Loading: 100%
Equity Residential logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 2,700 (as per Q1 2017)no data available
Sector REITs, Real EstateREITs, Real Estateno data available
Ticker EQRno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) - Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1756,059,563,066,570,0
datesClosing price (adj.)
13.10.201767.49
11.10.201766.47
04.10.201766.52
27.09.201765.62
20.09.201766.21
13.09.201766.80
06.09.201766.71
30.08.201766.80
23.08.201767.46
16.08.201767.39
09.08.201766.84
02.08.201767.25
26.07.201766.85
19.07.201766.65
12.07.201764.56
05.07.201766.27
27.06.201765.91
20.06.201767.14
13.06.201766.10
06.06.201765.90
30.05.201764.33
23.05.201763.96
16.05.201763.55
09.05.201763.87
02.05.201763.76
25.04.201763.95
18.04.201763.42
11.04.201762.96
04.04.201761.40
28.03.201761.47
21.03.201761.55
14.03.201760.91
07.03.201761.12
28.02.201761.63
21.02.201761.00
14.02.201760.59
07.02.201759.28
31.01.201759.38
24.01.201760.87
17.01.201762.03
10.01.201762.42
03.01.201762.18
27.12.201661.75
19.12.201662.18
12.12.201661.09
05.12.201659.22
28.11.201658.15
21.11.201657.01
14.11.201659.14
07.11.201659.73
31.10.201659.86
24.10.201658.85
17.10.201659.47
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
67.49n/a
Market Capitalisation
in million USD
24,779n/a
Enterprise Value
in million USD
34,363n/a
Common Shares Outstanding
as per Apr 28, 2017
367,154,964n/a
Preferred Shares Outstanding
as per Apr 28, 2017
745,600n/a
Average Basic Shares Outstanding
TTM
365,505,250n/a
Average Diluted Shares Outstanding
TTM
382,001,250n/a
Index Membership
n/a
Business Summary
Equity Residential is a real estate investment trust which is focused on the acquisition, development and management of rental apartment properties in urban and high-density suburban coastal gateway markets in the US.
no data available
Key Financials & Ratios (all figures TTM as per Dec 31, 2016, million USD, full statements further below)
Profit & Loss
Revenues 2,426n/a
Gross Profit 1,937n/a
Operating Income 856n/a
EBITDA 1,565n/a
Net Profit 4,289n/a
Balance Sheet
Cash and Cash Equivalents 77n/a
Receivables 0n/a
Total Current Assets 154n/a
PP&E 20,026n/a
Total Assets 20,704n/a
Accounts Payable 147n/a
Current Debt 4,139n/a
Total Current Liabilities 4,890n/a
Long-Term Debt 4,848n/a
Total Liabilities 9,801n/a
Total Equity 10,903n/a
Cash Flow
Depreciation & Amortisation 709n/a
Change in Working Capital -41n/a
Operating Cash Flow 1,111n/a
Net Change in PP&E and Intangibles -951n/a
Investing Cash Flow 5,872n/a
Dividends Paid 0n/a
Financing Cash Flow -6,949n/a
Total Change in Cash 35n/a
Free Cash Flow 572n/a
Profitability Ratios
Gross Margin 79.9%n/a
Operating Margin 35.3%n/a
Net Profit Margin 184.7%n/a
Return on Equity 41.1%n/a
Return on Assets 21.6%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA 21.96n/a
EV/Sales 14.17n/a
Book to Market Value 0.44n/a
Other Ratios
Current Ratio 3.2%n/a
Liabilities to Equity Ratio 89.9%n/a
Debt to Assets Ratio 43.4%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
1,824
1,887
1,640
1,675
1,525
1,748
2,388
2,615
2,745
2,426
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
0
Cost of revenue
-560
-563
-441
-454
-386
-414
-534
-558
-565
-489
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
0
Gross Profit
1,264
1,324
1,199
1,221
1,139
1,333
1,854
2,057
2,180
1,937
Other Operating Income
0
0
0
0
0
0
0
0
0
0
Operating Expenses
-768
-784
-755
-827
-732
-819
-1,342
-1,135
-1,170
-1,081
Selling, General & Administrative
-47
-45
-39
-40
-44
-47
-62
-51
-65
-58
Selling & Marketing
0
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
-531
-536
-519
-581
-506
-561
-979
-759
-766
-706
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
0
Other Operating Expense
-190
-203
-198
-206
-183
-211
-300
-325
-340
-317
Operating Income (Loss)
495
540
444
394
407
514
512
922
1,009
856
Non-Operating Income (Loss)
-481
-464
-498
-478
-481
-353
-692
-481
-436
-435
Interest Expense, net
-489
-482
-493
-461
-460
-455
-587
-457
-444
-482
Interest Expense
0
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
8
18
-5
-17
-21
102
-105
-24
9
48
Pretax Income (Loss), Adjusted
15
76
-55
-84
-75
161
-179
441
573
421
Abnormal Gains (Losses)
9
-111
0
-19
2
0
12
218
335
4,060
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
24
-35
-55
-103
-72
161
-167
658
909
4,481
Income Tax (Expense) Benefit, net
-3
-5
-3
0
-1
-1
-1
-1
-1
-2
Current Income Tax
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
21
-40
-58
-103
-73
160
-168
657
908
4,480
Net Extraordinary Gains (Losses)
1,026
476
440
399
1,008
721
2,074
2
0
1
Discontinued Operations
1,026
476
440
399
1,008
721
2,074
2
0
1
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
1,047
436
382
296
935
881
1,905
659
908
4,480
Minority Interest
-67
-29
-20
-12
-42
-39
-75
-27
-38
-188
Net Income
980
408
362
284
894
842
1,831
631
870
4,292
Preferred Dividends
-29
-15
-14
-14
-14
-16
-4
-4
-7
-3
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
951
393
348
269
880
826
1,826
627
863
4,289
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 24, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
891
193
431
384
613
54
40
42
77
Cash & Cash Equivalents
n/a
891
193
431
384
613
54
40
42
77
Short Term Investments
n/a
0
0
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
0
0
0
0
0
0
0
0
0
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
153
352
181
152
250
104
72
2,237
77
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
153
352
181
152
250
104
72
2,237
77
Total Current Assets
n/a
1,044
545
612
536
863
157
112
2,279
154
Property, Plant & Equipment, Net
n/a
15,129
14,588
15,365
15,868
16,096
21,993
22,243
20,277
20,026
Property, Plant & Equipment
n/a
18,690
18,465
19,702
20,408
21,008
26,801
27,675
25,182
25,386
Accumulated Depreciation
n/a
-3,561
-3,878
-4,337
-4,540
-4,912
-4,808
-5,433
-4,905
-5,360
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
363
285
207
255
242
684
596
554
524
Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
0
0
Investments in Affiliates
n/a
6
7
3
12
18
179
105
68
60
Miscellaneous Long Term Assets
n/a
357
278
204
242
224
506
490
486
464
Total Noncurrent Assets
n/a
15,492
14,872
15,572
16,123
16,338
22,677
22,838
20,831
20,550
Total Assets
n/a
16,535
15,418
16,184
16,659
17,201
22,835
22,951
23,110
20,704
Liabilities and owners' equity
Payables & Accruals
n/a
364 364152000
261 260652000
279 278988000
302 302406000
375 374771000
441 440611000
432 431696000
482 481723000
401 400724000
Accounts Payable
n/a
108 108463000
59 58537000
39 39452000
35 35206000
38 38372000
119 118791000
154 153590000
187 187124000
147 147482000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
114 113846000
102 101849000
99 98631000
88 88121000
76 76223000
78 78309000
90 89540000
85 85221000
61 60946000
Other Payables & Accruals
n/a
142 141843000
100 100266000
141 140905000
179 179079000
260 260176000
244 243511000
189 188566000
209 209378000
192 192296000
Short Term Debt
n/a
5,037 5036930000
4,783 4783446000
4,763 4762896000
4,111 4111487000
3,898 3898369000
5,289 5289166000
5,420 5419515000
5,072 5072410000
4,139 4139179000
Short Term Borrowings
n/a
5,037 5036930000
4,783 4783446000
4,763 4762896000
4,111 4111487000
3,898 3898369000
5,289 5289166000
5,420 5419515000
5,072 5072410000
4,139 4139179000
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
290 289562000
272 272236000
304 304202000
291 291289000
305 304518000
348 347748000
390 389915000
366 366387000
350 350466000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
290 289562000
272 272236000
304 304202000
291 291289000
305 304518000
348 347748000
390 389915000
366 366387000
350 350466000
Total Current Liabilities
n/a
5,691 5690644000
5,316 5316334000
5,346 5346086000
4,705 4705182000
4,578 4577658000
6,078 6077525000
6,241 6241126000
5,921 5920520000
4,890 4890369000
Long Term Debt
n/a
5,447 5447012000
4,609 4609124000
5,185 5185180000
5,610 5609574000
4,631 4630875000
5,477 5477088000
5,425 5425346000
5,849 5848956000
4,848 4848079000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
64 64355000
59 59264000
61 60812000
65 65286000
67 66988000
72 71592000
76 75633000
78 77582000
63 62624000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
64 64355000
59 59264000
61 60812000
65 65286000
67 66988000
72 71592000
76 75633000
78 77582000
63 62624000
Total Noncurrent Liabilities
n/a
5,511 5511367000
4,668 4668388000
5,246 5245992000
5,675 5674860000
4,698 4697863000
5,549 5548680000
5,501 5500979000
5,927 5926538000
4,911 4910703000
Total Liabilities
n/a
11,202 11202011000
9,985 9984722000
10,592 10592078000
10,380 10380042000
9,276 9275521000
11,626 11626205000
11,742 11742105000
11,847 11847058000
9,801 9801072000
Preferred Equity
n/a
209 208786000
209 208773000
200 200000000
200 200000000
50 50000000
50 50000000
50 50000000
37 37280000
37 37280000
Share Capital & Additional Paid-In Capital
n/a
4,276 4276217000
4,480 4480226000
4,744 4744423000
5,050 5050161000
6,546 6545606000
8,565 8565105000
8,540 8539969000
8,576 8576013000
8,762 8762081000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
456 456152000
354 353659000
204 203581000
616 615572000
887 887355000
2,047 2047258000
1,951 1950639000
2,009 2009091000
1,544 1543626000
Other Equity
n/a
-36 -35799000
5 4681000
-58 -57818000
-197 -196718000
-193 -193148000
-155 -155162000
-172 -172152000
-152 -152016000
-114 -113909000
Equity Before Minority Interest
n/a
4,905 4905356000
5,047 5047339000
5,090 5090186000
5,669 5669015000
7,290 7289813000
10,507 10507201000
10,368 10368456000
10,470 10470368000
10,229 10229078000
Minority Interest
n/a
428 427743000
385 385454000
502 501930000
610 610246000
636 635666000
701 701139000
840 840053000
793 792770000
674 673998000
Total Equity
n/a
5,333 5333099000
5,433 5432793000
5,592 5592116000
6,279 6279261000
7,925 7925479000
11,208 11208340000
11,209 11208509000
11,263 11263138000
10,903 10903076000
Total Liabilities & Equity
n/a
16,535 16535110000
15,418 15417515000
16,184 16184194000
16,659 16659303000
17,201 17201000000
22,835 22834545000
22,951 22950614000
23,110 23110196000
20,704 20704148000
Remarks restated on n/a restated on Feb 25, 2010 n/a restated on Feb 24, 2011 n/a restated on Feb 24, 2012 n/a restated on Feb 21, 2013 n/a restated on Feb 27, 2014 n/a restated on Feb 26, 2015 n/a restated on Feb 25, 2016 n/a restated on Feb 23, 2017 n/a restated on May 4, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '07FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
1,047
436
382
296
935
881
1,905
659
908
4,480
Net Income
0
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
616
603
599
673
664
685
1,014
762
769
709
Non-Cash Items
-895
-253
-272
-236
-784
-490
-2,062
-161
-287
-4,037
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
24
-30
-38
-8
-15
-30
12
65
-33
-41
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
793
755
671
726
800
1,046
869
1,324
1,356
1,111
Change in Fixed Assets & Intangibles
-2,421
-1,082
-632
-1,462
-1,714
-1,186
-626
-1,192
-1,171
-951
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
-158
138
25
5
0
5
0
3
73
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
2,013
888
887
646
1,499
1,044
484
507
482
6,819
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
0
Other Investing Activities
201
8
-288
151
14
-119
130
35
9
-70
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-207
-344
105
-639
-197
-261
-7
-650
-678
5,872
Dividends Paid
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
1,826
1,375
-82
825
611
-961
1,851
150
490
-1,380
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-1,186
18
99
404
274
1,471
21
84
64
40
Increase in Capital Stock
0
0
0
0
0
0
0
0
0
0
Decrease in Capital Stock
0
0
0
0
0
0
0
0
0
0
Other Financing Activities
-1,436
-964
-1,491
-1,078
-1,536
-1,067
-3,292
-922
-1,230
-5,608
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
-795
429
-1,474
152
-651
-556
-1,421
-687
-676
-6,949
Net Cash Before Disc. Operations and FX
-209
840
-698
238
-47
229
-559
-13
2
35
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
0
0
Net Cash Before FX
-209
840
-698
238
-47
229
-559
-13
2
35
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
Net Changes in Cash
-209
840
-698
238
-47
229
-559
-13
2
35
Remarks
restated on Feb 25, 2010 n/a
calculated values,
restated on Feb 24, 2011 n/a
calculated values,
restated on Feb 24, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 27, 2014 n/a
calculated values,
restated on Feb 26, 2015 n/a
calculated values,
restated on Feb 25, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo