Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Minneapolis, United States of AmericaMinneapolis, United States of Americano data available |
Employees | 71,191 (as per Q1 2017)no data available |
Sector | Banks, Financial ServicesBanks, Financial Servicesno data available |
Ticker | USBno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
54.13n/a |
Market Capitalisation in million USD |
91,224n/a |
Enterprise Value in million USD |
121,873n/a |
Common Shares Outstanding as per Apr 30, 2017 |
1,685,283,199n/a |
Preferred Shares Outstanding as per Apr 30, 2017 |
186,510n/a |
Average Basic Shares Outstanding TTM |
1,707,250,000n/a |
Average Diluted Shares Outstanding TTM |
1,713,500,000n/a |
Index Membership |
n/a
|
Revenues | 20,878n/a |
Gross Profit | 0n/a |
Operating Income | 8,110n/a |
EBITDA | 8,586n/a |
Net Profit | 5,602n/a |
Cash and Cash Equivalents | 23,664n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 454,134n/a |
Accounts Payable | 0n/a |
Current Debt | 15,695n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 37,978n/a |
Total Liabilities | 405,735n/a |
Total Equity | 48,399n/a |
Depreciation & Amortisation | 476n/a |
Change in Working Capital | -41,241n/a |
Operating Cash Flow | 5,769n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | -23,280n/a |
Dividends Paid | -2,045n/a |
Financing Cash Flow | 30,725n/a |
Total Change in Cash | 13,214n/a |
Free Cash Flow | -34,823n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 38.8%n/a |
Net Profit Margin | 28.5%n/a |
Return on Equity | 12.3%n/a |
Return on Assets | 1.3%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 14.19n/a |
EV/Sales | 5.84n/a |
Book to Market Value | 0.53n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 838.3%n/a |
Debt to Assets Ratio | 11.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
13,985
|
14,543
|
16,470
|
17,939
|
18,883
|
20,064
|
19,378
|
19,939
|
20,093
|
|
6,689
|
7,732
|
8,518
|
9,579
|
10,123
|
10,745
|
10,604
|
10,775
|
11,001
|
|
13,136
|
12,418
|
11,538
|
12,158
|
12,639
|
12,883
|
12,285
|
12,228
|
12,402
|
|
-6,447
|
-4,686
|
-3,020
|
-2,579
|
-2,516
|
-2,138
|
-1,681
|
-1,453
|
-1,401
|
|
7,296
|
6,811
|
7,952
|
8,360
|
8,760
|
9,319
|
8,774
|
9,164
|
9,092
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,142
|
4,210
|
3,947
|
3,709
|
3,694
|
3,794
|
3,983
|
4,192
|
4,316
|
|
15
|
-978
|
-451
|
-78
|
-31
|
-15
|
9
|
3
|
0
|
|
3,139
|
3,579
|
4,456
|
4,729
|
5,097
|
5,540
|
4,782
|
4,969
|
4,776
|
|
-792
|
-3,096
|
-5,557
|
-4,356
|
-2,343
|
-1,882
|
-1,340
|
-1,229
|
-1,132
|
|
13,193
|
11,447
|
10,913
|
13,583
|
16,540
|
18,182
|
18,038
|
18,710
|
18,961
|
|
-6,907
|
-7,348
|
-8,281
|
-9,383
|
-9,911
|
-10,456
|
-10,274
|
-10,715
|
-10,931
|
|
-233
|
-240
|
-255
|
-306
|
-383
|
-530
|
-381
|
-414
|
-423
|
|
-6,674
|
-7,108
|
-8,026
|
-9,077
|
-9,528
|
-9,926
|
-9,893
|
-10,301
|
-10,508
|
|
6,286
|
4,099
|
2,632
|
4,200
|
6,629
|
7,726
|
7,764
|
7,995
|
8,030
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,286
|
4,099
|
2,632
|
4,200
|
6,629
|
7,726
|
7,764
|
7,995
|
8,030
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,286
|
4,099
|
2,632
|
4,200
|
6,629
|
7,726
|
7,764
|
7,995
|
8,030
|
|
-1,883
|
-1,087
|
-395
|
-935
|
-1,841
|
-2,236
|
-2,032
|
-2,087
|
-2,097
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,403
|
3,012
|
2,237
|
3,265
|
4,788
|
5,490
|
5,732
|
5,908
|
5,933
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,403
|
3,012
|
2,237
|
3,265
|
4,788
|
5,490
|
5,732
|
5,908
|
5,933
|
|
-79
|
-66
|
-32
|
52
|
84
|
157
|
104
|
-57
|
-54
|
|
4,324
|
2,946
|
2,205
|
3,317
|
4,872
|
5,647
|
5,836
|
5,851
|
5,879
|
|
-66
|
-127
|
-402
|
15
|
-151
|
-264
|
-284
|
-268
|
-271
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,258
|
2,819
|
1,803
|
3,332
|
4,721
|
5,383
|
5,552
|
5,583
|
5,608
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
6,859
|
6,206
|
14,487
|
13,962
|
8,252
|
8,477
|
10,654
|
11,147
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
39,521
|
44,768
|
52,978
|
70,814
|
74,528
|
79,855
|
101,043
|
105,587
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
39,468
|
44,721
|
51,509
|
51,937
|
40,139
|
40,935
|
56,069
|
61,997
|
|
n/a
|
53
|
47
|
1,469
|
18,877
|
34,389
|
38,920
|
44,974
|
43,590
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
181,715
|
189,676
|
191,751
|
205,082
|
218,905
|
230,985
|
243,812
|
256,986
|
|
n/a
|
-3,514
|
-5,079
|
-5,310
|
-4,753
|
-4,424
|
-4,250
|
-4,039
|
-3,863
|
|
n/a
|
185,229
|
194,755
|
197,061
|
209,835
|
223,329
|
235,235
|
247,851
|
260,849
|
|
n/a
|
89,831
|
82,885
|
83,093
|
92,499
|
103,176
|
109,918
|
123,172
|
130,539
|
|
n/a
|
56,618
|
48,792
|
48,398
|
56,648
|
66,223
|
70,033
|
80,377
|
88,402
|
|
n/a
|
33,213
|
34,093
|
34,695
|
35,851
|
36,953
|
39,885
|
42,795
|
42,137
|
|
n/a
|
60,368
|
63,955
|
65,194
|
65,467
|
64,827
|
65,699
|
67,779
|
72,218
|
|
n/a
|
60,368
|
63,955
|
16,803
|
17,360
|
17,115
|
18,021
|
18,515
|
21,012
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
48,391
|
48,107
|
47,712
|
47,678
|
49,264
|
51,206
|
|
n/a
|
35,030
|
47,915
|
48,774
|
51,869
|
55,326
|
59,618
|
56,900
|
58,092
|
|
n/a
|
1,790
|
2,263
|
2,487
|
2,657
|
2,670
|
2,606
|
2,618
|
2,513
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,834
|
3,406
|
3,213
|
2,736
|
2,706
|
3,529
|
3,162
|
3,350
|
|
n/a
|
8,571
|
9,011
|
8,954
|
8,927
|
9,143
|
9,205
|
9,389
|
9,361
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24,622
|
25,846
|
33,916
|
35,944
|
37,651
|
29,364
|
31,851
|
32,909
|
|
n/a
|
265,912
|
281,176
|
307,786
|
340,122
|
353,855
|
364,021
|
402,529
|
421,853
|
Liabilities and owners' equity | |||||||||
|
n/a
|
159,350
159350000000
|
183,242
183242000000
|
204,252
204252000000
|
230,885
230885000000
|
249,183
249183000000
|
262,123
262123000000
|
282,733
282733000000
|
300,400
300400000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
121,856
121856000000
|
145,056
145056000000
|
158,938
158938000000
|
162,306
162306000000
|
175,011
175011000000
|
185,182
185182000000
|
205,410
205410000000
|
216,634
216634000000
|
|
n/a
|
85,886
85886000000
|
115,135
115135000000
|
129,381
129381000000
|
134,757
134757000000
|
145,972
145972000000
|
156,165
156165000000
|
205,410
205410000000
|
216,634
216634000000
|
|
n/a
|
35,970
35970000000
|
29,921
29921000000
|
29,557
29557000000
|
27,549
27549000000
|
29,039
29039000000
|
29,017
29017000000
|
0
0
|
0
0
|
|
n/a
|
37,494
37494000000
|
38,186
38186000000
|
45,314
45314000000
|
68,579
68579000000
|
74,172
74172000000
|
76,941
76941000000
|
77,323
77323000000
|
83,766
83766000000
|
|
n/a
|
33,983
33983000000
|
31,312
31312000000
|
32,557
32557000000
|
30,468
30468000000
|
26,302
26302000000
|
27,608
27608000000
|
29,893
29893000000
|
27,877
27877000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
38,359
38359000000
|
32,580
32580000000
|
31,537
31537000000
|
31,953
31953000000
|
25,516
25516000000
|
20,049
20049000000
|
32,260
32260000000
|
32,078
32078000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
7,187
7187000000
|
7,381
7381000000
|
9,118
9118000000
|
11,845
11845000000
|
12,587
12587000000
|
12,434
12434000000
|
13,475
13475000000
|
14,681
14681000000
|
|
n/a
|
238,879
238879000000
|
254,515
254515000000
|
277,464
277464000000
|
305,151
305151000000
|
313,588
313588000000
|
322,214
322214000000
|
358,361
358361000000
|
375,036
375036000000
|
|
n/a
|
7,931
7931000000
|
1,500
1500000000
|
1,930
1930000000
|
2,606
2606000000
|
4,769
4769000000
|
4,756
4756000000
|
4,756
4756000000
|
5,501
5501000000
|
|
n/a
|
5,850
5850000000
|
8,340
8340000000
|
8,315
8315000000
|
8,259
8259000000
|
8,222
8222000000
|
8,237
8237000000
|
8,334
8334000000
|
8,397
8397000000
|
|
n/a
|
20
20000000
|
21
21000000
|
21
21000000
|
21
21000000
|
21
21000000
|
21
21000000
|
21
21000000
|
21
21000000
|
|
n/a
|
5,830
5830000000
|
8,319
8319000000
|
8,294
8294000000
|
8,238
8238000000
|
8,201
8201000000
|
8,216
8216000000
|
8,313
8313000000
|
8,376
8376000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-6,659
-6659000000
|
-6,509
-6509000000
|
-6,262
-6262000000
|
-6,472
-6472000000
|
-7,790
-7790000000
|
-9,476
-9476000000
|
-11,245
-11245000000
|
-13,125
-13125000000
|
|
n/a
|
22,541
22541000000
|
24,116
24116000000
|
27,005
27005000000
|
30,785
30785000000
|
34,720
34720000000
|
38,667
38667000000
|
42,530
42530000000
|
46,377
46377000000
|
|
n/a
|
-3,363
-3363000000
|
-1,484
-1484000000
|
-1,469
-1469000000
|
-1,200
-1200000000
|
-923
-923000000
|
-1,071
-1071000000
|
-896
-896000000
|
-1,019
-1019000000
|
|
n/a
|
26,300
26300000000
|
25,963
25963000000
|
29,519
29519000000
|
33,978
33978000000
|
38,998
38998000000
|
41,113
41113000000
|
43,479
43479000000
|
46,131
46131000000
|
|
n/a
|
733
733000000
|
698
698000000
|
803
803000000
|
993
993000000
|
1,269
1269000000
|
694
694000000
|
689
689000000
|
686
686000000
|
|
n/a
|
27,033
27033000000
|
26,661
26661000000
|
30,322
30322000000
|
34,971
34971000000
|
40,267
40267000000
|
41,807
41807000000
|
44,168
44168000000
|
46,817
46817000000
|
|
n/a
|
265,912
265912000000
|
281,176
281176000000
|
307,786
307786000000
|
340,122
340122000000
|
353,855
353855000000
|
364,021
364021000000
|
402,529
402529000000
|
421,853
421853000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 23, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 21, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Feb 23, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
4,324
|
2,946
|
2,205
|
3,317
|
4,872
|
5,647
|
5,836
|
5,851
|
5,879
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
619
|
573
|
607
|
596
|
565
|
561
|
520
|
501
|
481
|
|
792
|
3,096
|
5,557
|
4,356
|
2,343
|
1,882
|
1,340
|
1,229
|
1,132
|
|
24,722
|
30,591
|
49,799
|
49,091
|
47,957
|
79,171
|
60,563
|
28,566
|
43,815
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-27,553
|
-31,899
|
-50,568
|
-52,119
|
-45,917
|
-79,303
|
-56,813
|
-30,815
|
-42,525
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,904
|
5,307
|
7,600
|
5,241
|
9,820
|
7,958
|
11,446
|
5,332
|
8,782
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3,470
|
1,781
|
-2,022
|
-7,588
|
-16,594
|
-3,082
|
-6,683
|
-20,183
|
-5,084
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10,193
|
-18,230
|
-1,697
|
-8,771
|
-15,676
|
-16,004
|
-13,980
|
-13,571
|
-14,540
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-111
|
1,483
|
3,074
|
923
|
636
|
94
|
-58
|
3,436
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,367
|
-1,353
|
-74
|
-936
|
-1,070
|
-1,261
|
-303
|
506
|
-1,526
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15,141
|
-16,319
|
-719
|
-16,372
|
-32,704
|
-20,253
|
-21,024
|
-29,812
|
-21,150
|
|
-2,845
|
-3,027
|
-1,300
|
-472
|
-935
|
-1,551
|
-1,830
|
-1,969
|
-2,019
|
|
10,628
|
-8,903
|
-10,148
|
-758
|
-1,894
|
-10,616
|
464
|
14,551
|
-2,260
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,556
|
7,778
|
-4,035
|
119
|
342
|
702
|
-1,771
|
-1,747
|
-1,150
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,255
|
13,139
|
7,949
|
20,527
|
24,846
|
18,050
|
12,940
|
15,822
|
18,290
|
|
0
|
0
|
0
|
-4
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
12,482
|
8,987
|
-7,534
|
19,412
|
22,359
|
6,585
|
9,803
|
26,657
|
12,861
|
|
245
|
-2,025
|
-653
|
8,281
|
-525
|
-5,710
|
225
|
2,177
|
493
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
245
|
-2,025
|
-653
|
8,281
|
-525
|
-5,710
|
225
|
2,177
|
493
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
245
|
-2,025
|
-653
|
8,281
|
-525
|
-5,710
|
225
|
2,177
|
493
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|