1,760
|
705
|
2,271
|
542
|
525
|
311
|
|
n/a
|
0
|
0
|
337
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
87
|
1,168
|
0
|
1,817
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
256
|
350
|
270
|
360
|
300
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
722
|
635
|
0
|
355
|
185
|
182
|
225
|
311
|
|
n/a
|
5,400
|
4,870
|
6,287
|
5,279
|
5,994
|
5,717
|
5,708
|
4,609
|
|
n/a
|
1,969
|
1,889
|
1,669
|
1,639
|
1,426
|
1,468
|
1,477
|
1,575
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
13,556
|
13,233
|
12,035
|
11,926
|
11,062
|
10,473
|
10,114
|
10,533
|
|
n/a
|
5,214
|
5,043
|
4,479
|
4,334
|
4,050
|
3,922
|
3,784
|
3,926
|
|
n/a
|
6,620
|
6,606
|
6,150
|
6,104
|
5,493
|
5,541
|
5,390
|
5,730
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,722
|
1,584
|
1,405
|
1,488
|
1,519
|
1,010
|
940
|
877
|
|
n/a
|
15,525
|
15,122
|
13,704
|
13,565
|
12,488
|
11,941
|
11,591
|
12,108
|
|
n/a
|
20,925
|
19,991
|
19,991
|
18,844
|
18,482
|
17,658
|
17,299
|
16,718
|
Liabilities and owners' equity | |||||||||
|
n/a
|
3,161
3161000000
|
3,076
3075900000
|
3,348
3348100000
|
3,362
3362300000
|
2,831
2831200000
|
3,041
3040900000
|
3,183
3183400000
|
3,144
3144200000
|
|
n/a
|
1,047
1046500000
|
1,065
1065300000
|
1,256
1255900000
|
1,224
1224200000
|
1,019
1019400000
|
1,163
1163000000
|
1,290
1290000000
|
1,249
1249300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
42
41800000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,115
2114500000
|
2,011
2010600000
|
2,092
2092200000
|
2,138
2138100000
|
1,770
1770000000
|
1,878
1877900000
|
1,893
1893400000
|
1,895
1894900000
|
|
n/a
|
2,350
2350400000
|
1,192
1191700000
|
762
761600000
|
763
763300000
|
963
962900000
|
368
367700000
|
483
482700000
|
504
504200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
30
30000000
|
176
176200000
|
0
0
|
532
531800000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
30
30000000
|
176
176200000
|
0
0
|
532
531800000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,511
5511400000
|
4,298
4297600000
|
4,286
4285900000
|
4,126
4125600000
|
4,326
4325900000
|
3,409
3408600000
|
3,666
3666100000
|
3,648
3648400000
|
|
n/a
|
2,774
2773700000
|
2,905
2904900000
|
2,922
2922300000
|
2,879
2879300000
|
2,267
2266500000
|
3,154
3153500000
|
3,742
3741700000
|
3,714
3713600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,877
5877300000
|
5,613
5612800000
|
4,724
4723600000
|
4,827
4826800000
|
4,660
4660400000
|
3,965
3964700000
|
3,845
3845300000
|
3,476
3476400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,866
1865500000
|
1,954
1954200000
|
1,439
1439100000
|
1,710
1709900000
|
1,685
1685200000
|
1,288
1287800000
|
1,438
1438000000
|
1,410
1409900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,185
2184800000
|
1,930
1930300000
|
1,675
1675200000
|
1,619
1619100000
|
1,577
1576700000
|
1,336
1335800000
|
1,174
1174300000
|
896
896100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,827
1827000000
|
1,728
1728300000
|
1,609
1609300000
|
1,498
1497800000
|
1,399
1398500000
|
1,341
1341100000
|
1,233
1233000000
|
1,170
1170400000
|
|
n/a
|
8,651
8651000000
|
8,518
8517700000
|
7,646
7645900000
|
7,706
7706100000
|
6,927
6926900000
|
7,118
7118200000
|
7,587
7587000000
|
7,190
7190000000
|
|
n/a
|
14,162
14162400000
|
12,815
12815300000
|
11,932
11931800000
|
11,832
11831700000
|
11,253
11252800000
|
10,527
10526800000
|
11,253
11253100000
|
10,838
10838400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,565
2564800000
|
2,668
2668200000
|
2,900
2899900000
|
1,930
1930100000
|
1,310
1310100000
|
442
441900000
|
363
363400000
|
492
492300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
-1
-800000
|
-203
-202500000
|
-453
-452600000
|
|
n/a
|
4,547
4547400000
|
4,838
4837900000
|
5,389
5389400000
|
5,548
5547800000
|
6,359
6358700000
|
6,795
6794500000
|
6,541
6540800000
|
6,898
6897900000
|
|
n/a
|
-451
-450800000
|
-434
-434300000
|
-325
-325000000
|
-554
-553600000
|
-521
-521000000
|
-167
-166700000
|
-714
-714300000
|
-1,121
-1120900000
|
|
n/a
|
6,661
6661400000
|
7,072
7071800000
|
7,964
7964300000
|
6,924
6924300000
|
7,148
7147800000
|
7,069
7068900000
|
5,987
5987400000
|
5,817
5816700000
|
|
n/a
|
101
100700000
|
104
103900000
|
95
94800000
|
88
88100000
|
82
81500000
|
62
62400000
|
58
58000000
|
63
62500000
|
|
n/a
|
6,762
6762100000
|
7,176
7175700000
|
8,059
8059100000
|
7,012
7012400000
|
7,229
7229300000
|
7,131
7131300000
|
6,045
6045400000
|
5,879
5879200000
|
|
n/a
|
20,925
20924500000
|
19,991
19991000000
|
19,991
19990900000
|
18,844
18844100000
|
18,482
18482100000
|
17,658
17658100000
|
17,299
17298500000
|
16,718
16717600000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 22, 2011 n/a | restated on Feb 21, 2012 n/a | restated on Feb 14, 2013 n/a | restated on Feb 14, 2014 n/a | restated on Feb 13, 2015 n/a | restated on Feb 12, 2016 n/a | restated on Oct 26, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
747
|
-2,508
|
513
|
783
|
143
|
792
|
641
|
916
|
707
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
139
|
449
|
422
|
437
|
359
|
334
|
334
|
332
|
364
|
|
207
|
3,395
|
199
|
263
|
515
|
93
|
256
|
-59
|
266
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-266
|
-912
|
624
|
-726
|
-230
|
-384
|
-402
|
-221
|
-343
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
75
|
-75
|
-22
|
-61
|
401
|
313
|
293
|
-19
|
-35
|
|
902
|
348
|
1,735
|
695
|
1,187
|
1,148
|
1,121
|
950
|
959
|
|
-106
|
-229
|
-183
|
-165
|
-169
|
-225
|
-218
|
-219
|
-231
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,129
|
-7,047
|
0
|
-14
|
398
|
97
|
5
|
22
|
-962
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
29
|
-31
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-58
|
0
|
0
|
0
|
-22
|
-18
|
-2
|
0
|
0
|
|
5,995
|
-7,307
|
-183
|
-179
|
208
|
-147
|
-215
|
-197
|
-1,193
|
|
-210
|
-213
|
-161
|
-91
|
-137
|
-192
|
-246
|
-265
|
-303
|
|
-550
|
2,984
|
-1,011
|
-429
|
-53
|
-413
|
292
|
700
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,840
|
17
|
27
|
145
|
-1,049
|
-667
|
-941
|
-1,262
|
-189
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
31
|
-27
|
-64
|
-30
|
-1
|
-23
|
1,249
|
-33
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,569
|
2,761
|
-1,208
|
-404
|
-1,240
|
-1,296
|
354
|
-860
|
-490
|
|
4,328
|
-4,198
|
344
|
113
|
155
|
-295
|
1,260
|
-107
|
-724
|
|
0
|
0
|
0
|
0
|
-7
|
-8
|
-8
|
0
|
0
|
|
4,328
|
-4,198
|
344
|
113
|
148
|
-303
|
1,252
|
-107
|
-724
|
|
52
|
12
|
-17
|
25
|
-2
|
-24
|
6
|
-149
|
-136
|
|
4,380
|
-4,186
|
327
|
138
|
146
|
-327
|
1,258
|
-255
|
-861
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 22, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 14, 2013
n/a
calculated values,
|
restated on Feb 14, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 12, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|