Loading: 100%
Sherwin-Williams logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter Cleveland, United States of AmericaCleveland, United States of Americano data available
Employees 42,550 (as per Q1 2017)no data available
Sector Chemicals, Basic MaterialsChemicals, Basic Materialsno data available
Ticker SHWno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 17200250300350400
datesClosing price (adj.)
13.10.2017385.84
11.10.2017383.04
04.10.2017374.17
27.09.2017349.84
20.09.2017347.04
13.09.2017346.92
06.09.2017342.96
30.08.2017338.00
23.08.2017335.77
16.08.2017333.43
09.08.2017334.83
02.08.2017336.21
26.07.2017349.71
19.07.2017358.81
12.07.2017355.05
05.07.2017350.19
27.06.2017357.25
20.06.2017357.05
13.06.2017352.35
06.06.2017339.45
30.05.2017334.51
23.05.2017331.07
16.05.2017335.16
09.05.2017336.65
02.05.2017332.99
25.04.2017329.54
18.04.2017309.48
11.04.2017310.80
04.04.2017306.80
28.03.2017309.35
21.03.2017306.37
14.03.2017308.55
07.03.2017308.99
28.02.2017306.96
21.02.2017310.07
14.02.2017307.47
07.02.2017299.68
31.01.2017301.43
24.01.2017278.57
17.01.2017282.13
10.01.2017276.69
03.01.2017272.39
27.12.2016270.25
19.12.2016266.77
12.12.2016268.64
05.12.2016264.31
28.11.2016271.87
21.11.2016264.05
14.11.2016260.48
07.11.2016245.24
31.10.2016242.16
24.10.2016274.82
17.10.2016266.62
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
385.84n/a
Market Capitalisation
in million USD
35,933n/a
Enterprise Value
in million USD
37,192n/a
Common Shares Outstanding
as per Mar 31, 2017
93,128,304n/a
Preferred Shares Outstanding
as per Mar 31, 2017
5,722n/a
Average Basic Shares Outstanding
TTM
92,107,278n/a
Average Diluted Shares Outstanding
TTM
94,736,492n/a
Index Membership
n/a
Business Summary
Sherwin-Williams Co provides architectural paint and paint related products in the United States; and provides coatings for original-equipment manufacturers. It conducts its operations in North and South America, the Caribbean region, Europe and Asia.
no data available
Key Financials & Ratios (all figures TTM as per Sep 30, 2016, million USD, full statements further below)
Profit & Loss
Revenues 11,678n/a
Gross Profit 5,856n/a
Operating Income 1,716n/a
EBITDA 1,916n/a
Net Profit 1,128n/a
Balance Sheet
Cash and Cash Equivalents 703n/a
Receivables 1,458n/a
Total Current Assets 3,708n/a
PP&E 1,084n/a
Total Assets 6,918n/a
Accounts Payable 1,224n/a
Current Debt 52n/a
Total Current Liabilities 2,516n/a
Long-Term Debt 1,910n/a
Total Liabilities 5,320n/a
Total Equity 1,598n/a
Cash Flow
Depreciation & Amortisation 200n/a
Change in Working Capital -2n/a
Operating Cash Flow 1,511n/a
Net Change in PP&E and Intangibles -244n/a
Investing Cash Flow -364n/a
Dividends Paid -296n/a
Financing Cash Flow -545n/a
Total Change in Cash 612n/a
Free Cash Flow 1,210n/a
Profitability Ratios
Gross Margin 50.1%n/a
Operating Margin 14.7%n/a
Net Profit Margin 9.7%n/a
Return on Equity 70.6%n/a
Return on Assets 16.3%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 19.41n/a
EV/Sales 3.18n/a
Book to Market Value 0.04n/a
Other Ratios
Current Ratio 147.4%n/a
Liabilities to Equity Ratio 333.0%n/a
Debt to Assets Ratio 28.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Revenue
8,005
7,980
7,094
7,776
8,766
9,534
10,186
11,130
11,339
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-4,406
-4,481
-3,831
-4,295
-5,021
-5,328
-5,569
-5,965
-5,780
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
3,599
3,499
3,263
3,481
3,745
4,206
4,617
5,164
5,559
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-2,615
-2,663
-2,568
-2,732
-2,964
-3,265
-3,470
-3,860
-3,944
Selling, General & Administrative
-2,597
-2,644
-2,535
-2,728
-2,961
-3,260
-3,468
-3,823
-3,914
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
-18
-19
-34
-4
-3
-5
-3
-37
-30
Operating Income (Loss)
984
836
695
749
781
941
1,146
1,304
1,615
Non-Operating Income (Loss)
-55
-67
-36
-67
-34
-30
-60
-46
-66
Interest Expense, net
-58
-62
-38
-68
-39
-40
-59
-61
-60
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
2
-5
2
1
5
10
-1
15
-6
Pretax Income (Loss), Adjusted
929
769
659
682
747
911
1,086
1,258
1,549
Abnormal Gains (Losses)
-16
-55
-36
-4
-5
-4
0
0
0
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
913
714
623
678
742
907
1,086
1,258
1,549
Income Tax (Expense) Benefit, net
-297
-238
-187
-215
-300
-276
-333
-392
-495
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
616
477
436
462
442
631
753
866
1,054
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
616
477
436
462
442
631
753
866
1,054
Minority Interest
0
0
0
0
0
0
0
0
0
Net Income
616
477
436
462
442
631
753
866
1,054
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
616
477
436
462
442
631
753
866
1,054
Remarks
restated on Feb 24, 2010 n/a
calculated values,
restated on Feb 23, 2011 n/a
calculated values,
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Assets
Cash, Cash Equivalents & Short Term Investments
27
26
69
59
33
863
745
41
206
Cash & Cash Equivalents
27
26
69
59
33
863
745
41
206
Short Term Investments
0
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
871
770
696
917
990
1,033
1,098
1,131
1,114
Accounts Receivable, Net
871
770
696
917
990
1,033
1,098
1,131
1,114
Notes Receivable, Net
0
0
0
0
0
0
0
0
0
Unbilled Revenues
0
0
0
0
0
0
0
0
0
Inventories
887
864
738
918
927
920
971
1,034
1,019
Raw Materials
0
0
0
0
0
0
0
0
0
Work In Process
0
0
0
0
0
0
0
0
0
Finished Goods
0
0
0
0
0
0
0
0
0
Other Inventory
0
0
0
0
0
0
0
0
0
Other Short Term Assets
284
249
266
321
312
334
345
362
319
Prepaid Expenses
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
105
98
121
127
149
127
104
109
88
Income Taxes Receivable
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
180
151
145
193
163
207
241
253
231
Total Current Assets
2,070
1,909
1,770
2,214
2,262
3,149
3,159
2,567
2,657
Property, Plant & Equipment, Net
899
860
819
952
957
966
1,021
1,021
1,042
Property, Plant & Equipment
2,227
2,256
2,221
2,426
2,473
2,588
2,741
2,835
2,923
Accumulated Depreciation
-1,327
-1,396
-1,402
-1,474
-1,516
-1,622
-1,720
-1,814
-1,882
Long Term Investments & Receivables
0
0
0
0
0
0
0
0
0
Long Term Investments
0
0
0
0
0
0
0
0
0
Long Term Marketable Securities
0
0
0
0
0
0
0
0
0
Long Term Receivables
0
0
0
0
0
0
0
0
0
Other Long Term Assets
1,886
1,646
1,735
2,003
2,011
2,120
2,202
2,118
2,080
Intangible Assets
351
300
279
321
306
348
313
289
255
Goodwill
997
1,007
1,015
1,102
1,108
1,156
1,179
1,158
1,143
Other Intangible Assets
0
0
0
0
0
0
0
0
0
Prepaid Expense
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
0
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
0
Investments in Affiliates
0
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
539
340
441
580
597
616
710
671
681
Total Noncurrent Assets
2,786
2,507
2,554
2,956
2,968
3,085
3,224
3,139
3,122
Total Assets
4,855
4,416
4,324
5,169
5,229
6,235
6,383
5,706
5,779
Liabilities and owners' equity
Payables & Accruals
811 811466000
797 796603000
751 751265000
972 972196000
1,086 1085704000
975 975103000
1,078 1077988000
1,129 1128926000
1,239 1238707000
Accounts Payable
741 740797000
738 738093000
675 674766000
910 909649000
965 965149000
923 922999000
998 998484000
1,042 1042182000
1,158 1157561000
Accrued Taxes
71 70669000
59 58510000
76 76499000
63 62547000
121 120555000
52 52104000
80 79504000
87 86744000
81 81146000
Interest & Dividends Payable
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Debt
672 671994000
530 530008000
35 34941000
396 396467000
354 354136000
73 72724000
599 599499000
683 682701000
43 42616000
Short Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
658 657925000
610 610125000
607 607462000
695 695277000
723 722821000
829 828609000
851 851070000
869 869039000
861 860536000
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
658 657925000
610 610125000
607 607462000
695 695277000
723 722821000
829 828609000
851 851070000
869 869039000
861 860536000
Total Current Liabilities
2,141 2141385000
1,937 1936736000
1,394 1393668000
2,064 2063940000
2,163 2162661000
1,876 1876436000
2,529 2528557000
2,681 2680666000
2,142 2141859000
Long Term Debt
293 293454000
304 303727000
783 782670000
648 648326000
639 639231000
1,632 1632165000
1,122 1122373000
1,123 1122715000
1,907 1907278000
Long Term Borrowings
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
635 634774000
570 569648000
657 656567000
848 847529000
910 910441000
934 934332000
957 957042000
906 906201000
862 861890000
Accrued Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
263 262720000
249 248603000
284 283784000
296 295896000
298 297528000
320 320223000
269 268874000
278 277892000
249 248523000
Pensions
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
263 262720000
249 248603000
284 283784000
296 295896000
298 297528000
320 320223000
269 268874000
278 277892000
249 248523000
Deferred Compensation
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
372 372054000
321 321045000
373 372783000
552 551633000
613 612913000
614 614109000
688 688168000
628 628309000
613 613367000
Total Noncurrent Liabilities
928 928228000
873 873375000
1,439 1439237000
1,496 1495855000
1,550 1549672000
2,566 2566497000
2,079 2079415000
2,029 2028916000
2,769 2769168000
Total Liabilities
3,070 3069613000
2,810 2810111000
2,833 2832905000
3,560 3559795000
3,712 3712333000
4,443 4442933000
4,608 4607972000
4,710 4709582000
4,911 4911027000
Preferred Equity
325 324733000
217 216753000
217 216753000
217 216753000
160 160273000
101 101086000
40 40406000
0 0
0 0
Share Capital & Additional Paid-In Capital
1,123 1123233000
1,244 1243509000
1,298 1297610000
1,454 1454255000
1,405 1405079000
1,785 1785411000
1,961 1960703000
2,194 2194164000
2,446 2446187000
Common Stock
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
-3,074 -3074388000
-3,472 -3472384000
-4,008 -4007633000
-4,391 -4390983000
-277 -276654000
-850 -849685000
-1,639 -1639174000
-3,150 -3150410000
-4,220 -4220058000
Retained Earnings
3,935 3935485000
4,245 4245141000
4,518 4518428000
4,824 4824489000
756 756372000
1,226 1226467000
1,774 1774050000
2,425 2424674000
3,229 3228876000
Other Equity
-523 -523336000
-627 -627371000
-534 -534208000
-495 -495074000
-528 -528151000
-471 -471475000
-361 -361450000
-472 -471958000
-587 -587095000
Equity Before Minority Interest
1,786 1785727000
1,606 1605648000
1,491 1490950000
1,609 1609440000
1,517 1516919000
1,792 1791804000
1,775 1774535000
996 996470000
868 867910000
Minority Interest
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Total Equity
1,786 1785727000
1,606 1605648000
1,491 1490950000
1,609 1609440000
1,517 1516919000
1,792 1791804000
1,775 1774535000
996 996470000
868 867910000
Total Liabilities & Equity
4,855 4855340000
4,416 4415759000
4,324 4323855000
5,169 5169235000
5,229 5229252000
6,235 6234737000
6,383 6382507000
5,706 5706052000
5,779 5778937000
Remarks restated on Feb 24, 2010 n/a restated on Feb 23, 2011 n/a restated on Feb 23, 2012 n/a restated on Feb 28, 2013 n/a restated on Feb 27, 2014 n/a restated on Feb 25, 2015 n/a restated on Feb 24, 2016 n/a restated on Nov 30, -1 n/a restated on Oct 26, 2016 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15
Net Income/Starting Line
616
477
436
462
442
631
753
866
1,054
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
163
166
171
175
181
179
188
199
199
Non-Cash Items
77
130
49
-23
88
14
50
71
64
Stock-Based Compensation
35
41
23
42
48
54
58
65
72
Deferred Income Taxes
33
30
-9
20
17
-10
28
-19
5
Other Non-Cash Adjustments
8
58
34
-85
23
-29
-36
25
-13
Change in Working Capital
19
104
203
92
25
63
94
-54
131
(Increase) Decrease in Accounts Receivable
59
68
108
-111
-94
-34
-41
-80
-57
(Increase) Decrease in Inventories
5
-2
146
-82
-19
20
25
-101
-41
Increase (Decrease) in Accounts Payable
-69
16
-83
155
64
-51
35
79
160
Increase (Decrease) in Other
24
22
32
130
74
128
75
49
68
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
875
876
859
707
736
888
1,084
1,082
1,447
Change in Fixed Assets & Intangibles
-142
-106
-86
-117
-141
-147
-164
-199
-223
Disposition of Fixed Assets & Intangibles
24
11
6
8
13
10
3
2
11
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
-166
-117
-91
-125
-154
-157
-167
-201
-234
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-282
-69
-15
-298
-44
-99
-80
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
-282
-69
-15
-298
-44
-99
-80
0
0
Other Investing Activities
-32
-62
-29
-75
-92
-96
-95
-111
-66
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-457
-237
-130
-490
-278
-342
-338
-310
-289
Dividends Paid
-162
-165
-163
-156
-154
-161
-205
-215
-250
Cash From (Repayment of) Debt
72
-123
-23
213
-52
701
21
92
167
Cash From (Repayment of) Short Term Debt, net
271
-137
-495
358
-43
-285
32
591
-630
Cash From (Repayment of) Long Term Debt, net
-199
13
472
-145
-9
986
-10
-499
798
Repayments of Long Term Debt
0
-6
-20
-159
-50
-14
-11
-501
0
Cash From Long Term Debt
-199
20
492
15
41
1,000
0
1
798
Cash From (Repurchase of) Equity
-792
-355
-494
-273
-298
-337
-700
-1,389
-945
Increase in Capital Stock
71
37
37
102
70
221
70
100
90
Decrease in Capital Stock
-863
-393
-530
-376
-367
-558
-769
-1,489
-1,035
Other Financing Activities
16
6
-3
-7
29
83
30
45
47
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-867
-638
-683
-224
-475
287
-853
-1,467
-980
Net Cash Before Disc. Operations and FX
-449
1
46
-7
-17
832
-108
-696
178
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-449
1
46
-7
-17
832
-108
-696
178
Effect of Foreign Exchange Rates
7
-3
-3
-4
-9
-2
-10
-9
-13
Net Changes in Cash
-442
-1
43
-11
-26
830
-118
-704
165
Remarks
restated on Feb 24, 2010 n/a
calculated values,
restated on Feb 23, 2011 n/a
calculated values,
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Nov 30, -1 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo