Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Dulles, United States of AmericaDulles, United States of Americano data available |
Employees | 990 (as per Q1 2017)no data available |
Sector | Online Media, TechnologyOnline Media, Technologyno data available |
Ticker | VRSNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
108.22n/a |
Market Capitalisation in million USD |
10,982n/a |
Enterprise Value in million USD |
11,088n/a |
Common Shares Outstanding as per Apr 21, 2017 |
101,475,614n/a |
Preferred Shares Outstanding as per Apr 21, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
105,219,750n/a |
Average Diluted Shares Outstanding TTM |
127,053,750n/a |
Index Membership |
n/a
|
Revenues | 1,129n/a |
Gross Profit | 930n/a |
Operating Income | 676n/a |
EBITDA | 0n/a |
Net Profit | 437n/a |
Cash and Cash Equivalents | 1,758n/a |
Receivables | 16n/a |
Total Current Assets | 1,795n/a |
PP&E | 270n/a |
Total Assets | 2,298n/a |
Accounts Payable | 0n/a |
Current Debt | 627n/a |
Total Current Liabilities | 1,482n/a |
Long-Term Debt | 1,237n/a |
Total Liabilities | 3,467n/a |
Total Equity | -1,169n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 82.4%n/a |
Operating Margin | 59.9%n/a |
Net Profit Margin | 38.7%n/a |
Return on Equity | -37.3%n/a |
Return on Assets | 19.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | 9.82n/a |
Book to Market Value | -0.11n/a |
Current Ratio | 121.1%n/a |
Liabilities to Equity Ratio | -296.5%n/a |
Debt to Assets Ratio | 81.1%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
851
|
559
|
616
|
681
|
772
|
874
|
965
|
1,010
|
1,059
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-240
|
-161
|
-167
|
-157
|
-165
|
-168
|
-187
|
-188
|
-193
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
610
|
398
|
449
|
524
|
607
|
706
|
778
|
822
|
867
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-585
|
-315
|
-274
|
-275
|
-262
|
-249
|
-250
|
-257
|
-261
|
|
-490
|
-254
|
-222
|
-221
|
-209
|
-187
|
-180
|
-189
|
-197
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-94
|
-62
|
-52
|
-54
|
-53
|
-62
|
-70
|
-68
|
-64
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
83
|
175
|
249
|
345
|
457
|
528
|
564
|
606
|
|
94
|
49
|
-35
|
-137
|
-136
|
-45
|
-71
|
-81
|
-118
|
|
0
|
-44
|
-47
|
-158
|
-147
|
-50
|
-75
|
-86
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
94
|
94
|
12
|
21
|
12
|
6
|
3
|
5
|
-11
|
|
120
|
132
|
140
|
112
|
209
|
413
|
457
|
483
|
488
|
|
-257
|
-109
|
-15
|
-17
|
-16
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-137
|
23
|
125
|
95
|
194
|
413
|
457
|
483
|
488
|
|
3
|
12
|
-33
|
-25
|
-55
|
-100
|
88
|
-128
|
-112
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
-4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-136
|
32
|
92
|
70
|
139
|
312
|
544
|
355
|
375
|
|
-11
|
-422
|
158
|
764
|
4
|
8
|
0
|
0
|
0
|
|
-11
|
-422
|
158
|
764
|
4
|
8
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-147
|
-390
|
249
|
834
|
143
|
320
|
544
|
355
|
375
|
|
-4
|
16
|
-4
|
-3
|
0
|
0
|
0
|
0
|
0
|
|
-150
|
-374
|
246
|
831
|
143
|
320
|
544
|
355
|
375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-150
|
-374
|
246
|
831
|
143
|
320
|
544
|
355
|
375
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
789
|
1,477
|
2,061
|
1,346
|
1,556
|
1,723
|
1,425
|
1,915
|
|
n/a
|
789
|
1,477
|
1,560
|
1,313
|
131
|
339
|
192
|
229
|
|
n/a
|
0
|
0
|
501
|
33
|
1,426
|
1,384
|
1,233
|
1,687
|
|
n/a
|
84
|
63
|
15
|
15
|
11
|
14
|
13
|
13
|
|
n/a
|
84
|
63
|
15
|
15
|
11
|
14
|
13
|
13
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
752
|
169
|
102
|
87
|
76
|
66
|
42
|
40
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
484
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
65
|
45
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
268
|
169
|
102
|
22
|
31
|
66
|
42
|
40
|
|
n/a
|
1,625
|
1,709
|
2,178
|
1,448
|
1,643
|
1,803
|
1,480
|
1,968
|
|
n/a
|
385
|
404
|
190
|
327
|
334
|
340
|
319
|
296
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
357
|
357
|
76
|
81
|
85
|
518
|
102
|
94
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
283
|
290
|
55
|
54
|
53
|
53
|
53
|
53
|
|
n/a
|
35
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
3
|
7
|
438
|
34
|
17
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
38
|
45
|
21
|
25
|
25
|
28
|
16
|
24
|
|
n/a
|
742
|
761
|
266
|
408
|
419
|
858
|
421
|
390
|
|
n/a
|
2,367
|
2,470
|
2,444
|
1,856
|
2,062
|
2,661
|
1,901
|
2,358
|
Liabilities and owners' equity | |||||||||
|
n/a
|
264
263535000
|
244
243967000
|
195
195235000
|
156
156385000
|
130
130391000
|
149
149276000
|
190
190278000
|
188
188171000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
624
624056000
|
621
620620000
|
634
634326000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
713
713343000
|
643
642507000
|
457
457478000
|
503
502538000
|
565
564627000
|
1,256
1255854000
|
621
621307000
|
680
680483000
|
|
n/a
|
630
629800000
|
643
642507000
|
457
457478000
|
503
502538000
|
565
564627000
|
595
595221000
|
621
621307000
|
680
680483000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
5
5463000
|
0
0
|
0
0
|
0
0
|
0
0
|
661
660633000
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
78
78080000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
977
976878000
|
886
886474000
|
653
652713000
|
659
658923000
|
695
695018000
|
2,029
2029186000
|
1,432
1432205000
|
1,503
1502980000
|
|
n/a
|
572
571749000
|
574
574378000
|
582
581626000
|
690
690086000
|
698
697614000
|
750
750000000
|
740
740175000
|
1,235
1235354000
|
|
n/a
|
572
571749000
|
574
574378000
|
582
581626000
|
690
690086000
|
698
697614000
|
750
750000000
|
740
740175000
|
1,235
1235354000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
300
299824000
|
411
410628000
|
533
533237000
|
595
595277000
|
679
679167000
|
305
305139000
|
612
612236000
|
690
689850000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
215
215281000
|
246
245734000
|
206
205560000
|
226
226033000
|
248
247955000
|
261
260615000
|
269
269047000
|
281
280859000
|
|
n/a
|
0
0
|
145
144777000
|
310
309696000
|
326
325527000
|
387
386914000
|
0
0
|
244
244467000
|
294
294194000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
85
84543000
|
20
20117000
|
18
17981000
|
44
43717000
|
44
44298000
|
45
44524000
|
99
98722000
|
115
114797000
|
|
n/a
|
872
871573000
|
985
985006000
|
1,115
1114863000
|
1,285
1285363000
|
1,377
1376781000
|
1,055
1055139000
|
1,352
1352411000
|
1,925
1925204000
|
|
n/a
|
1,848
1848451000
|
1,871
1871480000
|
1,768
1767576000
|
1,944
1944286000
|
2,072
2071799000
|
3,084
3084325000
|
2,785
2784616000
|
3,428
3428184000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21,892
21892195000
|
21,737
21736517000
|
21,041
21041232000
|
20,136
20135554000
|
19,892
19891610000
|
18,936
18935622000
|
18,120
18120367000
|
17,559
17559145000
|
|
n/a
|
0
304000
|
0
308000
|
0
313000
|
0
317000
|
0
319000
|
0
320000
|
0
322000
|
0
323000
|
|
n/a
|
21,892
21891891000
|
21,736
21736209000
|
21,041
21040919000
|
20,135
20135237000
|
19,891
19891291000
|
18,935
18935302000
|
18,120
18120045000
|
17,559
17558822000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-21,440
-21439988000
|
-21,194
-21194435000
|
-20,363
-20363468000
|
-20,221
-20220577000
|
-19,901
-19900545000
|
-19,356
-19356095000
|
-19,001
-19000835000
|
-18,626
-18625599000
|
|
n/a
|
17
17006000
|
8
7659000
|
-1
-1334000
|
-3
-3084000
|
0
-388000
|
-3
-3085000
|
-3
-2998000
|
-4
-3993000
|
|
n/a
|
469
469213000
|
550
549741000
|
676
676430000
|
-88
-88107000
|
-9
-9323000
|
-424
-423558000
|
-883
-883466000
|
-1,070
-1070447000
|
|
n/a
|
49
49208000
|
49
48923000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
518
518421000
|
599
598664000
|
676
676430000
|
-88
-88107000
|
-9
-9323000
|
-424
-423558000
|
-883
-883466000
|
-1,070
-1070447000
|
|
n/a
|
2,367
2366872000
|
2,470
2470144000
|
2,444
2444006000
|
1,856
1856179000
|
2,062
2062476000
|
2,661
2660767000
|
1,901
1901150000
|
2,358
2357737000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 24, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Feb 21, 2014 n/a | restated on Feb 13, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Feb 17, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
-147
|
-390
|
249
|
834
|
143
|
320
|
544
|
355
|
375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
231
|
129
|
86
|
68
|
56
|
55
|
61
|
64
|
61
|
|
279
|
619
|
6
|
-796
|
11
|
26
|
30
|
47
|
63
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
111
|
126
|
54
|
109
|
94
|
137
|
-56
|
135
|
173
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
474
|
484
|
395
|
215
|
304
|
538
|
579
|
601
|
673
|
|
-155
|
-88
|
-111
|
-81
|
-193
|
-53
|
-66
|
-39
|
-41
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
207
|
100
|
128
|
-474
|
467
|
-1,389
|
59
|
152
|
-452
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
155
|
274
|
469
|
1,162
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
-209
|
-2
|
-5
|
-1
|
-1
|
-4
|
0
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
209
|
77
|
484
|
603
|
273
|
-1,442
|
-11
|
113
|
-497
|
|
0
|
0
|
0
|
-518
|
-463
|
0
|
0
|
0
|
0
|
|
1,025
|
0
|
2
|
-1
|
99
|
0
|
638
|
0
|
492
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-850
|
-1,205
|
-224
|
-357
|
-500
|
-296
|
-1,015
|
-866
|
-628
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
41
|
24
|
131
|
12
|
19
|
19
|
6
|
18
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
189
|
-1,164
|
-198
|
-745
|
-852
|
-278
|
-357
|
-860
|
-118
|
|
871
|
-603
|
682
|
73
|
-275
|
-1,182
|
211
|
-146
|
58
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
871
|
-603
|
682
|
73
|
-275
|
-1,182
|
211
|
-146
|
58
|
|
4
|
16
|
6
|
9
|
-3
|
0
|
-3
|
-2
|
0
|
|
875
|
-588
|
688
|
82
|
-278
|
-1,183
|
208
|
-148
|
59
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 13, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|