Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 53,400 (as per Q1 2017)no data available |
Sector | Consumer Packaged Goods, Consumer DefensiveConsumer Packaged Goods, Consumer Defensiveno data available |
Ticker | NWLno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
43.10n/a |
Market Capitalisation in million USD |
20,822n/a |
Enterprise Value in million USD |
32,935n/a |
Common Shares Outstanding as per Apr 28, 2017 |
483,100,000n/a |
Preferred Shares Outstanding as per Apr 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
475,175,000n/a |
Average Diluted Shares Outstanding TTM |
477,025,000n/a |
Index Membership |
n/a
|
Revenues | 10,689n/a |
Gross Profit | 3,473n/a |
Operating Income | 798n/a |
EBITDA | 1,149n/a |
Net Profit | 375n/a |
Cash and Cash Equivalents | 670n/a |
Receivables | 2,773n/a |
Total Current Assets | 7,881n/a |
PP&E | 1,514n/a |
Total Assets | 34,416n/a |
Accounts Payable | 1,434n/a |
Current Debt | 705n/a |
Total Current Liabilities | 4,067n/a |
Long-Term Debt | 12,043n/a |
Total Liabilities | 22,953n/a |
Total Equity | 11,462n/a |
Depreciation & Amortisation | 350n/a |
Change in Working Capital | 387n/a |
Operating Cash Flow | 1,115n/a |
Net Change in PP&E and Intangibles | -344n/a |
Investing Cash Flow | -9,184n/a |
Dividends Paid | -288n/a |
Financing Cash Flow | 8,485n/a |
Total Change in Cash | 404n/a |
Free Cash Flow | 1,145n/a |
Gross Margin | 32.5%n/a |
Operating Margin | 7.5%n/a |
Net Profit Margin | 3.5%n/a |
Return on Equity | 3.3%n/a |
Return on Assets | 1.1%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 28.68n/a |
EV/Sales | 3.08n/a |
Book to Market Value | 0.55n/a |
Current Ratio | 193.8%n/a |
Liabilities to Equity Ratio | 200.3%n/a |
Debt to Assets Ratio | 37.0%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
6,471
|
5,483
|
5,658
|
5,512
|
5,509
|
5,607
|
5,727
|
5,916
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,347
|
-3,453
|
-3,510
|
-3,411
|
-3,414
|
-3,482
|
-3,524
|
-3,611
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,123
|
2,030
|
2,149
|
2,101
|
2,094
|
2,125
|
2,203
|
2,305
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,503
|
-1,355
|
-1,448
|
-1,422
|
-1,404
|
-1,400
|
-1,481
|
-1,574
|
|
-1,503
|
-1,355
|
-1,448
|
-1,422
|
-1,404
|
-1,400
|
-1,481
|
-1,574
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
621
|
675
|
701
|
679
|
691
|
725
|
723
|
731
|
|
-145
|
-142
|
-111
|
-100
|
-75
|
-79
|
-109
|
-91
|
|
-138
|
-140
|
-118
|
-86
|
-76
|
-60
|
-60
|
-80
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
-2
|
7
|
-14
|
1
|
-19
|
-49
|
-11
|
|
476
|
533
|
590
|
579
|
616
|
647
|
614
|
640
|
|
-472
|
-105
|
-296
|
-371
|
-64
|
-110
|
-151
|
-302
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
429
|
294
|
209
|
552
|
536
|
462
|
338
|
|
-54
|
-143
|
-6
|
-21
|
-162
|
-120
|
-89
|
-78
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-50
|
286
|
288
|
187
|
391
|
416
|
373
|
259
|
|
-1
|
0
|
5
|
-62
|
11
|
58
|
5
|
91
|
|
-1
|
0
|
5
|
-62
|
11
|
58
|
5
|
91
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-50
|
286
|
293
|
125
|
401
|
475
|
378
|
350
|
|
-2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-52
|
286
|
293
|
125
|
401
|
475
|
378
|
350
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-52
|
286
|
293
|
125
|
401
|
475
|
378
|
350
|
Remarks |
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
278
|
140
|
170
|
184
|
226
|
199
|
275
|
|
n/a
|
278
|
140
|
170
|
184
|
226
|
199
|
275
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
894
|
998
|
1,002
|
1,112
|
1,105
|
1,248
|
1,251
|
|
n/a
|
894
|
998
|
1,002
|
1,112
|
1,105
|
1,248
|
1,251
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
688
|
702
|
700
|
696
|
684
|
709
|
722
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
138
|
114
|
145
|
143
|
135
|
136
|
246
|
|
n/a
|
138
|
114
|
145
|
143
|
135
|
136
|
148
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,998
|
1,953
|
2,017
|
2,135
|
2,151
|
2,292
|
2,494
|
|
n/a
|
578
|
529
|
551
|
560
|
540
|
559
|
599
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,848
|
3,923
|
3,592
|
3,527
|
3,379
|
3,713
|
4,128
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,754
|
2,750
|
2,366
|
2,370
|
2,361
|
2,546
|
2,791
|
|
n/a
|
646
|
648
|
666
|
654
|
615
|
887
|
1,064
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
184
|
218
|
251
|
221
|
134
|
39
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
263
|
308
|
309
|
281
|
269
|
241
|
273
|
|
n/a
|
4,426
|
4,453
|
4,144
|
4,087
|
3,919
|
4,272
|
4,728
|
|
n/a
|
6,424
|
6,405
|
6,161
|
6,222
|
6,070
|
6,564
|
7,221
|
Liabilities and owners' equity | ||||||||
|
n/a
|
1,266
1266000000
|
1,361
1360900000
|
1,293
1293400000
|
1,359
1358900000
|
1,430
1429700000
|
1,491
1491200000
|
1,557
1556500000
|
|
n/a
|
434
433600000
|
473
472500000
|
469
468500000
|
527
527400000
|
559
558900000
|
674
674100000
|
642
642400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
832
832400000
|
888
888400000
|
825
824900000
|
832
831500000
|
871
870800000
|
817
817100000
|
914
914100000
|
|
n/a
|
494
493500000
|
305
305000000
|
368
367500000
|
212
211900000
|
175
174800000
|
397
397400000
|
389
388800000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
43
43300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
43
43300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,760
1759500000
|
1,666
1665900000
|
1,661
1660900000
|
1,571
1570800000
|
1,605
1604500000
|
1,889
1888600000
|
1,989
1988600000
|
|
n/a
|
2,015
2015300000
|
2,064
2063900000
|
1,809
1809300000
|
1,707
1706500000
|
1,662
1661600000
|
2,085
2084500000
|
2,669
2669100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
867
866900000
|
770
770000000
|
838
838100000
|
945
944500000
|
729
728600000
|
736
736300000
|
737
736900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
108
108300000
|
106
105700000
|
188
188100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
867
866900000
|
770
770000000
|
838
838100000
|
945
944500000
|
620
620300000
|
631
630600000
|
549
548800000
|
|
n/a
|
2,882
2882200000
|
2,834
2833900000
|
2,647
2647400000
|
2,651
2651000000
|
2,390
2390200000
|
2,821
2820800000
|
3,406
3406000000
|
|
n/a
|
4,642
4641700000
|
4,500
4499800000
|
4,308
4308300000
|
4,222
4221800000
|
3,995
3994700000
|
4,709
4709400000
|
5,395
5394600000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
964
963800000
|
875
875400000
|
892
891600000
|
939
938800000
|
952
951800000
|
1,028
1027700000
|
1,089
1088900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-421
-420600000
|
-426
-425700000
|
-433
-432800000
|
-448
-448000000
|
-477
-477200000
|
-493
-493100000
|
-523
-523100000
|
|
n/a
|
1,821
1820700000
|
2,057
2057300000
|
2,097
2097300000
|
2,295
2294900000
|
2,242
2242100000
|
2,111
2111200000
|
2,091
2090900000
|
|
n/a
|
-585
-585200000
|
-605
-605000000
|
-707
-707000000
|
-789
-789000000
|
-645
-645200000
|
-794
-794400000
|
-834
-833800000
|
|
n/a
|
1,779
1778700000
|
1,902
1902000000
|
1,849
1849100000
|
1,997
1996700000
|
2,072
2071500000
|
1,851
1851400000
|
1,823
1822900000
|
|
n/a
|
4
3500000
|
4
3500000
|
4
3500000
|
4
3500000
|
4
3500000
|
4
3500000
|
4
3500000
|
|
n/a
|
1,782
1782200000
|
1,906
1905500000
|
1,853
1852600000
|
2,000
2000200000
|
2,075
2075000000
|
1,855
1854900000
|
1,826
1826400000
|
|
n/a
|
6,424
6423900000
|
6,405
6405300000
|
6,161
6160900000
|
6,222
6222000000
|
6,070
6069700000
|
6,564
6564300000
|
7,221
7221000000
|
Remarks | restated on n/a | restated on Mar 1, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Mar 2, 2015 n/a | restated on Feb 29, 2016 n/a | restated on Nov 8, 2016 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|
|
-50
|
286
|
293
|
125
|
401
|
475
|
378
|
350
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
183
|
175
|
172
|
162
|
164
|
159
|
156
|
172
|
|
416
|
104
|
277
|
458
|
122
|
75
|
242
|
132
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-92
|
39
|
-160
|
-184
|
-69
|
-103
|
-142
|
-88
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
455
|
603
|
583
|
561
|
619
|
605
|
634
|
566
|
|
-158
|
-153
|
-165
|
-223
|
-177
|
-138
|
-162
|
-211
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-646
|
4
|
15
|
24
|
17
|
190
|
-583
|
-359
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-4
|
-8
|
-3
|
2
|
-7
|
-80
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-804
|
-149
|
-153
|
-206
|
-163
|
53
|
-752
|
-650
|
|
-235
|
-71
|
-55
|
-85
|
-126
|
-174
|
-183
|
-206
|
|
546
|
-286
|
-30
|
-182
|
-256
|
-36
|
594
|
538
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
33
|
-799
|
-52
|
-92
|
-418
|
-303
|
-186
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
-103
|
312
|
-6
|
28
|
15
|
10
|
27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
306
|
-427
|
-572
|
-325
|
-446
|
-614
|
119
|
172
|
|
-43
|
26
|
-143
|
30
|
10
|
45
|
1
|
88
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-43
|
26
|
-143
|
30
|
10
|
45
|
1
|
88
|
|
-11
|
-24
|
4
|
0
|
4
|
-3
|
-28
|
-13
|
|
-54
|
3
|
-139
|
31
|
14
|
43
|
-27
|
75
|
Remarks |
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Mar 2, 2015
n/a
calculated values,
|
restated on Feb 29, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|