Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Tarrytown, United States of AmericaTarrytown, United States of Americano data available |
Employees | 5,400 (as per Q1 2017)no data available |
Sector | Biotechnology, HealthcareBiotechnology, Healthcareno data available |
Ticker | REGNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
442.96n/a |
Market Capitalisation in million USD |
47,082n/a |
Enterprise Value in million USD |
47,270n/a |
Common Shares Outstanding as per Apr 13, 2017 |
106,290,608n/a |
Preferred Shares Outstanding as per Apr 13, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
105,039,500n/a |
Average Diluted Shares Outstanding TTM |
116,586,500n/a |
Index Membership |
n/a
|
Revenues | 4,860n/a |
Gross Profit | 4,561n/a |
Operating Income | 1,331n/a |
EBITDA | 1,435n/a |
Net Profit | 896n/a |
Cash and Cash Equivalents | 263n/a |
Receivables | 507n/a |
Total Current Assets | 949n/a |
PP&E | 373n/a |
Total Assets | 1,661n/a |
Accounts Payable | 124n/a |
Current Debt | 0n/a |
Total Current Liabilities | 179n/a |
Long-Term Debt | 450n/a |
Total Liabilities | 855n/a |
Total Equity | 806n/a |
Depreciation & Amortisation | 105n/a |
Change in Working Capital | 228n/a |
Operating Cash Flow | 1,473n/a |
Net Change in PP&E and Intangibles | -512n/a |
Investing Cash Flow | -1,047n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -700n/a |
Total Change in Cash | -274n/a |
Free Cash Flow | 717n/a |
Gross Margin | 93.8%n/a |
Operating Margin | 27.4%n/a |
Net Profit Margin | 18.4%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.02n/a |
Current Ratio | 531.2%n/a |
Liabilities to Equity Ratio | 106.0%n/a |
Debt to Assets Ratio | 27.1%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
238
|
379
|
459
|
446
|
1,378
|
2,105
|
2,820
|
4,104
|
4,860
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-2
|
-2
|
-4
|
-84
|
-155
|
-205
|
-393
|
-300
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
238
|
378
|
457
|
442
|
1,294
|
1,949
|
2,615
|
3,711
|
4,561
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-324
|
-452
|
-554
|
-647
|
-836
|
-1,206
|
-1,791
|
-2,459
|
-3,230
|
|
-49
|
-53
|
-65
|
-117
|
-211
|
-346
|
-519
|
-839
|
-1,178
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-275
|
-399
|
-489
|
-530
|
-626
|
-860
|
-1,271
|
-1,621
|
-2,052
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-86
|
-74
|
-97
|
-205
|
458
|
743
|
824
|
1,252
|
1,331
|
|
9
|
2
|
-7
|
-18
|
-43
|
-47
|
-63
|
-27
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
2
|
-7
|
-18
|
-43
|
-47
|
-63
|
-27
|
-1
|
|
-77
|
-72
|
-104
|
-223
|
414
|
696
|
761
|
1,225
|
1,330
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-77
|
-72
|
-104
|
-223
|
414
|
696
|
761
|
1,225
|
1,330
|
|
-2
|
4
|
0
|
1
|
336
|
-283
|
-423
|
-589
|
-434
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-68
|
-104
|
-222
|
750
|
414
|
338
|
636
|
896
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-68
|
-104
|
-222
|
750
|
414
|
338
|
636
|
896
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-68
|
-104
|
-222
|
750
|
414
|
338
|
636
|
896
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-68
|
-104
|
-222
|
750
|
414
|
338
|
636
|
896
|
Remarks |
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
341
|
249
|
527
|
308
|
694
|
900
|
1,045
|
1,039
|
|
n/a
|
207
|
113
|
484
|
230
|
536
|
649
|
809
|
535
|
|
n/a
|
134
|
137
|
43
|
78
|
158
|
252
|
236
|
503
|
|
n/a
|
3
|
2
|
28
|
593
|
787
|
739
|
1,152
|
1,343
|
|
n/a
|
3
|
2
|
28
|
593
|
787
|
739
|
1,152
|
1,343
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
29
|
70
|
129
|
239
|
399
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
81
|
106
|
111
|
276
|
246
|
316
|
479
|
399
|
|
n/a
|
19
|
26
|
36
|
28
|
33
|
79
|
164
|
131
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
148
|
45
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
63
|
80
|
75
|
100
|
168
|
237
|
315
|
268
|
|
n/a
|
426
|
358
|
666
|
1,206
|
1,797
|
2,085
|
2,915
|
3,180
|
|
n/a
|
260
|
347
|
368
|
380
|
527
|
974
|
1,594
|
2,083
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
47
|
370
|
276
|
271
|
390
|
460
|
632
|
864
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
14
|
14
|
223
|
237
|
318
|
468
|
846
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
192
|
232
|
315
|
462
|
825
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
9
|
14
|
14
|
31
|
5
|
3
|
6
|
20
|
|
n/a
|
316
|
732
|
658
|
874
|
1,154
|
1,753
|
2,694
|
3,793
|
|
n/a
|
741
|
1,089
|
1,324
|
2,080
|
2,951
|
3,838
|
5,609
|
6,973
|
Liabilities and owners' equity | |||||||||
|
n/a
|
49
49031000
|
54
53658000
|
96
95625000
|
111
111345000
|
251
250896000
|
483
483489000
|
644
644112000
|
879
879096000
|
|
n/a
|
49
49031000
|
54
53658000
|
96
95625000
|
111
111345000
|
251
250896000
|
483
483489000
|
644
644112000
|
879
879096000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
127
127274000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
45
44544000
|
55
55398000
|
53
52646000
|
52
52205000
|
48
47939000
|
171
171171000
|
167
167050000
|
235
235125000
|
|
n/a
|
45
44544000
|
55
54723000
|
52
51640000
|
51
50831000
|
47
47000000
|
74
74025000
|
153
153487000
|
232
231664000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
1
675000
|
1
1006000
|
1
1374000
|
1
939000
|
97
97146000
|
14
13563000
|
3
3461000
|
|
n/a
|
94
93575000
|
109
109056000
|
148
148271000
|
164
163550000
|
299
298835000
|
655
654660000
|
811
811162000
|
1,241
1241495000
|
|
n/a
|
109
109022000
|
159
159355000
|
435
434527000
|
456
455954000
|
505
504573000
|
458
457711000
|
363
362919000
|
352
351569000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
142
141843000
|
293
293206000
|
255
255053000
|
216
215601000
|
196
195529000
|
175
175050000
|
780
780214000
|
931
931157000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
91
90933000
|
97
97081000
|
86
86017000
|
77
76520000
|
77
76522000
|
63
62819000
|
583
582664000
|
503
503474000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
51
50910000
|
196
196125000
|
169
169036000
|
139
139081000
|
119
119007000
|
112
112231000
|
198
197550000
|
428
427683000
|
|
n/a
|
251
250865000
|
453
452561000
|
690
689580000
|
672
671555000
|
700
700102000
|
633
632761000
|
1,143
1143133000
|
1,283
1282726000
|
|
n/a
|
344
344440000
|
562
561617000
|
838
837851000
|
835
835105000
|
999
998937000
|
1,287
1287421000
|
1,954
1954295000
|
2,524
2524221000
|
|
n/a
|
0
2000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,337
1336811000
|
1,576
1575867000
|
1,755
1754824000
|
1,764
1763508000
|
2,046
2045857000
|
2,451
2450782000
|
3,100
3099526000
|
3,030
3029993000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
-170
-169530000
|
-306
-306069000
|
-316
-316240000
|
|
n/a
|
-941
-941095000
|
-1,046
-1045563000
|
-1,267
-1267323000
|
-517
-517054000
|
-93
-92692000
|
217
216644000
|
853
852700000
|
1,748
1748222000
|
|
n/a
|
1
1044000
|
-2
-2491000
|
-2
-1862000
|
-1
-1166000
|
-1
-1188000
|
52
52251000
|
9
8572000
|
-13
-12840000
|
|
n/a
|
397
396762000
|
528
527813000
|
486
485639000
|
1,245
1245288000
|
1,952
1951977000
|
2,550
2550147000
|
3,655
3654729000
|
4,449
4449135000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
397
396762000
|
528
527813000
|
486
485639000
|
1,245
1245288000
|
1,952
1951977000
|
2,550
2550147000
|
3,655
3654729000
|
4,449
4449135000
|
|
n/a
|
741
741202000
|
1,089
1089430000
|
1,323
1323490000
|
2,080
2080393000
|
2,951
2950914000
|
3,838
3837568000
|
5,609
5609024000
|
6,973
6973356000
|
Remarks | restated on n/a | restated on Feb 17, 2011 n/a | restated on Feb 21, 2012 n/a | restated on Feb 15, 2013 n/a | restated on Feb 13, 2014 n/a | restated on Feb 12, 2015 n/a | restated on Feb 11, 2016 n/a | restated on Feb 9, 2017 n/a | restated on Nov 30, -1 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
-79
|
-68
|
-104
|
-222
|
750
|
414
|
338
|
636
|
896
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
14
|
20
|
31
|
37
|
41
|
53
|
75
|
105
|
|
35
|
33
|
44
|
68
|
-189
|
324
|
346
|
390
|
245
|
|
33
|
31
|
40
|
56
|
94
|
215
|
322
|
459
|
560
|
|
0
|
0
|
0
|
0
|
-340
|
62
|
-53
|
-122
|
-360
|
|
2
|
2
|
4
|
12
|
57
|
47
|
78
|
53
|
45
|
|
-56
|
-50
|
140
|
-19
|
-673
|
-191
|
16
|
230
|
228
|
|
-17
|
-30
|
-18
|
-21
|
-588
|
-245
|
-35
|
-491
|
-144
|
|
0
|
0
|
0
|
-14
|
-29
|
-48
|
-57
|
-112
|
-150
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-39
|
-19
|
158
|
16
|
-55
|
103
|
107
|
833
|
522
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-89
|
-70
|
99
|
-142
|
-75
|
589
|
752
|
1,331
|
1,473
|
|
-35
|
-97
|
-100
|
-57
|
-49
|
-156
|
-333
|
-678
|
-512
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-35
|
-97
|
-100
|
-57
|
-49
|
-156
|
-333
|
-678
|
-512
|
|
66
|
95
|
-331
|
186
|
-32
|
-199
|
-88
|
-230
|
-535
|
|
647
|
295
|
274
|
426
|
439
|
378
|
476
|
327
|
274
|
|
-581
|
-200
|
-605
|
-240
|
-471
|
-577
|
-564
|
-557
|
-809
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
31
|
-2
|
-437
|
128
|
-81
|
-355
|
-421
|
-908
|
-1,047
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-201
|
23
|
47
|
389
|
-2
|
-2
|
-222
|
-140
|
-41
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8
|
9
|
201
|
44
|
64
|
57
|
126
|
206
|
127
|
|
8
|
9
|
201
|
44
|
64
|
57
|
126
|
206
|
127
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-4
|
-49
|
-159
|
17
|
-123
|
-329
|
-787
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-193
|
31
|
243
|
384
|
-98
|
72
|
-219
|
-263
|
-700
|
|
-251
|
-41
|
-95
|
371
|
-253
|
305
|
113
|
160
|
-274
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-251
|
-41
|
-95
|
371
|
-253
|
305
|
113
|
160
|
-274
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-251
|
-41
|
-95
|
371
|
-253
|
305
|
113
|
160
|
-274
|
Remarks |
restated on Feb 17, 2011
n/a
calculated values,
|
restated on Feb 21, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Feb 13, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 11, 2016
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|
restated on Feb 9, 2017
n/a
calculated values,
|