Loading: 100%
L-3 Communications Holdings logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter New York, United States of AmericaNew York, United States of Americano data available
Employees 38,000 (as per Q3 2016)no data available
Sector Aerospace & Defense, IndustrialsAerospace & Defense, Industrialsno data available
Ticker LLLno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 17120140160180200
datesClosing price (adj.)
13.10.2017187.56
11.10.2017187.66
04.10.2017188.62
27.09.2017188.97
20.09.2017189.51
13.09.2017182.72
06.09.2017181.10
30.08.2017181.61
23.08.2017179.28
16.08.2017181.45
09.08.2017180.98
02.08.2017174.25
26.07.2017174.80
19.07.2017171.25
12.07.2017168.79
05.07.2017170.62
27.06.2017165.35
20.06.2017169.56
13.06.2017167.10
06.06.2017163.00
30.05.2017165.46
23.05.2017163.50
16.05.2017162.26
09.05.2017166.31
02.05.2017167.73
25.04.2017168.96
18.04.2017164.66
11.04.2017165.80
04.04.2017163.30
28.03.2017165.25
21.03.2017165.79
14.03.2017168.86
07.03.2017167.59
28.02.2017166.85
21.02.2017166.59
14.02.2017163.56
07.02.2017158.64
31.01.2017156.61
24.01.2017147.64
17.01.2017146.65
10.01.2017148.98
03.01.2017150.29
27.12.2016151.13
19.12.2016153.22
12.12.2016155.99
05.12.2016156.38
28.11.2016154.47
21.11.2016150.12
14.11.2016151.21
07.11.2016135.16
31.10.2016134.52
24.10.2016144.55
17.10.2016145.60
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
187.56n/a
Market Capitalisation
in million USD
14,500n/a
Enterprise Value
in million USD
17,492n/a
Common Shares Outstanding
as per Oct 21, 2016
77,308,876n/a
Preferred Shares Outstanding
as per Oct 21, 2016
n/a
Average Basic Shares Outstanding
TTM
77,650,000n/a
Average Diluted Shares Outstanding
TTM
78,875,000n/a
Index Membership
n/a
Business Summary
L3 Technologies Inc is a provider of various communication and electronic systems and products used on military, homeland security and commercial platforms. It is also a contractor in aerospace systems, security and detection systems, and pilot training.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 10,393n/a
Gross Profit 969n/a
Operating Income 969n/a
EBITDA 1,177n/a
Net Profit 356n/a
Balance Sheet
Cash and Cash Equivalents 411n/a
Receivables 812n/a
Total Current Assets 4,009n/a
PP&E 1,083n/a
Total Assets 11,811n/a
Accounts Payable 426n/a
Current Debt 549n/a
Total Current Liabilities 2,750n/a
Long-Term Debt 2,782n/a
Total Liabilities 7,171n/a
Total Equity 4,640n/a
Cash Flow
Depreciation & Amortisation 208n/a
Change in Working Capital -151n/a
Operating Cash Flow 1,024n/a
Net Change in PP&E and Intangibles -170n/a
Investing Cash Flow 320n/a
Dividends Paid -217n/a
Financing Cash Flow -1,189n/a
Total Change in Cash 88n/a
Free Cash Flow 806n/a
Profitability Ratios
Gross Margin 9.3%n/a
Operating Margin 9.3%n/a
Net Profit Margin 3.6%n/a
Return on Equity 8.0%n/a
Return on Assets 3.1%n/a
Per Share Figures
Basic EPS 4.58n/a
Diluted EPS 4.51n/a
Sales per Share 133.84n/a
Book Value per Share 58.83n/a
FCF per Share 10.38n/a
Dividends per Share 2.79n/a
Price Multiples
Price to Earnings Ratio 40.91n/a
Price to Sales Ratio 1.40n/a
Price to Book Value 3.14n/a
Price to Free Cash Flow 18.07n/a
Valuation Metrics
EV/EBITDA 14.86n/a
EV/Sales 1.68n/a
Book to Market Value 0.32n/a
Other Ratios
Current Ratio 145.8%n/a
Liabilities to Equity Ratio 154.6%n/a
Debt to Assets Ratio 28.2%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
13,961
14,901
15,615
13,390
13,154
13,107
11,420
10,986
10,466
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-12,513
-13,342
-13,959
-11,905
-11,713
-11,799
-10,303
-9,974
-9,576
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
1,448
1,559
1,656
1,485
1,441
1,308
1,117
1,012
890
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
0
0
0
0
0
0
0
0
0
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
1,448
1,559
1,656
1,485
1,441
1,308
1,117
1,012
890
Non-Operating Income (Loss)
-283
-262
-260
-215
-201
-173
-137
-140
-152
Interest Expense, net
-314
-290
-279
-236
-204
-184
-157
-158
-169
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
31
28
19
21
3
11
20
18
17
Pretax Income (Loss), Adjusted
1,165
1,297
1,396
1,270
1,240
1,135
980
872
738
Abnormal Gains (Losses)
0
146
-10
-18
-78
-13
0
0
-416
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
1,165
1,443
1,386
1,252
1,162
1,122
980
872
322
Income Tax (Expense) Benefit, net
-411
-494
-475
-428
-296
-360
-264
-227
-25
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
754
949
911
824
866
762
716
645
297
Net Extraordinary Gains (Losses)
0
0
0
142
104
32
44
32
-522
Discontinued Operations
0
0
0
142
104
32
44
32
-522
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
754
949
911
966
970
794
760
677
-225
Minority Interest
-9
-11
-10
-11
-12
-10
-9
-13
-15
Net Income
745
938
901
955
958
784
751
664
-240
Preferred Dividends
-5
-9
-8
-5
-2
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
740
929
893
950
956
784
751
664
-240
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Feb 27, 2013 n/a
calculated values,
restated on Oct 10, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
Balance SheetBS data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
867
1,016
607
764
349
500
442
207
Cash & Cash Equivalents
n/a
867
1,016
607
764
349
500
442
207
Short Term Investments
n/a
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
1,226
1,149
1,299
1,093
968
991
803
746
Accounts Receivable, Net
n/a
1,226
1,149
1,299
1,093
968
991
803
746
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
259
258
303
317
358
366
288
333
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
2,609
2,790
2,869
4,424
2,809
2,756
2,323
2,946
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
1,729
0
0
0
664
Deferred Tax Assets
n/a
211
247
114
132
113
147
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
2,398
2,543
2,755
2,563
2,696
2,609
2,323
2,282
Total Current Assets
n/a
4,961
5,213
5,078
6,598
4,484
4,613
3,856
4,232
Property, Plant & Equipment, Net
n/a
821
854
923
921
1,023
1,042
1,061
1,097
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
8,702
8,808
9,450
7,989
8,293
8,352
6,989
6,738
Intangible Assets
n/a
417
377
470
308
314
285
195
199
Goodwill
n/a
8,029
8,190
8,730
7,472
7,776
7,796
6,512
6,281
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
15
3
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
256
241
250
209
203
271
267
255
Total Noncurrent Assets
n/a
9,523
9,662
10,373
8,910
9,316
9,394
8,050
7,835
Total Assets
n/a
14,484
14,875
15,451
15,508
13,800
14,007
11,906
12,067
Liabilities and owners' equity
Payables & Accruals
n/a
1,826 1826000000
1,661 1661000000
1,753 1753000000
1,558 1558000000
1,550 1550000000
1,575 1575000000
1,213 1213000000
1,204 1204000000
Accounts Payable
n/a
602 602000000
447 447000000
463 463000000
395 395000000
505 505000000
535 535000000
346 346000000
297 297000000
Accrued Taxes
n/a
45 45000000
35 35000000
49 49000000
40 40000000
21 21000000
31 31000000
23 23000000
13 13000000
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
1,179 1179000000
1,179 1179000000
1,241 1241000000
1,123 1123000000
1,024 1024000000
1,009 1009000000
844 844000000
894 894000000
Short Term Debt
n/a
0 0
0 0
11 11000000
0 0
0 0
0 0
0 0
499 499000000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
881 881000000
883 883000000
969 969000000
1,256 1256000000
1,013 1013000000
978 978000000
954 954000000
1,176 1176000000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
881 881000000
883 883000000
969 969000000
1,256 1256000000
1,013 1013000000
978 978000000
954 954000000
1,176 1176000000
Total Current Liabilities
n/a
2,707 2707000000
2,544 2544000000
2,733 2733000000
2,814 2814000000
2,563 2563000000
2,553 2553000000
2,167 2167000000
2,879 2879000000
Long Term Debt
n/a
4,493 4493000000
4,112 4112000000
4,126 4126000000
4,125 4125000000
3,629 3629000000
3,630 3630000000
3,939 3939000000
3,125 3125000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
1,343 1343000000
1,559 1559000000
1,737 1737000000
1,845 1845000000
2,081 2081000000
1,768 1768000000
1,782 1782000000
1,634 1634000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
802 802000000
817 817000000
943 943000000
1,137 1137000000
1,360 1360000000
727 727000000
1,187 1187000000
1,047 1047000000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
127 127000000
272 272000000
308 308000000
335 335000000
328 328000000
635 635000000
235 235000000
219 219000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
414 414000000
470 470000000
486 486000000
373 373000000
393 393000000
406 406000000
360 360000000
368 368000000
Total Noncurrent Liabilities
n/a
5,836 5836000000
5,671 5671000000
5,863 5863000000
5,970 5970000000
5,710 5710000000
5,398 5398000000
5,721 5721000000
4,759 4759000000
Total Liabilities
n/a
8,543 8543000000
8,215 8215000000
8,596 8596000000
8,784 8784000000
8,273 8273000000
7,951 7951000000
7,888 7888000000
7,638 7638000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
4,136 4136000000
4,449 4449000000
4,801 4801000000
5,064 5064000000
5,314 5314000000
5,653 5653000000
5,799 5799000000
6,052 6052000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-1,319 -1319000000
-1,824 -1824000000
-2,658 -2658000000
-3,616 -3616000000
-4,488 -4488000000
-5,288 -5288000000
-6,111 -6111000000
-6,851 -6851000000
Retained Earnings
n/a
3,373 3373000000
4,108 4108000000
4,877 4877000000
5,641 5641000000
5,175 5175000000
5,726 5726000000
6,181 6181000000
5,728 5728000000
Other Equity
n/a
-332 -332000000
-166 -166000000
-256 -256000000
-454 -454000000
-550 -550000000
-110 -110000000
-584 -584000000
-574 -574000000
Equity Before Minority Interest
n/a
5,858 5858000000
6,567 6567000000
6,764 6764000000
6,635 6635000000
5,451 5451000000
5,981 5981000000
5,285 5285000000
4,355 4355000000
Minority Interest
n/a
83 83000000
93 93000000
91 91000000
89 89000000
76 76000000
75 75000000
75 75000000
74 74000000
Total Equity
n/a
5,941 5941000000
6,660 6660000000
6,855 6855000000
6,724 6724000000
5,527 5527000000
6,056 6056000000
5,360 5360000000
4,429 4429000000
Total Liabilities & Equity
n/a
14,484 14484000000
14,875 14875000000
15,451 15451000000
15,508 15508000000
13,800 13800000000
14,007 14007000000
13,248 13248000000
12,067 12067000000
Remarks restated on n/a restated on Feb 26, 2010 n/a restated on Feb 24, 2011 n/a restated on Feb 29, 2012 n/a restated on Feb 27, 2013 n/a restated on Oct 10, 2014 n/a restated on Feb 26, 2015 n/a restated on Feb 26, 2016 n/a restated on Oct 27, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
754
949
911
824
866
762
716
645
297
Net Income
754
949
911
824
866
762
716
645
297
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
207
206
218
212
230
228
202
214
210
Non-Cash Items
117
213
287
210
308
298
361
294
583
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
192
19
-9
24
-173
-57
-123
-82
-48
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
1,270
1,387
1,407
1,270
1,231
1,231
1,156
1,071
1,042
Change in Fixed Assets & Intangibles
-149
-203
-182
-168
-181
-205
-192
-170
-194
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-235
-220
-90
-754
-19
-343
-58
-56
-2
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
-4
-9
0
-22
1
348
-6
5
4
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-388
-432
-272
-944
-199
-200
-256
-221
-192
Dividends Paid
-126
-147
-165
-184
-188
-195
-199
-208
-214
Cash From (Repayment of) Debt
0
0
-404
-3
-18
-500
0
61
-296
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-346
-685
-411
-706
-890
-814
-636
-695
-658
Increase in Capital Stock
0
0
0
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
0
0
0
Other Financing Activities
8
-8
-25
-24
-23
-18
-14
-34
-10
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-464
-840
-1,005
-917
-1,119
-1,527
-849
-876
-1,178
Net Cash Before Disc. Operations and FX
418
115
130
-591
-87
-496
51
-26
-328
Change in Cash from Disc. Operations and Other
0
0
0
189
248
74
102
46
51
Net Cash Before FX
418
115
130
-402
161
-422
153
20
-277
Effect of Foreign Exchange Rates
14
-28
19
-7
-4
7
-2
-78
42
Net Changes in Cash
432
87
149
-409
157
-415
151
-58
-235
Remarks
restated on Feb 26, 2010 n/a
calculated values,
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Feb 27, 2013 n/a
calculated values,
restated on Oct 10, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
restated on Feb 26, 2016 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo