Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 56,400 (as per Q2 2017)no data available |
Sector | Credit Services, Financial ServicesCredit Services, Financial Servicesno data available |
Ticker | AXPno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
92.86n/a |
Market Capitalisation in million USD |
82,086n/a |
Enterprise Value in million USD |
134,748n/a |
Common Shares Outstanding as per Jul 18, 2017 |
883,979,644n/a |
Preferred Shares Outstanding as per Jul 18, 2017 |
1,600n/a |
Average Basic Shares Outstanding TTM |
905,750,000n/a |
Average Diluted Shares Outstanding TTM |
908,000,000n/a |
Index Membership |
n/a
|
Revenues | 31,992n/a |
Gross Profit | 0n/a |
Operating Income | 6,662n/a |
EBITDA | 7,836n/a |
Net Profit | 4,544n/a |
Cash and Cash Equivalents | 2,709n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 166,997n/a |
Accounts Payable | 0n/a |
Current Debt | 3,426n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 51,945n/a |
Total Liabilities | 145,822n/a |
Total Equity | 21,175n/a |
Depreciation & Amortisation | 1,174n/a |
Change in Working Capital | 1,309n/a |
Operating Cash Flow | 9,308n/a |
Net Change in PP&E and Intangibles | -1,264n/a |
Investing Cash Flow | -14,428n/a |
Dividends Paid | -1,226n/a |
Financing Cash Flow | 1,776n/a |
Total Change in Cash | -3,325n/a |
Free Cash Flow | 5,763n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 20.8%n/a |
Net Profit Margin | 14.2%n/a |
Return on Equity | 21.5%n/a |
Return on Assets | 2.7%n/a |
Basic EPS | 5.02n/a |
Diluted EPS | 5.00n/a |
Sales per Share | 35.32n/a |
Book Value per Share | 23.38n/a |
FCF per Share | 6.36n/a |
Dividends per Share | 1.35n/a |
Price to Earnings Ratio | 18.51n/a |
Price to Sales Ratio | 2.63n/a |
Price to Book Value | 3.97n/a |
Price to Free Cash Flow | 14.59n/a |
EV/EBITDA | 17.20n/a |
EV/Sales | 4.21n/a |
Book to Market Value | 0.26n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 688.7%n/a |
Debt to Assets Ratio | 33.2%n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
27,559
|
28,365
|
24,336
|
27,582
|
29,962
|
31,555
|
32,870
|
34,188
|
32,818
|
32,119
|
|
3,443
|
3,646
|
3,124
|
4,650
|
4,376
|
4,628
|
5,047
|
5,472
|
5,922
|
5,771
|
|
7,424
|
7,201
|
5,331
|
7,073
|
6,696
|
6,854
|
7,005
|
7,179
|
7,545
|
7,475
|
|
-3,981
|
-3,555
|
-2,207
|
-2,423
|
-2,320
|
-2,226
|
-1,958
|
-1,707
|
-1,623
|
-1,704
|
|
24,116
|
24,719
|
21,212
|
22,932
|
25,586
|
26,927
|
27,823
|
28,716
|
26,896
|
26,348
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,262
|
6,467
|
5,520
|
6,125
|
6,688
|
6,763
|
6,958
|
6,338
|
5,566
|
5,639
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17,854
|
18,252
|
15,692
|
16,807
|
18,898
|
20,164
|
20,865
|
22,378
|
21,330
|
20,709
|
|
-4,103
|
-5,798
|
-5,313
|
-2,207
|
-1,112
|
-1,712
|
-1,832
|
-2,044
|
-1,988
|
-2,026
|
|
23,456
|
22,567
|
19,023
|
25,375
|
28,850
|
29,843
|
31,038
|
32,144
|
30,830
|
30,093
|
|
-17,762
|
-18,986
|
-16,182
|
-19,411
|
-21,894
|
-23,392
|
-23,150
|
-23,153
|
-22,892
|
-21,997
|
|
-2,280
|
-2,413
|
-2,408
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15,482
|
-16,573
|
-13,774
|
-19,411
|
-21,894
|
-23,392
|
-23,150
|
-23,153
|
-22,892
|
-21,997
|
|
5,694
|
3,581
|
2,841
|
5,964
|
6,956
|
6,451
|
7,888
|
8,991
|
7,938
|
8,096
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,694
|
3,581
|
2,841
|
5,964
|
6,956
|
6,451
|
7,888
|
8,991
|
7,938
|
8,096
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5,694
|
3,581
|
2,841
|
5,964
|
6,956
|
6,451
|
7,888
|
8,991
|
7,938
|
8,096
|
|
-1,568
|
-710
|
-704
|
-1,907
|
-2,057
|
-1,969
|
-2,529
|
-3,106
|
-2,775
|
-2,688
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,126
|
2,871
|
2,137
|
4,057
|
4,899
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
|
-114
|
-172
|
-7
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
|
-114
|
-172
|
-7
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,012
|
2,699
|
2,130
|
4,057
|
4,935
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,012
|
2,699
|
2,130
|
4,057
|
4,935
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4,012
|
2,699
|
2,130
|
4,057
|
4,935
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
|
n/a
|
1,574
|
1,525
|
2,145
|
3,514
|
2,020
|
2,212
|
2,628
|
2,935
|
3,278
|
|
n/a
|
6,554
|
11,010
|
13,557
|
20,572
|
19,892
|
16,776
|
19,190
|
19,569
|
20,779
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
24,945
|
28,401
|
14,664
|
7,954
|
5,952
|
5,514
|
4,901
|
19,009
|
4,308
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
32,178
|
33,197
|
36,880
|
40,452
|
42,338
|
43,777
|
44,386
|
43,671
|
46,841
|
|
n/a
|
40,659
|
30,010
|
57,616
|
61,166
|
64,309
|
66,585
|
70,104
|
58,799
|
65,461
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2,948
|
2,782
|
2,905
|
3,367
|
3,635
|
3,875
|
3,938
|
4,108
|
4,433
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
216
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
4,393
|
5,007
|
3,554
|
3,657
|
3,576
|
3,408
|
2,614
|
3,024
|
3,232
|
|
n/a
|
12,607
|
13,213
|
15,368
|
12,655
|
11,418
|
11,228
|
11,342
|
10,069
|
10,561
|
|
n/a
|
126,074
|
125,145
|
146,689
|
153,337
|
153,140
|
153,375
|
159,103
|
161,184
|
158,893
|
Liabilities and owners' equity | ||||||||||
|
n/a
|
15,486
15486000000
|
26,289
26289000000
|
29,727
29727000000
|
37,898
37898000000
|
39,803
39803000000
|
41,763
41763000000
|
44,171
44171000000
|
54,997
54997000000
|
53,042
53042000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
8,993
8993000000
|
2,344
2344000000
|
3,414
3414000000
|
4,337
4337000000
|
3,314
3314000000
|
5,021
5021000000
|
3,480
3480000000
|
4,812
4812000000
|
5,581
5581000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
60,041
60041000000
|
52,338
52338000000
|
66,416
66416000000
|
59,570
59570000000
|
58,973
58973000000
|
55,330
55330000000
|
57,955
57955000000
|
48,061
48061000000
|
46,990
46990000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
260
260000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29,453
29453000000
|
29,768
29768000000
|
30,902
30902000000
|
32,738
32738000000
|
32,164
32164000000
|
31,765
31765000000
|
32,824
32824000000
|
32,641
32641000000
|
32,779
32779000000
|
|
n/a
|
114,233
114233000000
|
110,739
110739000000
|
130,459
130459000000
|
134,543
134543000000
|
134,254
134254000000
|
133,879
133879000000
|
138,430
138430000000
|
140,511
140511000000
|
138,392
138392000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
10,728
10728000000
|
11,381
11381000000
|
12,175
12175000000
|
12,449
12449000000
|
12,288
12288000000
|
12,415
12415000000
|
13,079
13079000000
|
13,542
13542000000
|
12,914
12914000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,719
2719000000
|
3,737
3737000000
|
4,972
4972000000
|
7,221
7221000000
|
7,525
7525000000
|
8,507
8507000000
|
9,513
9513000000
|
9,665
9665000000
|
10,371
10371000000
|
|
n/a
|
-1,606
-1606000000
|
-712
-712000000
|
-917
-917000000
|
-876
-876000000
|
-927
-927000000
|
-1,426
-1426000000
|
-1,919
-1919000000
|
-2,534
-2534000000
|
-2,784
-2784000000
|
|
n/a
|
11,841
11841000000
|
14,406
14406000000
|
16,230
16230000000
|
18,794
18794000000
|
18,886
18886000000
|
19,496
19496000000
|
20,673
20673000000
|
20,673
20673000000
|
20,501
20501000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
11,841
11841000000
|
14,406
14406000000
|
16,230
16230000000
|
18,794
18794000000
|
18,886
18886000000
|
19,496
19496000000
|
20,673
20673000000
|
20,673
20673000000
|
20,501
20501000000
|
|
n/a
|
126,074
126074000000
|
125,145
125145000000
|
146,689
146689000000
|
153,337
153337000000
|
153,140
153140000000
|
153,375
153375000000
|
159,103
159103000000
|
161,184
161184000000
|
158,893
158893000000
|
Remarks | restated on n/a | restated on Feb 26, 2010 n/a | restated on Feb 28, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 22, 2013 n/a | restated on Feb 25, 2014 n/a | restated on Feb 24, 2015 n/a | restated on Feb 19, 2016 n/a | restated on Feb 17, 2017 n/a | restated on Apr 27, 2017 n/a |
in million USD | FY '07 | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|---|
|
4,126
|
2,871
|
2,137
|
4,057
|
4,899
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
|
4,012
|
2,699
|
2,130
|
4,057
|
4,935
|
4,482
|
5,359
|
5,885
|
5,163
|
5,408
|
|
114
|
172
|
7
|
0
|
-36
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
648
|
712
|
1,070
|
917
|
918
|
991
|
1,020
|
1,012
|
1,043
|
1,095
|
|
4,103
|
5,798
|
5,313
|
2,207
|
1,112
|
1,712
|
1,832
|
2,044
|
1,988
|
2,026
|
|
-575
|
698
|
-1,199
|
1,422
|
1,119
|
252
|
345
|
-651
|
741
|
-878
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-162
|
-2,435
|
-751
|
126
|
1,720
|
-355
|
-9
|
2,700
|
1,676
|
573
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-129
|
129
|
-233
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
8,011
|
7,773
|
6,337
|
8,729
|
9,768
|
7,082
|
8,547
|
10,990
|
10,611
|
8,224
|
|
-883
|
-950
|
-722
|
-878
|
-1,189
|
-1,053
|
-1,006
|
-1,195
|
-1,341
|
-1,375
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-404
|
-447
|
-7,889
|
6,458
|
6,092
|
1,614
|
161
|
1,462
|
390
|
365
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-16,052
|
10,889
|
3,598
|
-6,389
|
-8,358
|
-6,671
|
-6,301
|
-8,077
|
-6,967
|
3,220
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-124
|
-4,589
|
0
|
-400
|
-610
|
-466
|
-195
|
-229
|
-155
|
-487
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
33
|
-1,935
|
-20
|
3,574
|
31
|
72
|
72
|
-120
|
145
|
|
786
|
2,625
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-16,621
|
7,561
|
-6,752
|
-1,229
|
-491
|
-6,545
|
-7,269
|
-7,967
|
-8,193
|
1,868
|
|
-712
|
-836
|
-924
|
-867
|
-861
|
-902
|
-939
|
-1,041
|
-1,172
|
-1,207
|
|
14,301
|
-3,267
|
-15,074
|
-10,490
|
-6,342
|
-1,157
|
-925
|
1,878
|
-7,928
|
-136
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,720
|
-42
|
274
|
73
|
-1,706
|
-3,509
|
-3,222
|
-3,285
|
-3,446
|
-4,254
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
3,361
|
358
|
11,037
|
3,406
|
8,232
|
2,300
|
1,195
|
2,459
|
10,878
|
-1,935
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,236
|
-6,653
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
15,466
|
-10,440
|
-4,647
|
-7,878
|
-677
|
-3,268
|
-3,891
|
11
|
-1,668
|
-7,532
|
|
6,856
|
4,894
|
-5,062
|
-378
|
8,600
|
-2,731
|
-2,613
|
3,034
|
750
|
2,560
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6,856
|
4,894
|
-5,062
|
-378
|
8,600
|
-2,731
|
-2,613
|
3,034
|
750
|
2,560
|
|
166
|
20
|
7
|
135
|
-63
|
88
|
-151
|
-232
|
-276
|
-114
|
|
7,022
|
4,914
|
-5,055
|
-243
|
8,537
|
-2,643
|
-2,764
|
2,802
|
474
|
2,446
|
Remarks |
restated on Feb 26, 2010
n/a
calculated values,
|
restated on Feb 28, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 22, 2013
n/a
calculated values,
|
restated on Feb 25, 2014
n/a
calculated values,
|
restated on Feb 24, 2015
n/a
calculated values,
|
restated on Feb 19, 2016
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|
restated on Feb 17, 2017
n/a
calculated values,
|