Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | San Francisco, United States of AmericaSan Francisco, United States of Americano data available |
Employees | 24,000 (as per Q1 2017)no data available |
Sector | Utilities - Regulated, UtilitiesUtilities - Regulated, Utilitiesno data available |
Ticker | PCGno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
57.72n/a |
Market Capitalisation in million USD |
15,260n/a |
Enterprise Value in million USD |
33,274n/a |
Common Shares Outstanding as per Apr 24, 2017 |
264,374,809n/a |
Preferred Shares Outstanding as per Apr 24, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
502,750,000n/a |
Average Diluted Shares Outstanding TTM |
505,000,000n/a |
Index Membership |
n/a
|
Revenues | 17,120n/a |
Gross Profit | 11,662n/a |
Operating Income | 1,341n/a |
EBITDA | 4,108n/a |
Net Profit | 835n/a |
Cash and Cash Equivalents | 71n/a |
Receivables | 1,233n/a |
Total Current Assets | 5,749n/a |
PP&E | 49,430n/a |
Total Assets | 66,565n/a |
Accounts Payable | 1,370n/a |
Current Debt | 1,305n/a |
Total Current Liabilities | 6,270n/a |
Long-Term Debt | 16,528n/a |
Total Liabilities | 48,959n/a |
Total Equity | 17,606n/a |
Depreciation & Amortisation | 2,767n/a |
Change in Working Capital | -593n/a |
Operating Cash Flow | 4,059n/a |
Net Change in PP&E and Intangibles | -5,639n/a |
Investing Cash Flow | -5,560n/a |
Dividends Paid | -896n/a |
Financing Cash Flow | 1,418n/a |
Total Change in Cash | -83n/a |
Free Cash Flow | -1,908n/a |
Gross Margin | 68.1%n/a |
Operating Margin | 7.8%n/a |
Net Profit Margin | 5.0%n/a |
Return on Equity | 4.8%n/a |
Return on Assets | 1.3%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 8.10n/a |
EV/Sales | 1.94n/a |
Book to Market Value | 1.15n/a |
Current Ratio | 91.7%n/a |
Liabilities to Equity Ratio | 278.1%n/a |
Debt to Assets Ratio | 26.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
13,237
|
14,628
|
13,399
|
13,841
|
14,956
|
15,040
|
15,598
|
17,090
|
16,833
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,472
|
-6,515
|
-5,002
|
-5,189
|
-5,333
|
-5,023
|
-5,984
|
-6,569
|
-5,762
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7,765
|
8,113
|
8,397
|
8,652
|
9,623
|
10,017
|
9,614
|
10,521
|
11,071
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,651
|
-5,852
|
-6,098
|
-6,344
|
-7,681
|
-8,324
|
-7,852
|
-8,071
|
-9,563
|
|
-3,881
|
-4,201
|
-4,346
|
-4,439
|
-5,466
|
-6,052
|
-5,775
|
-5,638
|
-6,951
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,770
|
-1,651
|
-1,752
|
-1,905
|
-2,215
|
-2,272
|
-2,077
|
-2,433
|
-2,612
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,114
|
2,261
|
2,299
|
2,308
|
1,942
|
1,693
|
1,762
|
2,450
|
1,508
|
|
-555
|
-638
|
-605
|
-648
|
-644
|
-626
|
-666
|
-655
|
-647
|
|
-762
|
-728
|
-705
|
-684
|
-700
|
-703
|
-715
|
-734
|
-773
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
164
|
94
|
33
|
9
|
7
|
7
|
9
|
9
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
43
|
-4
|
67
|
27
|
49
|
70
|
40
|
70
|
117
|
|
1,559
|
1,623
|
1,694
|
1,660
|
1,298
|
1,067
|
1,096
|
1,795
|
861
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,559
|
1,623
|
1,694
|
1,660
|
1,298
|
1,067
|
1,096
|
1,795
|
861
|
|
-539
|
-425
|
-460
|
-547
|
-440
|
-237
|
-268
|
-345
|
27
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,020
|
1,198
|
1,234
|
1,113
|
858
|
830
|
828
|
1,450
|
888
|
|
0
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,020
|
1,352
|
1,234
|
1,113
|
858
|
830
|
828
|
1,450
|
888
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,020
|
1,352
|
1,234
|
1,113
|
858
|
830
|
828
|
1,450
|
888
|
|
-14
|
-14
|
-14
|
-14
|
-14
|
-14
|
-14
|
-14
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,006
|
1,338
|
1,220
|
1,099
|
844
|
816
|
814
|
1,436
|
874
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 11, 2014
n/a
calculated values,
|
restated on Feb 10, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 16, 2017
n/a
calculated values,
|
restated on Feb 16, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
219
|
527
|
291
|
513
|
401
|
296
|
151
|
123
|
|
n/a
|
219
|
527
|
291
|
513
|
401
|
296
|
151
|
123
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,751
|
859
|
944
|
992
|
937
|
1,091
|
960
|
1,106
|
|
n/a
|
1,751
|
859
|
944
|
992
|
937
|
1,091
|
960
|
1,106
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
423
|
314
|
357
|
420
|
444
|
454
|
476
|
439
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,010
|
3,957
|
3,950
|
4,555
|
3,339
|
4,136
|
4,802
|
4,145
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
120
|
127
|
47
|
183
|
211
|
574
|
198
|
155
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,890
|
3,830
|
3,903
|
4,372
|
3,128
|
3,562
|
4,604
|
3,990
|
|
n/a
|
6,403
|
5,657
|
5,542
|
6,480
|
5,121
|
5,977
|
6,389
|
5,813
|
|
n/a
|
26,261
|
28,892
|
31,449
|
33,655
|
37,523
|
41,252
|
43,941
|
46,723
|
|
n/a
|
39,833
|
43,080
|
46,289
|
49,567
|
54,167
|
59,096
|
63,062
|
67,342
|
|
n/a
|
-13,572
|
-14,188
|
-14,840
|
-15,912
|
-16,644
|
-17,844
|
-19,121
|
-20,619
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8,196
|
8,396
|
9,034
|
9,615
|
9,805
|
8,376
|
9,797
|
10,698
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
8,196
|
8,396
|
9,034
|
9,615
|
9,805
|
8,376
|
9,797
|
10,698
|
|
n/a
|
34,457
|
37,288
|
40,483
|
43,270
|
47,328
|
49,628
|
53,738
|
57,421
|
|
n/a
|
40,860
|
42,945
|
46,025
|
49,750
|
52,449
|
55,605
|
60,127
|
63,234
|
Liabilities and owners' equity | |||||||||
|
n/a
|
2,241
2241000000
|
2,365
2365000000
|
2,447
2447000000
|
2,550
2550000000
|
2,555
2555000000
|
2,656
2656000000
|
1,917
1917000000
|
2,018
2018000000
|
|
n/a
|
1,096
1096000000
|
984
984000000
|
1,129
1129000000
|
1,177
1177000000
|
1,241
1241000000
|
1,293
1293000000
|
1,244
1244000000
|
1,414
1414000000
|
|
n/a
|
0
0
|
214
214000000
|
77
77000000
|
110
110000000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
802
802000000
|
818
818000000
|
862
862000000
|
843
843000000
|
870
870000000
|
892
892000000
|
197
197000000
|
206
206000000
|
|
n/a
|
343
343000000
|
349
349000000
|
379
379000000
|
420
420000000
|
444
444000000
|
471
471000000
|
476
476000000
|
398
398000000
|
|
n/a
|
887
887000000
|
1,175
1175000000
|
1,662
1662000000
|
1,697
1697000000
|
892
892000000
|
2,063
2063000000
|
633
633000000
|
1,179
1179000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,498
4498000000
|
3,273
3273000000
|
3,076
3076000000
|
3,502
3502000000
|
2,809
2809000000
|
2,774
2774000000
|
3,370
3370000000
|
3,166
3166000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
251
251000000
|
332
332000000
|
113
113000000
|
196
196000000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,247
4247000000
|
2,941
2941000000
|
2,963
2963000000
|
3,306
3306000000
|
2,809
2809000000
|
2,774
2774000000
|
3,370
3370000000
|
3,166
3166000000
|
|
n/a
|
7,626
7626000000
|
6,813
6813000000
|
7,185
7185000000
|
7,749
7749000000
|
6,256
6256000000
|
7,493
7493000000
|
5,920
5920000000
|
6,363
6363000000
|
|
n/a
|
10,534
10534000000
|
11,208
11208000000
|
11,329
11329000000
|
11,766
11766000000
|
12,517
12517000000
|
12,717
12717000000
|
15,050
15050000000
|
15,925
15925000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
13,071
13071000000
|
14,339
14339000000
|
15,977
15977000000
|
17,882
17882000000
|
20,350
20350000000
|
20,801
20801000000
|
23,157
23157000000
|
24,118
24118000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,088
2088000000
|
1,773
1773000000
|
2,234
2234000000
|
3,396
3396000000
|
3,575
3575000000
|
1,601
1601000000
|
2,561
2561000000
|
2,622
2622000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,397
3397000000
|
4,732
4732000000
|
5,547
5547000000
|
6,008
6008000000
|
6,748
6748000000
|
7,823
7823000000
|
8,513
8513000000
|
9,206
9206000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,586
7586000000
|
7,834
7834000000
|
8,196
8196000000
|
8,478
8478000000
|
10,027
10027000000
|
11,377
11377000000
|
12,083
12083000000
|
12,290
12290000000
|
|
n/a
|
23,605
23605000000
|
25,547
25547000000
|
27,306
27306000000
|
29,648
29648000000
|
32,867
32867000000
|
33,518
33518000000
|
38,207
38207000000
|
40,043
40043000000
|
|
n/a
|
31,231
31231000000
|
32,360
32360000000
|
34,491
34491000000
|
37,397
37397000000
|
39,123
39123000000
|
41,011
41011000000
|
44,127
44127000000
|
46,406
46406000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5,984
5984000000
|
6,280
6280000000
|
6,878
6878000000
|
7,602
7602000000
|
8,428
8428000000
|
9,550
9550000000
|
10,421
10421000000
|
11,282
11282000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,614
3614000000
|
4,213
4213000000
|
4,606
4606000000
|
4,712
4712000000
|
4,747
4747000000
|
4,742
4742000000
|
5,316
5316000000
|
5,301
5301000000
|
|
n/a
|
-221
-221000000
|
-160
-160000000
|
-202
-202000000
|
-213
-213000000
|
-101
-101000000
|
50
50000000
|
11
11000000
|
-7
-7000000
|
|
n/a
|
9,377
9377000000
|
10,333
10333000000
|
11,282
11282000000
|
12,101
12101000000
|
13,074
13074000000
|
14,342
14342000000
|
15,748
15748000000
|
16,576
16576000000
|
|
n/a
|
252
252000000
|
252
252000000
|
252
252000000
|
252
252000000
|
252
252000000
|
252
252000000
|
252
252000000
|
252
252000000
|
|
n/a
|
9,629
9629000000
|
10,585
10585000000
|
11,534
11534000000
|
12,353
12353000000
|
13,326
13326000000
|
14,594
14594000000
|
16,000
16000000000
|
16,828
16828000000
|
|
n/a
|
40,860
40860000000
|
42,945
42945000000
|
46,025
46025000000
|
49,750
49750000000
|
52,449
52449000000
|
55,605
55605000000
|
60,127
60127000000
|
63,234
63234000000
|
Remarks | restated on n/a | restated on Feb 19, 2010 n/a | restated on Feb 17, 2011 n/a | restated on Feb 16, 2012 n/a | restated on Feb 21, 2013 n/a | restated on Feb 11, 2014 n/a | restated on Feb 10, 2015 n/a | restated on Feb 18, 2016 n/a | restated on Feb 16, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,020
|
1,352
|
1,234
|
1,113
|
858
|
830
|
828
|
1,450
|
888
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,959
|
1,863
|
1,752
|
1,905
|
2,215
|
2,272
|
2,077
|
2,433
|
2,612
|
|
-384
|
140
|
-332
|
545
|
683
|
1,475
|
1,323
|
-650
|
1,075
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-35
|
-592
|
385
|
-357
|
-17
|
305
|
-801
|
444
|
-822
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,560
|
2,763
|
3,039
|
3,206
|
3,739
|
4,882
|
3,427
|
3,677
|
3,753
|
|
-2,769
|
-3,628
|
-3,958
|
-3,802
|
-4,038
|
-4,624
|
-5,207
|
-4,833
|
-5,173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
103
|
-24
|
622
|
-55
|
52
|
98
|
100
|
119
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,666
|
-3,652
|
-3,336
|
-3,857
|
-3,986
|
-4,526
|
-5,107
|
-4,714
|
-5,211
|
|
-496
|
-546
|
-590
|
-662
|
-704
|
-746
|
-782
|
-828
|
-856
|
|
925
|
1,487
|
1,363
|
1,248
|
874
|
-64
|
1,353
|
876
|
1,506
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
175
|
225
|
219
|
303
|
662
|
751
|
1,045
|
802
|
780
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-609
|
-403
|
-387
|
-474
|
-363
|
-409
|
-41
|
42
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5
|
763
|
605
|
415
|
469
|
-468
|
1,575
|
892
|
1,430
|
|
-111
|
-126
|
308
|
-236
|
222
|
-112
|
-105
|
-145
|
-28
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-111
|
-126
|
308
|
-236
|
222
|
-112
|
-105
|
-145
|
-28
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-111
|
-126
|
308
|
-236
|
222
|
-112
|
-105
|
-145
|
-28
|
Remarks |
restated on Feb 19, 2010
n/a
calculated values,
|
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 11, 2014
n/a
calculated values,
|
restated on Feb 10, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 16, 2017
n/a
calculated values,
|
restated on Feb 16, 2017
n/a
calculated values,
|