Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Englewood, United States of AmericaEnglewood, United States of Americano data available |
Employees | 10,700 (as per Q1 2017)no data available |
Sector | Credit Services, Financial ServicesCredit Services, Financial Servicesno data available |
Ticker | WUno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
19.79n/a |
Market Capitalisation in million USD |
9,326n/a |
Enterprise Value in million USD |
11,494n/a |
Common Shares Outstanding as per Apr 28, 2017 |
471,254,179n/a |
Preferred Shares Outstanding as per Apr 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
485,150,000n/a |
Average Diluted Shares Outstanding TTM |
488,550,000n/a |
Index Membership |
n/a
|
Revenues | 5,428n/a |
Gross Profit | 2,137n/a |
Operating Income | 465n/a |
EBITDA | 729n/a |
Net Profit | 229n/a |
Cash and Cash Equivalents | 1,323n/a |
Receivables | 0n/a |
Total Current Assets | 1,323n/a |
PP&E | 209n/a |
Total Assets | 9,486n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 5,110n/a |
Long-Term Debt | 3,491n/a |
Total Liabilities | 8,736n/a |
Total Equity | 750n/a |
Depreciation & Amortisation | 264n/a |
Change in Working Capital | 459n/a |
Operating Cash Flow | 916n/a |
Net Change in PP&E and Intangibles | -208n/a |
Investing Cash Flow | -258n/a |
Dividends Paid | -316n/a |
Financing Cash Flow | -494n/a |
Total Change in Cash | 163n/a |
Free Cash Flow | 871n/a |
Gross Margin | 39.4%n/a |
Operating Margin | 8.6%n/a |
Net Profit Margin | 4.2%n/a |
Return on Equity | 30.6%n/a |
Return on Assets | 2.4%n/a |
Basic EPS | 0.47n/a |
Diluted EPS | 0.47n/a |
Sales per Share | 11.19n/a |
Book Value per Share | 1.55n/a |
FCF per Share | 1.80n/a |
Dividends per Share | 0.65n/a |
Price to Earnings Ratio | 41.89n/a |
Price to Sales Ratio | 1.77n/a |
Price to Book Value | 12.80n/a |
Price to Free Cash Flow | 11.02n/a |
EV/EBITDA | 15.78n/a |
EV/Sales | 2.12n/a |
Book to Market Value | 0.08n/a |
Current Ratio | 25.9%n/a |
Liabilities to Equity Ratio | 1,164.3%n/a |
Debt to Assets Ratio | 36.8%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
4,900
|
5,282
|
5,084
|
5,193
|
5,491
|
5,665
|
5,542
|
5,607
|
5,484
|
5,423
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,808
|
-3,093
|
-2,875
|
-2,978
|
-3,102
|
-3,194
|
-3,235
|
-3,297
|
-3,199
|
-3,270
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,092
|
2,189
|
2,209
|
2,214
|
2,389
|
2,471
|
2,307
|
2,310
|
2,284
|
2,153
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-770
|
-834
|
-926
|
-914
|
-1,004
|
-1,141
|
-1,200
|
-1,169
|
-1,175
|
-1,669
|
|
-770
|
-834
|
-926
|
-914
|
-1,004
|
-1,141
|
-1,200
|
-1,169
|
-1,175
|
-1,669
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,322
|
1,355
|
1,283
|
1,300
|
1,385
|
1,330
|
1,107
|
1,141
|
1,109
|
484
|
|
-108
|
-109
|
-148
|
-152
|
-124
|
-162
|
-179
|
-170
|
-169
|
-147
|
|
-110
|
-126
|
-149
|
-167
|
-177
|
-174
|
-186
|
-165
|
-157
|
-149
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
17
|
0
|
15
|
52
|
12
|
7
|
-5
|
-12
|
3
|
|
1,214
|
1,246
|
1,134
|
1,148
|
1,261
|
1,168
|
928
|
970
|
941
|
337
|
|
8
|
-7
|
-3
|
-3
|
14
|
1
|
-1
|
-2
|
1
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,222
|
1,239
|
1,132
|
1,145
|
1,275
|
1,169
|
927
|
968
|
942
|
342
|
|
-365
|
-320
|
-283
|
-235
|
-109
|
-143
|
-129
|
-116
|
-104
|
-89
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
857
|
919
|
849
|
910
|
1,165
|
1,026
|
798
|
852
|
838
|
253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
857
|
919
|
849
|
910
|
1,165
|
1,026
|
798
|
852
|
838
|
253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
857
|
919
|
849
|
910
|
1,165
|
1,026
|
798
|
852
|
838
|
253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
857
|
919
|
849
|
910
|
1,165
|
1,026
|
798
|
852
|
838
|
253
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,296
|
1,685
|
2,157
|
1,371
|
1,777
|
2,073
|
1,783
|
1,316
|
878
|
|
n/a
|
1,296
|
1,685
|
2,157
|
1,371
|
1,777
|
2,073
|
1,783
|
1,316
|
878
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,296
|
1,685
|
2,157
|
1,371
|
1,777
|
2,073
|
1,783
|
1,316
|
878
|
|
n/a
|
192
|
204
|
197
|
198
|
196
|
210
|
206
|
232
|
221
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,090
|
5,464
|
5,575
|
7,501
|
7,493
|
7,838
|
7,901
|
7,902
|
8,322
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,674
|
2,143
|
2,152
|
3,199
|
3,180
|
3,172
|
3,169
|
3,164
|
3,162
|
|
n/a
|
351
|
489
|
438
|
847
|
879
|
834
|
748
|
705
|
664
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,066
|
2,831
|
2,986
|
3,455
|
3,435
|
3,833
|
3,984
|
4,033
|
4,495
|
|
n/a
|
4,283
|
5,668
|
5,772
|
7,699
|
7,689
|
8,048
|
8,107
|
8,133
|
8,542
|
|
n/a
|
5,578
|
7,353
|
7,929
|
9,070
|
9,466
|
10,121
|
9,890
|
9,449
|
9,420
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
767
767300000
|
1,020
1020200000
|
877
877000000
|
837
837400000
|
775
774500000
|
856
855800000
|
767
766700000
|
818
818100000
|
1,537
1536900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
767
767300000
|
1,020
1020200000
|
877
877000000
|
837
837400000
|
775
774500000
|
856
855800000
|
767
766700000
|
818
818100000
|
1,537
1536900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,406
1405500000
|
2,662
2662300000
|
2,890
2889700000
|
3,365
3364800000
|
3,369
3369300000
|
3,629
3628600000
|
3,798
3797900000
|
3,738
3737700000
|
4,109
4108500000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,208
1207500000
|
2,389
2389100000
|
2,635
2635200000
|
3,091
3091200000
|
3,115
3114600000
|
3,270
3270400000
|
3,314
3313700000
|
3,309
3308700000
|
3,749
3749100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
198
198000000
|
273
273200000
|
255
254500000
|
274
273600000
|
255
254700000
|
358
358200000
|
484
484200000
|
429
429000000
|
359
359400000
|
|
n/a
|
2,173
2172800000
|
3,683
3682500000
|
3,767
3766700000
|
4,202
4202200000
|
4,144
4143800000
|
4,484
4484400000
|
4,565
4564600000
|
4,556
4555800000
|
5,645
5645400000
|
|
n/a
|
3,144
3143500000
|
3,049
3048500000
|
3,290
3289900000
|
3,583
3583200000
|
4,029
4029200000
|
4,213
4213000000
|
3,720
3720400000
|
3,216
3215900000
|
2,786
2786100000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
270
270100000
|
269
268900000
|
290
289900000
|
390
389700000
|
352
352100000
|
319
319200000
|
305
305000000
|
273
272600000
|
86
85900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
270
270100000
|
269
268900000
|
290
289900000
|
390
389700000
|
352
352100000
|
319
319200000
|
305
305000000
|
273
272600000
|
86
85900000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,414
3413600000
|
3,317
3317400000
|
3,580
3579800000
|
3,973
3972900000
|
4,381
4381300000
|
4,532
4532200000
|
4,025
4025400000
|
3,489
3488500000
|
2,872
2872000000
|
|
n/a
|
5,586
5586400000
|
7,000
6999900000
|
7,347
7346500000
|
8,175
8175100000
|
8,525
8525100000
|
9,017
9016600000
|
8,590
8590000000
|
8,044
8044300000
|
8,517
8517400000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-7
-7300000
|
48
47600000
|
124
123900000
|
253
253300000
|
339
338500000
|
396
396400000
|
451
450600000
|
572
571500000
|
646
645700000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
29200000
|
433
433200000
|
592
591600000
|
760
760000000
|
755
754700000
|
877
877300000
|
969
968700000
|
977
977300000
|
419
419300000
|
|
n/a
|
-30
-30000000
|
-127
-127300000
|
-133
-132800000
|
-119
-118500000
|
-153
-152600000
|
-169
-169000000
|
-119
-118900000
|
-144
-143900000
|
-163
-162800000
|
|
n/a
|
-8
-8100000
|
354
353500000
|
583
582700000
|
895
894800000
|
941
940600000
|
1,105
1104700000
|
1,300
1300400000
|
1,405
1404900000
|
902
902200000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-8
-8100000
|
354
353500000
|
583
582700000
|
895
894800000
|
941
940600000
|
1,105
1104700000
|
1,300
1300400000
|
1,405
1404900000
|
902
902200000
|
|
n/a
|
5,578
5578300000
|
7,353
7353400000
|
7,929
7929200000
|
9,070
9069900000
|
9,466
9465700000
|
10,121
10121300000
|
9,890
9890400000
|
9,449
9449200000
|
9,420
9419600000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 25, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 24, 2014 n/a | restated on Feb 20, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Feb 22, 2017 n/a | restated on May 2, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
857
|
919
|
849
|
910
|
1,165
|
1,026
|
798
|
852
|
838
|
253
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
124
|
144
|
154
|
176
|
193
|
246
|
263
|
272
|
270
|
263
|
|
69
|
85
|
55
|
67
|
1
|
42
|
14
|
23
|
24
|
-76
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
53
|
106
|
160
|
-158
|
-184
|
-129
|
13
|
-101
|
-61
|
601
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,104
|
1,254
|
1,218
|
994
|
1,175
|
1,185
|
1,089
|
1,046
|
1,071
|
1,042
|
|
-192
|
-154
|
-99
|
-114
|
-163
|
-268
|
-241
|
-179
|
-267
|
-230
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-36
|
-298
|
256
|
37
|
0
|
0
|
-100
|
100
|
-111
|
-55
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
-43
|
-516
|
-5
|
-1,219
|
10
|
0
|
-11
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
41
|
35
|
17
|
21
|
0
|
0
|
0
|
91
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-202
|
-454
|
-324
|
-65
|
-1,360
|
-258
|
-341
|
-89
|
-286
|
-271
|
|
-30
|
-28
|
-41
|
-165
|
-194
|
-254
|
-277
|
-265
|
-317
|
-312
|
|
11
|
-255
|
-86
|
247
|
297
|
446
|
197
|
-500
|
-500
|
-430
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-511
|
-1,014
|
-377
|
-539
|
-704
|
-713
|
-371
|
-481
|
-436
|
-467
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-530
|
-1,298
|
-504
|
-458
|
-601
|
-522
|
-451
|
-1,246
|
-1,252
|
-1,209
|
|
371
|
-498
|
390
|
472
|
-787
|
406
|
297
|
-290
|
-467
|
-438
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
371
|
-498
|
390
|
472
|
-787
|
406
|
297
|
-290
|
-467
|
-438
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
371
|
-498
|
390
|
472
|
-787
|
406
|
297
|
-290
|
-467
|
-438
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 24, 2014
n/a
calculated values,
|
restated on Feb 20, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|