Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 1,469 (as per Q1 2017)no data available |
Sector | Oil & Gas - E&P, EnergyOil & Gas - E&P, Energyno data available |
Ticker | SWNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Apr 25, 2017, in USD |
7.71n/a |
Market Capitalisation in million USD |
3,900n/a |
Enterprise Value in million USD |
7,092n/a |
Common Shares Outstanding as per Apr 25, 2017 |
505,869,805n/a |
Preferred Shares Outstanding as per Apr 25, 2017 |
1,725,000n/a |
Average Basic Shares Outstanding TTM |
462,886,690n/a |
Average Diluted Shares Outstanding TTM |
463,243,439n/a |
Index Membership |
n/a
|
Revenues | 2,439n/a |
Gross Profit | 1,802n/a |
Operating Income | 89n/a |
EBITDA | 653n/a |
Net Profit | -4,641n/a |
Cash and Cash Equivalents | 1,474n/a |
Receivables | 274n/a |
Total Current Assets | 1,889n/a |
PP&E | 4,789n/a |
Total Assets | 6,890n/a |
Accounts Payable | 423n/a |
Current Debt | 1n/a |
Total Current Liabilities | 649n/a |
Long-Term Debt | 4,651n/a |
Total Liabilities | 5,767n/a |
Total Equity | 1,123n/a |
Depreciation & Amortisation | 564n/a |
Change in Working Capital | -3n/a |
Operating Cash Flow | 690n/a |
Net Change in PP&E and Intangibles | -335n/a |
Investing Cash Flow | -332n/a |
Dividends Paid | -54n/a |
Financing Cash Flow | 1,101n/a |
Total Change in Cash | 1,459n/a |
Free Cash Flow | 808n/a |
Gross Margin | 73.9%n/a |
Operating Margin | 3.7%n/a |
Net Profit Margin | -186.1%n/a |
Return on Equity | -404.3%n/a |
Return on Assets | -65.9%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | 10.86n/a |
EV/Sales | 2.91n/a |
Book to Market Value | 0.29n/a |
Current Ratio | 291.1%n/a |
Liabilities to Equity Ratio | 513.5%n/a |
Debt to Assets Ratio | 67.5%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
1,255
|
2,312
|
2,146
|
2,611
|
2,951
|
2,730
|
3,371
|
4,038
|
3,133
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-478
|
-879
|
-619
|
-803
|
-950
|
-245
|
-328
|
-427
|
-689
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
778
|
1,432
|
1,526
|
1,808
|
2,001
|
2,485
|
3,043
|
3,611
|
2,444
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-396
|
-546
|
-654
|
-787
|
-928
|
-1,646
|
-1,839
|
-2,238
|
-2,299
|
|
-80
|
-102
|
-123
|
-146
|
-158
|
-767
|
-973
|
-1,201
|
-1,098
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-294
|
-414
|
-494
|
-590
|
-705
|
-811
|
-787
|
-942
|
-1,091
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
-29
|
-37
|
-51
|
-66
|
-68
|
-79
|
-95
|
-110
|
|
381
|
887
|
873
|
1,021
|
1,073
|
839
|
1,204
|
1,373
|
145
|
|
-24
|
-25
|
-17
|
-26
|
-24
|
-34
|
-40
|
-63
|
-86
|
|
-24
|
-29
|
-19
|
-26
|
-24
|
-35
|
-42
|
-59
|
-56
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
4
|
1
|
0
|
0
|
1
|
2
|
-4
|
-30
|
|
357
|
862
|
856
|
995
|
1,049
|
805
|
1,164
|
1,310
|
59
|
|
0
|
57
|
-908
|
0
|
2
|
-1,955
|
26
|
139
|
-6,620
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
357
|
920
|
-52
|
995
|
1,051
|
-1,150
|
1,190
|
1,449
|
-6,561
|
|
-136
|
-351
|
16
|
-392
|
-413
|
443
|
-486
|
-525
|
2,005
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
222
|
569
|
-36
|
604
|
638
|
-707
|
704
|
924
|
-4,556
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
222
|
569
|
-36
|
604
|
638
|
-707
|
704
|
924
|
-4,556
|
|
0
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
221
|
568
|
-36
|
604
|
638
|
-707
|
704
|
924
|
-4,556
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-106
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
221
|
568
|
-36
|
604
|
638
|
-707
|
704
|
924
|
-4,662
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Mar 3, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 23, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
196
|
13
|
16
|
16
|
54
|
23
|
53
|
15
|
|
n/a
|
196
|
13
|
16
|
16
|
54
|
23
|
53
|
15
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
255
|
263
|
352
|
342
|
378
|
464
|
530
|
327
|
|
n/a
|
255
|
263
|
352
|
342
|
378
|
464
|
530
|
327
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
50
|
30
|
35
|
46
|
28
|
38
|
37
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
382
|
258
|
178
|
575
|
350
|
119
|
495
|
51
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
343
|
163
|
130
|
514
|
283
|
71
|
337
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
39
|
95
|
48
|
60
|
67
|
48
|
158
|
48
|
|
n/a
|
883
|
565
|
581
|
978
|
809
|
644
|
1,115
|
393
|
|
n/a
|
3,700
|
4,127
|
5,298
|
6,645
|
5,837
|
7,297
|
13,712
|
7,543
|
|
n/a
|
5,316
|
7,182
|
8,981
|
11,061
|
13,028
|
15,303
|
22,557
|
24,364
|
|
n/a
|
-1,615
|
-3,055
|
-3,683
|
-4,415
|
-7,191
|
-8,006
|
-8,845
|
-16,821
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
177
|
78
|
138
|
279
|
92
|
107
|
98
|
150
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
177
|
78
|
138
|
279
|
92
|
107
|
98
|
150
|
|
n/a
|
3,877
|
4,206
|
5,437
|
6,925
|
5,929
|
7,404
|
13,810
|
7,693
|
|
n/a
|
4,760
|
4,770
|
6,017
|
7,903
|
6,738
|
8,048
|
14,925
|
8,086
|
Liabilities and owners' equity | |||||||||
|
n/a
|
504
504405000
|
450
449970000
|
544
543895000
|
575
575327000
|
557
556980000
|
608
608000000
|
779
779000000
|
679
679000000
|
|
n/a
|
452
451597000
|
405
404695000
|
474
473890000
|
514
514071000
|
460
459569000
|
507
507000000
|
653
653000000
|
513
513000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21
20857000
|
20
19775000
|
20
19954000
|
21
20565000
|
34
34431000
|
33
33000000
|
34
34000000
|
102
102000000
|
|
n/a
|
32
31951000
|
26
25500000
|
50
50051000
|
41
40691000
|
63
62980000
|
68
68000000
|
92
92000000
|
64
64000000
|
|
n/a
|
132
131803000
|
54
53606000
|
83
82905000
|
84
84082000
|
69
68919000
|
1
1000000
|
4,501
4501000000
|
1
1000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
144
144189000
|
33
32840000
|
67
67183000
|
226
225504000
|
142
141872000
|
79
79000000
|
148
148000000
|
27
27000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
7
7000000
|
9
9000000
|
3
3000000
|
|
n/a
|
122
122448000
|
0
0
|
44
44089000
|
194
194163000
|
106
106123000
|
24
24000000
|
109
109000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
22
21741000
|
33
32840000
|
23
23094000
|
31
31341000
|
36
35749000
|
48
48000000
|
30
30000000
|
24
24000000
|
|
n/a
|
780
780397000
|
536
536416000
|
694
693983000
|
885
884913000
|
768
767771000
|
688
688000000
|
5,428
5428000000
|
707
707000000
|
|
n/a
|
674
674200000
|
998
997500000
|
1,093
1093000000
|
1,342
1342100000
|
1,668
1668273000
|
1,950
1950000000
|
2,466
2466000000
|
4,704
4704000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
788
787598000
|
895
895353000
|
1,266
1265604000
|
1,707
1706580000
|
1,266
1265611000
|
1,788
1788000000
|
2,369
2369000000
|
393
393000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15
15352000
|
13
12630000
|
16
15777000
|
20
20338000
|
33
33174000
|
16
16000000
|
44
44000000
|
50
50000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
722
721707000
|
812
811902000
|
1,130
1130292000
|
1,587
1586798000
|
1,049
1049138000
|
1,532
1532000000
|
1,951
1951000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
51
50539000
|
71
70821000
|
120
119535000
|
99
99444000
|
183
183299000
|
240
240000000
|
374
374000000
|
343
343000000
|
|
n/a
|
1,462
1461798000
|
1,893
1892853000
|
2,359
2358604000
|
3,049
3048680000
|
2,934
2933884000
|
3,738
3738000000
|
4,835
4835000000
|
5,097
5097000000
|
|
n/a
|
2,242
2242195000
|
2,429
2429269000
|
3,053
3052587000
|
3,934
3933593000
|
3,702
3701655000
|
4,426
4426000000
|
10,263
10263000000
|
5,804
5804000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
815
814928000
|
837
836955000
|
866
865900000
|
907
906890000
|
938
938450000
|
973
973000000
|
1,023
1023000000
|
3,413
3413000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-5
-4740000
|
-4
-4333000
|
-3
-3444000
|
-2
-2228000
|
-2
-1532000
|
0
0
|
0
0
|
-1
-1000000
|
|
n/a
|
1,450
1449977000
|
1,414
1414327000
|
2,018
2018445000
|
2,656
2656214000
|
1,949
1949150000
|
2,653
2653000000
|
3,577
3577000000
|
-1,082
-1082000000
|
|
n/a
|
248
247665000
|
84
84276000
|
84
83975000
|
408
408428000
|
150
149804000
|
-4
-4000000
|
62
62000000
|
-48
-48000000
|
|
n/a
|
2,508
2507830000
|
2,331
2331225000
|
2,965
2964876000
|
3,969
3969304000
|
3,036
3035872000
|
3,622
3622000000
|
4,662
4662000000
|
2,282
2282000000
|
|
n/a
|
10
10133000
|
10
9756000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,518
2517963000
|
2,341
2340981000
|
2,965
2964876000
|
3,969
3969304000
|
3,036
3035872000
|
3,622
3622000000
|
4,662
4662000000
|
2,282
2282000000
|
|
n/a
|
4,760
4760158000
|
4,770
4770250000
|
6,017
6017463000
|
7,903
7902897000
|
6,738
6737527000
|
8,048
8048000000
|
14,925
14925000000
|
8,086
8086000000
|
Remarks | restated on n/a | restated on Feb 25, 2010 n/a | restated on Mar 3, 2011 n/a | restated on Feb 28, 2012 n/a | restated on Feb 21, 2013 n/a | restated on Feb 27, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Oct 20, 2016 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 |
---|---|---|---|---|---|---|---|---|---|
|
222
|
569
|
-36
|
604
|
638
|
-707
|
704
|
924
|
-4,556
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
295
|
416
|
495
|
592
|
708
|
811
|
787
|
942
|
1,092
|
|
142
|
178
|
963
|
413
|
408
|
1,481
|
425
|
404
|
4,932
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-36
|
-2
|
-63
|
34
|
-14
|
69
|
-7
|
65
|
112
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
623
|
1,161
|
1,359
|
1,643
|
1,740
|
1,654
|
1,909
|
2,335
|
1,580
|
|
-1,514
|
-792
|
-1,779
|
-1,723
|
-2,030
|
-1,907
|
-2,235
|
-7,298
|
-1,648
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
-3
|
5
|
0
|
19
|
10
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,513
|
-792
|
-1,781
|
-1,726
|
-2,025
|
-1,907
|
-2,216
|
-7,288
|
-1,638
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-79
|
|
841
|
-243
|
263
|
96
|
249
|
326
|
281
|
5,016
|
-2,235
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
4
|
6
|
4
|
6
|
9
|
10
|
12
|
2,342
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3
|
66
|
-31
|
-13
|
29
|
-44
|
-14
|
-45
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
850
|
-174
|
238
|
86
|
284
|
291
|
277
|
4,983
|
20
|
|
-41
|
194
|
-183
|
3
|
-1
|
38
|
-30
|
30
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-41
|
194
|
-183
|
3
|
-1
|
38
|
-30
|
30
|
-38
|
|
0
|
0
|
0
|
0
|
0
|
0
|
-1
|
0
|
0
|
|
-41
|
194
|
-183
|
3
|
0
|
38
|
-31
|
30
|
-38
|
Remarks |
restated on Feb 25, 2010
n/a
calculated values,
|
restated on Mar 3, 2011
n/a
calculated values,
|
restated on Feb 28, 2012
n/a
calculated values,
|
restated on Feb 21, 2013
n/a
calculated values,
|
restated on Feb 27, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|