Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | Norwalk, United States of AmericaNorwalk, United States of Americano data available |
Employees | 37,600 (as per Q1 2017)no data available |
Sector | Application Software, TechnologyApplication Software, Technologyno data available |
Ticker | XRXno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
33.01n/a |
Market Capitalisation in million USD |
2,097n/a |
Enterprise Value in million USD |
6,093n/a |
Common Shares Outstanding as per Mar 31, 2017 |
63,536,527n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
1,014,342,500n/a |
Average Diluted Shares Outstanding TTM |
1,024,990,250n/a |
Index Membership |
n/a
|
Revenues | 10,610n/a |
Gross Profit | 4,325n/a |
Operating Income | 932n/a |
EBITDA | 1,486n/a |
Net Profit | -495n/a |
Cash and Cash Equivalents | 1,045n/a |
Receivables | 985n/a |
Total Current Assets | 4,715n/a |
PP&E | 1,113n/a |
Total Assets | 15,916n/a |
Accounts Payable | 1,148n/a |
Current Debt | 13n/a |
Total Current Liabilities | 2,624n/a |
Long-Term Debt | 4,988n/a |
Total Liabilities | 10,736n/a |
Total Equity | 5,180n/a |
Depreciation & Amortisation | 554n/a |
Change in Working Capital | -514n/a |
Operating Cash Flow | 1,230n/a |
Net Change in PP&E and Intangibles | -84n/a |
Investing Cash Flow | -307n/a |
Dividends Paid | -341n/a |
Financing Cash Flow | -632n/a |
Total Change in Cash | -1n/a |
Free Cash Flow | 848n/a |
Gross Margin | 40.8%n/a |
Operating Margin | 8.8%n/a |
Net Profit Margin | -4.6%n/a |
Return on Equity | -9.3%n/a |
Return on Assets | -3.0%n/a |
Basic EPS | -0.49n/a |
Diluted EPS | -0.48n/a |
Sales per Share | 10.46n/a |
Book Value per Share | 4.86n/a |
FCF per Share | 0.84n/a |
Dividends per Share | 0.34n/a |
Price to Earnings Ratio | -67.64n/a |
Price to Sales Ratio | 3.16n/a |
Price to Book Value | 6.46n/a |
Price to Free Cash Flow | 39.49n/a |
EV/EBITDA | 4.10n/a |
EV/Sales | 0.57n/a |
Book to Market Value | 2.47n/a |
Current Ratio | 179.7%n/a |
Liabilities to Equity Ratio | 207.3%n/a |
Debt to Assets Ratio | 31.4%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
17,228
|
17,608
|
15,179
|
21,633
|
21,900
|
20,421
|
20,006
|
12,679
|
11,465
|
10,771
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-9,961
|
-10,448
|
-8,883
|
-13,936
|
-14,345
|
-13,436
|
-13,358
|
-7,429
|
-6,753
|
-6,382
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7,267
|
7,160
|
6,296
|
7,697
|
7,555
|
6,985
|
6,648
|
5,250
|
4,712
|
4,389
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-5,489
|
-6,509
|
-5,334
|
-6,076
|
-5,864
|
-5,354
|
-5,127
|
-3,914
|
-3,631
|
-3,429
|
|
-4,312
|
-4,534
|
-4,149
|
-4,594
|
-4,421
|
-4,141
|
-4,073
|
-3,133
|
-2,865
|
-2,695
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-912
|
-884
|
-840
|
-781
|
-719
|
-655
|
-603
|
-531
|
-511
|
-476
|
|
0
|
-58
|
-60
|
-312
|
-398
|
-301
|
-305
|
-65
|
-60
|
-58
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-265
|
-1,033
|
-285
|
-389
|
-326
|
-257
|
-146
|
-185
|
-195
|
-200
|
|
1,778
|
651
|
962
|
1,621
|
1,691
|
1,631
|
1,521
|
1,336
|
1,081
|
960
|
|
-316
|
-305
|
-271
|
-246
|
-231
|
-198
|
-163
|
-140
|
-130
|
-128
|
|
-316
|
-305
|
-271
|
-246
|
-231
|
-198
|
-163
|
-140
|
-130
|
-128
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,462
|
346
|
691
|
1,375
|
1,460
|
1,433
|
1,358
|
1,196
|
951
|
832
|
|
6
|
-425
|
-64
|
-560
|
75
|
-149
|
-115
|
-106
|
-27
|
-264
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,468
|
-79
|
627
|
815
|
1,535
|
1,284
|
1,243
|
1,090
|
924
|
568
|
|
-400
|
231
|
-152
|
-256
|
-377
|
-256
|
-253
|
-198
|
-193
|
-62
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
97
|
113
|
41
|
78
|
149
|
152
|
169
|
160
|
135
|
121
|
|
1,165
|
265
|
516
|
637
|
1,307
|
1,180
|
1,159
|
1,052
|
866
|
627
|
|
0
|
0
|
0
|
0
|
21
|
43
|
20
|
-16
|
-374
|
-1,093
|
|
0
|
0
|
0
|
0
|
21
|
43
|
20
|
-16
|
-374
|
-1,093
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,165
|
265
|
516
|
637
|
1,328
|
1,223
|
1,179
|
1,036
|
492
|
-466
|
|
-30
|
-35
|
-31
|
-31
|
-33
|
-28
|
-20
|
-23
|
-18
|
-11
|
|
1,135
|
230
|
485
|
606
|
1,295
|
1,195
|
1,159
|
1,013
|
474
|
-477
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,135
|
230
|
485
|
606
|
1,295
|
1,195
|
1,159
|
1,013
|
474
|
-477
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,229
|
3,799
|
1,211
|
902
|
1,246
|
1,764
|
1,411
|
1,228
|
2,223
|
|
n/a
|
1,229
|
3,799
|
1,211
|
902
|
1,246
|
1,764
|
1,411
|
1,228
|
2,223
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,184
|
1,702
|
2,826
|
2,600
|
2,866
|
2,929
|
2,652
|
1,068
|
961
|
|
n/a
|
2,184
|
1,702
|
2,826
|
2,600
|
2,866
|
2,929
|
2,652
|
1,068
|
961
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,232
|
900
|
991
|
1,021
|
1,011
|
998
|
934
|
901
|
841
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,505
|
3,330
|
3,611
|
3,389
|
3,150
|
2,820
|
3,877
|
3,488
|
2,967
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
1,260
|
1,618
|
1,002
|
|
n/a
|
3,505
|
3,330
|
3,611
|
3,389
|
3,150
|
2,820
|
2,617
|
1,870
|
1,965
|
|
n/a
|
8,150
|
9,731
|
8,639
|
7,912
|
8,273
|
8,511
|
8,874
|
6,685
|
6,992
|
|
n/a
|
2,013
|
1,860
|
2,201
|
2,145
|
2,091
|
2,025
|
1,648
|
1,212
|
1,135
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,080
|
1,056
|
1,291
|
1,395
|
1,381
|
1,285
|
1,338
|
1,382
|
1,388
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
11,204
|
11,385
|
18,469
|
18,664
|
18,270
|
17,215
|
15,798
|
16,262
|
8,630
|
|
n/a
|
610
|
598
|
3,371
|
3,042
|
2,783
|
2,503
|
2,031
|
340
|
290
|
|
n/a
|
3,182
|
3,422
|
8,649
|
8,803
|
9,062
|
9,205
|
8,805
|
3,951
|
3,787
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,692
|
1,640
|
540
|
672
|
763
|
0
|
0
|
0
|
1,472
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7,185
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5,720
|
5,725
|
5,909
|
6,147
|
5,662
|
5,507
|
4,962
|
4,786
|
3,081
|
|
n/a
|
14,297
|
14,301
|
21,961
|
22,204
|
21,742
|
20,525
|
18,784
|
18,856
|
11,153
|
|
n/a
|
22,447
|
24,032
|
30,600
|
30,116
|
30,015
|
29,036
|
27,658
|
25,541
|
18,145
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
2,071
2071000000
|
2,146
2146000000
|
2,869
2869000000
|
2,773
2773000000
|
2,654
2654000000
|
2,360
2360000000
|
2,338
2338000000
|
1,748
1748000000
|
1,546
1546000000
|
|
n/a
|
1,446
1446000000
|
1,451
1451000000
|
1,968
1968000000
|
2,016
2016000000
|
1,913
1913000000
|
1,626
1626000000
|
1,584
1584000000
|
1,342
1342000000
|
1,126
1126000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
625
625000000
|
695
695000000
|
901
901000000
|
757
757000000
|
741
741000000
|
734
734000000
|
754
754000000
|
406
406000000
|
420
420000000
|
|
n/a
|
1,610
1610000000
|
988
988000000
|
1,370
1370000000
|
1,545
1545000000
|
1,042
1042000000
|
1,117
1117000000
|
1,427
1427000000
|
962
962000000
|
1,011
1011000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,769
1769000000
|
1,327
1327000000
|
2,178
2178000000
|
2,063
2063000000
|
2,214
2214000000
|
2,209
2209000000
|
2,311
2311000000
|
2,544
2544000000
|
2,097
2097000000
|
|
n/a
|
0
0
|
201
201000000
|
371
371000000
|
432
432000000
|
438
438000000
|
496
496000000
|
431
431000000
|
202
202000000
|
187
187000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
371
371000000
|
1,627
1627000000
|
1,002
1002000000
|
|
n/a
|
1,769
1769000000
|
1,126
1126000000
|
1,807
1807000000
|
1,631
1631000000
|
1,776
1776000000
|
1,713
1713000000
|
1,509
1509000000
|
715
715000000
|
908
908000000
|
|
n/a
|
5,450
5450000000
|
4,461
4461000000
|
6,417
6417000000
|
6,381
6381000000
|
5,910
5910000000
|
5,686
5686000000
|
6,076
6076000000
|
5,254
5254000000
|
4,654
4654000000
|
|
n/a
|
6,774
6774000000
|
8,276
8276000000
|
7,237
7237000000
|
7,088
7088000000
|
7,447
7447000000
|
6,904
6904000000
|
6,314
6314000000
|
6,317
6317000000
|
5,305
5305000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3,865
3865000000
|
4,104
4104000000
|
4,438
4438000000
|
4,273
4273000000
|
4,645
4645000000
|
3,678
3678000000
|
4,166
4166000000
|
4,504
4504000000
|
3,131
3131000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
896
896000000
|
999
999000000
|
920
920000000
|
925
925000000
|
909
909000000
|
785
785000000
|
865
865000000
|
784
784000000
|
698
698000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
896
896000000
|
999
999000000
|
920
920000000
|
925
925000000
|
909
909000000
|
785
785000000
|
865
865000000
|
784
784000000
|
698
698000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
1,122
1122000000
|
0
0
|
|
n/a
|
2,969
2969000000
|
3,105
3105000000
|
3,518
3518000000
|
3,348
3348000000
|
3,736
3736000000
|
2,893
2893000000
|
3,301
3301000000
|
2,598
2598000000
|
2,433
2433000000
|
|
n/a
|
10,639
10639000000
|
12,380
12380000000
|
11,675
11675000000
|
11,361
11361000000
|
12,092
12092000000
|
10,582
10582000000
|
10,480
10480000000
|
10,821
10821000000
|
8,436
8436000000
|
|
n/a
|
16,089
16089000000
|
16,841
16841000000
|
18,092
18092000000
|
17,742
17742000000
|
18,002
18002000000
|
16,268
16268000000
|
16,556
16556000000
|
16,075
16075000000
|
13,090
13090000000
|
|
n/a
|
0
0
|
0
0
|
349
349000000
|
349
349000000
|
349
349000000
|
349
349000000
|
349
349000000
|
349
349000000
|
214
214000000
|
|
n/a
|
3,313
3313000000
|
3,364
3364000000
|
7,978
7978000000
|
7,670
7670000000
|
6,861
6861000000
|
6,492
6492000000
|
5,407
5407000000
|
4,030
4030000000
|
4,112
4112000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
-124
-124000000
|
-104
-104000000
|
-252
-252000000
|
-105
-105000000
|
0
0
|
0
0
|
|
n/a
|
5,341
5341000000
|
5,674
5674000000
|
6,016
6016000000
|
7,046
7046000000
|
7,991
7991000000
|
8,839
8839000000
|
9,535
9535000000
|
9,686
9686000000
|
5,039
5039000000
|
|
n/a
|
-2,416
-2416000000
|
-1,988
-1988000000
|
-1,988
-1988000000
|
-2,716
-2716000000
|
-3,227
-3227000000
|
-2,779
-2779000000
|
-4,159
-4159000000
|
-4,642
-4642000000
|
-4,348
-4348000000
|
|
n/a
|
6,238
6238000000
|
7,050
7050000000
|
12,355
12355000000
|
12,225
12225000000
|
11,870
11870000000
|
12,649
12649000000
|
11,027
11027000000
|
9,423
9423000000
|
5,017
5017000000
|
|
n/a
|
120
120000000
|
141
141000000
|
153
153000000
|
149
149000000
|
143
143000000
|
119
119000000
|
75
75000000
|
43
43000000
|
38
38000000
|
|
n/a
|
6,358
6358000000
|
7,191
7191000000
|
12,508
12508000000
|
12,374
12374000000
|
12,013
12013000000
|
12,768
12768000000
|
11,102
11102000000
|
9,466
9466000000
|
5,055
5055000000
|
|
n/a
|
22,447
22447000000
|
24,032
24032000000
|
30,600
30600000000
|
30,116
30116000000
|
30,015
30015000000
|
29,036
29036000000
|
27,658
27658000000
|
25,541
25541000000
|
18,145
18145000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 23, 2011 n/a | restated on Feb 23, 2012 n/a | restated on Feb 21, 2013 n/a | restated on Feb 21, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Feb 27, 2017 n/a | restated on May 3, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
1,165
|
265
|
516
|
637
|
1,328
|
1,223
|
1,179
|
1,052
|
866
|
627
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
656
|
669
|
698
|
1,097
|
1,251
|
1,301
|
1,358
|
639
|
590
|
563
|
|
-132
|
62
|
143
|
598
|
71
|
333
|
370
|
390
|
454
|
539
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
182
|
-57
|
851
|
394
|
-689
|
-277
|
-532
|
-748
|
-832
|
-711
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
730
|
533
|
77
|
|
1,871
|
939
|
2,208
|
2,726
|
1,961
|
2,580
|
2,375
|
2,063
|
1,611
|
1,095
|
|
-211
|
-168
|
-78
|
-303
|
-310
|
-379
|
-260
|
-66
|
8
|
-68
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,615
|
-155
|
-163
|
-1,734
|
-212
|
-276
|
-129
|
-24
|
-13
|
-30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
214
|
-118
|
-102
|
-141
|
-153
|
-106
|
-63
|
-44
|
-38
|
-48
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-569
|
551
|
-251
|
|
-1,612
|
-441
|
-343
|
-2,178
|
-675
|
-761
|
-452
|
-703
|
508
|
-397
|
|
0
|
-154
|
-149
|
-230
|
-265
|
-255
|
-296
|
-313
|
-326
|
-331
|
|
-55
|
699
|
866
|
-3,056
|
49
|
-108
|
-434
|
-175
|
-370
|
925
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-567
|
-806
|
1
|
183
|
-657
|
-1,008
|
-572
|
-1,016
|
-1,283
|
9
|
|
65
|
6
|
1
|
183
|
44
|
44
|
124
|
55
|
19
|
9
|
|
-632
|
-812
|
0
|
0
|
-701
|
-1,052
|
-696
|
-1,071
|
-1,302
|
0
|
|
3
|
-50
|
-26
|
-13
|
-713
|
-101
|
-100
|
-120
|
-95
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-619
|
-311
|
692
|
-3,116
|
-1,586
|
-1,472
|
-1,402
|
-1,624
|
-2,074
|
584
|
|
-360
|
187
|
2,557
|
-2,568
|
-300
|
347
|
521
|
-264
|
45
|
1,282
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-28
|
8
|
-257
|
|
-360
|
187
|
2,557
|
-2,568
|
-300
|
347
|
521
|
-292
|
53
|
1,025
|
|
60
|
-57
|
13
|
-20
|
-9
|
-3
|
-3
|
-81
|
-77
|
-30
|
|
-300
|
130
|
2,570
|
-2,588
|
-309
|
344
|
518
|
-373
|
-24
|
995
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 23, 2011
n/a
calculated values,
|
restated on Feb 23, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 21, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|
restated on Feb 27, 2017
n/a
calculated values,
|