Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Houston, United States of AmericaHouston, United States of Americano data available |
Employees | 41,200 (as per Q1 2017)no data available |
Sector | Waste Management, IndustrialsWaste Management, Industrialsno data available |
Ticker | WMno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
77.02n/a |
Market Capitalisation in million USD |
34,038n/a |
Enterprise Value in million USD |
43,293n/a |
Common Shares Outstanding as per Apr 20, 2017 |
441,940,757n/a |
Preferred Shares Outstanding as per Apr 20, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
442,300,000n/a |
Average Diluted Shares Outstanding TTM |
445,375,000n/a |
Index Membership |
n/a
|
Revenues | 13,395n/a |
Gross Profit | 5,029n/a |
Operating Income | 2,365n/a |
EBITDA | 3,654n/a |
Net Profit | 1,120n/a |
Cash and Cash Equivalents | 30n/a |
Receivables | 1,716n/a |
Total Current Assets | 2,293n/a |
PP&E | 10,842n/a |
Total Assets | 20,756n/a |
Accounts Payable | 689n/a |
Current Debt | 432n/a |
Total Current Liabilities | 2,664n/a |
Long-Term Debt | 8,829n/a |
Total Liabilities | 15,373n/a |
Total Equity | 5,383n/a |
Depreciation & Amortisation | 1,289n/a |
Change in Working Capital | -65n/a |
Operating Cash Flow | 2,733n/a |
Net Change in PP&E and Intangibles | -1,331n/a |
Investing Cash Flow | -1,977n/a |
Dividends Paid | -718n/a |
Financing Cash Flow | -838n/a |
Total Change in Cash | -83n/a |
Free Cash Flow | 1,668n/a |
Gross Margin | 37.5%n/a |
Operating Margin | 17.7%n/a |
Net Profit Margin | 8.4%n/a |
Return on Equity | 20.8%n/a |
Return on Assets | 5.4%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 11.85n/a |
EV/Sales | 3.23n/a |
Book to Market Value | 0.16n/a |
Current Ratio | 86.1%n/a |
Liabilities to Equity Ratio | 285.6%n/a |
Debt to Assets Ratio | 44.6%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
13,310
|
13,388
|
11,791
|
12,515
|
13,378
|
13,649
|
13,983
|
13,996
|
12,961
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-8,402
|
-8,466
|
-7,241
|
-7,824
|
-8,541
|
-8,879
|
-9,112
|
-9,002
|
-8,231
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,908
|
4,922
|
4,550
|
4,691
|
4,837
|
4,770
|
4,871
|
4,994
|
4,730
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,691
|
-2,715
|
-2,530
|
-2,655
|
-2,780
|
-2,769
|
-2,801
|
-2,773
|
-2,588
|
|
-1,432
|
-1,477
|
-1,364
|
-1,461
|
-1,551
|
-1,472
|
-1,468
|
-1,481
|
-1,343
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,259
|
-1,238
|
-1,166
|
-1,194
|
-1,229
|
-1,297
|
-1,333
|
-1,292
|
-1,245
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,217
|
2,207
|
2,020
|
2,036
|
2,057
|
2,001
|
2,070
|
2,221
|
2,142
|
|
-505
|
-437
|
-414
|
-485
|
-508
|
-548
|
-585
|
-548
|
-430
|
|
-474
|
-436
|
-413
|
-469
|
-473
|
-484
|
-477
|
-466
|
-385
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-35
|
-4
|
-2
|
-21
|
-31
|
-46
|
-34
|
-53
|
-38
|
|
4
|
3
|
1
|
5
|
-4
|
-18
|
-74
|
-29
|
-7
|
|
1,712
|
1,770
|
1,606
|
1,551
|
1,549
|
1,453
|
1,485
|
1,673
|
1,712
|
|
37
|
27
|
-133
|
80
|
-29
|
-150
|
-991
|
78
|
-652
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,749
|
1,797
|
1,473
|
1,631
|
1,520
|
1,303
|
494
|
1,751
|
1,060
|
|
-540
|
-669
|
-413
|
-629
|
-511
|
-443
|
-364
|
-413
|
-308
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,209
|
1,128
|
1,060
|
1,002
|
1,009
|
860
|
130
|
1,338
|
752
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,209
|
1,128
|
1,060
|
1,002
|
1,009
|
860
|
130
|
1,338
|
752
|
|
-46
|
-41
|
-66
|
-49
|
-48
|
-43
|
-32
|
-40
|
1
|
|
1,163
|
1,087
|
994
|
953
|
961
|
817
|
98
|
1,298
|
753
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,163
|
1,087
|
994
|
953
|
961
|
817
|
98
|
1,298
|
753
|
Remarks |
restated on Feb 16, 2010
n/a
calculated values,
|
restated on Feb 16, 2010
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 14, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 17, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
480
|
1,140
|
539
|
258
|
194
|
235
|
1,307
|
39
|
|
n/a
|
480
|
1,140
|
539
|
258
|
194
|
58
|
1,307
|
39
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
177
|
0
|
0
|
|
n/a
|
1,463
|
1,408
|
1,510
|
1,631
|
1,737
|
1,699
|
1,587
|
1,549
|
|
n/a
|
1,463
|
1,408
|
1,510
|
1,631
|
1,737
|
1,699
|
1,587
|
1,549
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
110
|
110
|
130
|
153
|
174
|
178
|
106
|
92
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
282
|
352
|
303
|
337
|
318
|
387
|
526
|
665
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
39
|
116
|
40
|
78
|
76
|
113
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
243
|
236
|
263
|
259
|
242
|
274
|
526
|
665
|
|
n/a
|
2,335
|
3,010
|
2,482
|
2,379
|
2,423
|
2,499
|
3,526
|
2,345
|
|
n/a
|
11,402
|
11,541
|
11,868
|
12,242
|
12,651
|
12,344
|
10,657
|
10,665
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
6,490
|
6,603
|
7,126
|
7,948
|
8,023
|
7,760
|
7,114
|
7,357
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5,462
|
5,632
|
5,726
|
6,215
|
6,291
|
6,070
|
5,740
|
5,984
|
|
n/a
|
158
|
238
|
295
|
457
|
397
|
529
|
440
|
477
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
471
|
637
|
667
|
414
|
408
|
360
|
|
n/a
|
870
|
733
|
634
|
639
|
668
|
747
|
526
|
536
|
|
n/a
|
17,892
|
18,144
|
18,994
|
20,190
|
20,674
|
20,104
|
17,771
|
18,022
|
|
n/a
|
20,227
|
21,154
|
21,476
|
22,569
|
23,097
|
22,603
|
21,297
|
20,367
|
Liabilities and owners' equity | |||||||||
|
n/a
|
1,750
1750000000
|
1,695
1695000000
|
1,792
1792000000
|
1,967
1967000000
|
1,828
1828000000
|
1,813
1813000000
|
1,920
1920000000
|
1,785
1785000000
|
|
n/a
|
716
716000000
|
567
567000000
|
692
692000000
|
838
838000000
|
842
842000000
|
744
744000000
|
740
740000000
|
721
721000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,034
1034000000
|
1,128
1128000000
|
1,100
1100000000
|
1,129
1129000000
|
986
986000000
|
1,069
1069000000
|
1,180
1180000000
|
1,064
1064000000
|
|
n/a
|
835
835000000
|
749
749000000
|
233
233000000
|
631
631000000
|
743
743000000
|
726
726000000
|
1,090
1090000000
|
253
253000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
451
451000000
|
457
457000000
|
460
460000000
|
470
470000000
|
465
465000000
|
475
475000000
|
475
475000000
|
472
472000000
|
|
n/a
|
451
451000000
|
457
457000000
|
460
460000000
|
470
470000000
|
465
465000000
|
475
475000000
|
475
475000000
|
472
472000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,036
3036000000
|
2,901
2901000000
|
2,485
2485000000
|
3,068
3068000000
|
3,036
3036000000
|
3,014
3014000000
|
3,485
3485000000
|
2,510
2510000000
|
|
n/a
|
7,491
7491000000
|
8,124
8124000000
|
8,674
8674000000
|
9,125
9125000000
|
9,173
9173000000
|
9,500
9500000000
|
8,345
8345000000
|
8,676
8676000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,515
3515000000
|
3,538
3538000000
|
3,726
3726000000
|
3,986
3986000000
|
4,213
4213000000
|
4,087
4087000000
|
3,578
3578000000
|
3,814
3814000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,484
1484000000
|
1,509
1509000000
|
1,662
1662000000
|
1,884
1884000000
|
1,947
1947000000
|
1,842
1842000000
|
1,338
1338000000
|
1,391
1391000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,031
2031000000
|
2,029
2029000000
|
2,064
2064000000
|
2,102
2102000000
|
2,266
2266000000
|
2,245
2245000000
|
2,240
2240000000
|
2,423
2423000000
|
|
n/a
|
11,006
11006000000
|
11,662
11662000000
|
12,400
12400000000
|
13,111
13111000000
|
13,386
13386000000
|
13,587
13587000000
|
11,923
11923000000
|
12,490
12490000000
|
|
n/a
|
14,042
14042000000
|
14,563
14563000000
|
14,885
14885000000
|
16,179
16179000000
|
16,422
16422000000
|
16,601
16601000000
|
15,408
15408000000
|
15,000
15000000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
4,564
4564000000
|
4,549
4549000000
|
4,534
4534000000
|
4,567
4567000000
|
4,555
4555000000
|
4,602
4602000000
|
4,591
4591000000
|
4,833
4833000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-4,381
-4381000000
|
-4,525
-4525000000
|
-4,904
-4904000000
|
-5,390
-5390000000
|
-5,273
-5273000000
|
-5,338
-5338000000
|
-5,636
-5636000000
|
-6,300
-6300000000
|
|
n/a
|
5,631
5631000000
|
6,053
6053000000
|
6,400
6400000000
|
6,721
6721000000
|
6,879
6879000000
|
6,289
6289000000
|
6,888
6888000000
|
6,939
6939000000
|
|
n/a
|
88
88000000
|
208
208000000
|
230
230000000
|
172
172000000
|
193
193000000
|
154
154000000
|
23
23000000
|
-127
-127000000
|
|
n/a
|
5,902
5902000000
|
6,285
6285000000
|
6,260
6260000000
|
6,070
6070000000
|
6,354
6354000000
|
5,707
5707000000
|
5,866
5866000000
|
5,345
5345000000
|
|
n/a
|
283
283000000
|
306
306000000
|
331
331000000
|
320
320000000
|
321
321000000
|
295
295000000
|
23
23000000
|
22
22000000
|
|
n/a
|
6,185
6185000000
|
6,591
6591000000
|
6,591
6591000000
|
6,390
6390000000
|
6,675
6675000000
|
6,002
6002000000
|
5,889
5889000000
|
5,367
5367000000
|
|
n/a
|
20,227
20227000000
|
21,154
21154000000
|
21,476
21476000000
|
22,569
22569000000
|
23,097
23097000000
|
22,603
22603000000
|
21,297
21297000000
|
20,367
20367000000
|
Remarks | restated on n/a | restated on Feb 16, 2010 n/a | restated on Oct 28, 2010 n/a | restated on Feb 16, 2012 n/a | restated on Feb 14, 2013 n/a | restated on Feb 18, 2014 n/a | restated on Feb 17, 2015 n/a | restated on Feb 18, 2016 n/a | restated on Oct 26, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,209
|
1,128
|
1,060
|
1,002
|
1,009
|
860
|
130
|
1,338
|
752
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,259
|
1,238
|
1,166
|
1,194
|
1,229
|
1,297
|
1,333
|
1,292
|
1,245
|
|
180
|
298
|
102
|
309
|
403
|
356
|
1,072
|
-34
|
879
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-209
|
-89
|
34
|
-230
|
-172
|
-218
|
-80
|
-265
|
-378
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,439
|
2,575
|
2,362
|
2,275
|
2,469
|
2,295
|
2,455
|
2,331
|
2,498
|
|
-1,211
|
-1,221
|
-1,179
|
-1,104
|
-1,324
|
-1,510
|
-1,271
|
-1,151
|
-1,233
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
184
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
188
|
-168
|
-274
|
-536
|
-986
|
-283
|
-619
|
2,185
|
-429
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
78
|
206
|
203
|
34
|
125
|
-37
|
-10
|
-39
|
54
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-761
|
-1,183
|
-1,250
|
-1,606
|
-2,185
|
-1,830
|
-1,900
|
995
|
-1,608
|
|
-495
|
-531
|
-569
|
-604
|
-637
|
-658
|
-683
|
-693
|
-695
|
|
-256
|
-260
|
414
|
-204
|
698
|
122
|
155
|
-751
|
-427
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,279
|
-373
|
-206
|
-447
|
-530
|
43
|
-107
|
-507
|
-523
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
84
|
-92
|
-96
|
-18
|
-97
|
-37
|
-52
|
-121
|
-510
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,946
|
-1,256
|
-457
|
-1,273
|
-566
|
-530
|
-687
|
-2,072
|
-2,155
|
|
-268
|
136
|
655
|
-604
|
-282
|
-65
|
-132
|
1,254
|
-1,265
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-268
|
136
|
655
|
-604
|
-282
|
-65
|
-132
|
1,254
|
-1,265
|
|
2
|
-4
|
5
|
3
|
1
|
1
|
-4
|
-5
|
-3
|
|
-266
|
132
|
660
|
-601
|
-281
|
-64
|
-136
|
1,249
|
-1,268
|
Remarks |
restated on Feb 16, 2010
n/a
calculated values,
|
restated on Feb 16, 2010
n/a
calculated values,
|
restated on Feb 16, 2012
n/a
calculated values,
|
restated on Feb 14, 2013
n/a
calculated values,
|
restated on Feb 18, 2014
n/a
calculated values,
|
restated on Feb 17, 2015
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Feb 18, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|