Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Glenview, United States of AmericaGlenview, United States of Americano data available |
Employees | (as per )no data available |
Sector | , , no data available |
Ticker | MJNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Jun 14, 2017, in USD |
89.98n/a |
Market Capitalisation in million USD |
16,524n/a |
Enterprise Value in million USD |
17,731n/a |
Common Shares Outstanding as per Apr 21, 2017 |
183,640,008n/a |
Preferred Shares Outstanding as per Apr 21, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
185,500,000n/a |
Average Diluted Shares Outstanding TTM |
185,800,000n/a |
Index Membership |
n/a
|
Revenues | 3,808n/a |
Gross Profit | 2,435n/a |
Operating Income | 789n/a |
EBITDA | 889n/a |
Net Profit | 505n/a |
Cash and Cash Equivalents | 1,843n/a |
Receivables | 397n/a |
Total Current Assets | 2,806n/a |
PP&E | 930n/a |
Total Assets | 4,194n/a |
Accounts Payable | 475n/a |
Current Debt | 2n/a |
Total Current Liabilities | 1,250n/a |
Long-Term Debt | 3,008n/a |
Total Liabilities | 4,632n/a |
Total Equity | -439n/a |
Depreciation & Amortisation | 100n/a |
Change in Working Capital | 93n/a |
Operating Cash Flow | 812n/a |
Net Change in PP&E and Intangibles | -158n/a |
Investing Cash Flow | -158n/a |
Dividends Paid | -315n/a |
Financing Cash Flow | -139n/a |
Total Change in Cash | 480n/a |
Free Cash Flow | 648n/a |
Gross Margin | 63.9%n/a |
Operating Margin | 20.7%n/a |
Net Profit Margin | 13.5%n/a |
Return on Equity | -116.7%n/a |
Return on Assets | 12.2%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 19.95n/a |
EV/Sales | 4.66n/a |
Book to Market Value | -0.03n/a |
Current Ratio | 224.5%n/a |
Liabilities to Equity Ratio | -1,055.9%n/a |
Debt to Assets Ratio | 71.8%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
2,827
|
3,142
|
3,677
|
3,901
|
4,201
|
4,409
|
4,071
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-975
|
-1,150
|
-1,362
|
-1,504
|
-1,529
|
-1,701
|
-1,455
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,852
|
1,992
|
2,315
|
2,398
|
2,672
|
2,709
|
2,616
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,172
|
-1,309
|
-1,541
|
-1,562
|
-1,697
|
-1,720
|
-1,680
|
|
-1,067
|
-1,201
|
-1,429
|
-1,457
|
-1,549
|
-1,618
|
-1,532
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-72
|
-79
|
-93
|
-100
|
-100
|
-115
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-33
|
-29
|
-20
|
-5
|
-49
|
12
|
-39
|
|
680
|
683
|
774
|
835
|
975
|
988
|
936
|
|
-93
|
-49
|
-52
|
-65
|
-51
|
-60
|
-65
|
|
-93
|
-49
|
-52
|
-65
|
-51
|
-60
|
-65
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
587
|
634
|
722
|
770
|
924
|
928
|
871
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
587
|
634
|
722
|
770
|
924
|
928
|
871
|
|
-176
|
-176
|
-203
|
-182
|
-235
|
-199
|
-216
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
411
|
458
|
519
|
588
|
689
|
729
|
655
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
411
|
458
|
519
|
588
|
689
|
729
|
655
|
|
-11
|
-6
|
-11
|
-8
|
-5
|
-9
|
-2
|
|
400
|
453
|
509
|
580
|
684
|
720
|
654
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
400
|
453
|
509
|
580
|
684
|
720
|
654
|
Remarks |
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 17, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
n/a
|
596
|
840
|
1,042
|
1,051
|
1,298
|
1,701
|
|
n/a
|
596
|
840
|
1,042
|
1,051
|
1,298
|
1,701
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
352
|
353
|
365
|
384
|
388
|
343
|
|
n/a
|
352
|
353
|
365
|
384
|
388
|
343
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
357
|
535
|
436
|
535
|
556
|
485
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
145
|
162
|
172
|
148
|
90
|
74
|
|
n/a
|
31
|
40
|
60
|
57
|
83
|
60
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
98
|
119
|
86
|
75
|
0
|
0
|
|
n/a
|
16
|
3
|
26
|
16
|
8
|
13
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,449
|
1,890
|
2,015
|
2,118
|
2,331
|
2,602
|
|
n/a
|
551
|
576
|
690
|
868
|
913
|
964
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
294
|
301
|
553
|
489
|
520
|
432
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
118
|
118
|
271
|
197
|
163
|
126
|
|
n/a
|
80
|
92
|
130
|
98
|
75
|
55
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
13
|
17
|
25
|
37
|
150
|
119
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
82
|
75
|
128
|
157
|
131
|
132
|
|
n/a
|
844
|
877
|
1,243
|
1,356
|
1,433
|
1,396
|
|
n/a
|
2,293
|
2,767
|
3,258
|
3,474
|
3,764
|
3,998
|
Liabilities and owners' equity | |||||||
|
n/a
|
938
937900000
|
1,153
1153100000
|
1,147
1146800000
|
1,227
1227100000
|
1,167
1166900000
|
1,215
1214800000
|
|
n/a
|
366
365800000
|
488
488100000
|
509
508500000
|
567
566800000
|
512
512300000
|
482
481500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
46
46300000
|
53
53300000
|
61
61300000
|
69
69300000
|
77
76600000
|
78
77800000
|
|
n/a
|
526
525800000
|
612
611700000
|
577
577000000
|
591
591000000
|
578
578000000
|
656
655500000
|
|
n/a
|
1
1200000
|
0
0
|
187
187000000
|
508
507600000
|
4
4100000
|
3
3000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
37
37000000
|
47
47000000
|
36
36100000
|
47
46600000
|
34
34300000
|
36
35500000
|
|
n/a
|
37
37000000
|
47
47000000
|
36
36100000
|
47
46600000
|
34
34300000
|
36
35500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
976
976100000
|
1,200
1200100000
|
1,370
1369900000
|
1,781
1781300000
|
1,205
1205300000
|
1,253
1253300000
|
|
n/a
|
1,533
1532500000
|
1,532
1531900000
|
1,523
1523200000
|
1,009
1009100000
|
1,493
1492800000
|
2,981
2981000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
143
142800000
|
203
202800000
|
300
299800000
|
334
333500000
|
416
415900000
|
356
356300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
72
71700000
|
157
157200000
|
189
188800000
|
162
161800000
|
211
211100000
|
132
132400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
43
42600000
|
5
5200000
|
16
15900000
|
15
15300000
|
12
12000000
|
9
8700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
28500000
|
40
40400000
|
95
95100000
|
156
156400000
|
193
192800000
|
215
215200000
|
|
n/a
|
1,675
1675300000
|
1,735
1734700000
|
1,823
1823000000
|
1,343
1342600000
|
1,909
1908700000
|
3,337
3337300000
|
|
n/a
|
2,651
2651400000
|
2,935
2934800000
|
3,193
3192900000
|
3,124
3123900000
|
3,114
3114000000
|
4,591
4590600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-774
-773600000
|
-726
-726300000
|
-675
-674500000
|
-719
-719400000
|
-639
-639200000
|
-562
-562300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-3
-3200000
|
-90
-89700000
|
-245
-244600000
|
-352
-351900000
|
-363
-362600000
|
-363
-362600000
|
|
n/a
|
474
474000000
|
770
770000000
|
1,125
1124800000
|
1,432
1432300000
|
1,775
1775000000
|
640
640400000
|
|
n/a
|
-65
-64600000
|
-133
-133100000
|
-187
-187000000
|
-69
-69200000
|
-199
-198900000
|
-348
-347800000
|
|
n/a
|
-367
-367400000
|
-179
-179100000
|
19
18700000
|
292
291800000
|
574
574300000
|
-632
-632300000
|
|
n/a
|
9
9100000
|
11
11100000
|
47
46600000
|
58
58400000
|
76
75500000
|
40
39800000
|
|
n/a
|
-358
-358300000
|
-168
-168000000
|
65
65300000
|
350
350200000
|
650
649800000
|
-593
-592500000
|
|
n/a
|
2,293
2293100000
|
2,767
2766800000
|
3,258
3258200000
|
3,474
3474100000
|
3,764
3763800000
|
3,998
3998100000
|
Remarks | restated on n/a | restated on Feb 17, 2012 n/a | restated on Feb 21, 2013 n/a | restated on Feb 18, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 17, 2016 n/a | restated on Feb 27, 2017 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|
|
411
|
458
|
519
|
588
|
689
|
729
|
655
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
59
|
65
|
75
|
77
|
83
|
92
|
99
|
|
-41
|
14
|
42
|
68
|
34
|
27
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
148
|
-8
|
20
|
-41
|
0
|
-54
|
162
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
577
|
530
|
656
|
693
|
807
|
793
|
910
|
|
-81
|
-169
|
-108
|
-116
|
-238
|
-186
|
-173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-106
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-6
|
-5
|
-6
|
-3
|
4
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-81
|
-175
|
-113
|
-229
|
-241
|
-182
|
-173
|
|
-102
|
-180
|
-206
|
-237
|
-268
|
-297
|
-326
|
|
50
|
-166
|
-1
|
108
|
-186
|
-5
|
1,488
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-2
|
-88
|
-155
|
-106
|
-62
|
-1,448
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
102
|
25
|
-4
|
16
|
14
|
39
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
49
|
-322
|
-299
|
-268
|
-546
|
-326
|
-287
|
|
544
|
33
|
245
|
196
|
20
|
286
|
450
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
544
|
33
|
245
|
196
|
20
|
286
|
450
|
|
17
|
1
|
0
|
5
|
-12
|
-39
|
-46
|
|
561
|
35
|
245
|
202
|
9
|
247
|
404
|
Remarks |
restated on Feb 17, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 17, 2016
n/a
calculated values,
|
restated on Feb 17, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|