Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 381 (as per Q1 2017)no data available |
Sector | Computer Hardware, TechnologyComputer Hardware, Technologyno data available |
Ticker | MLABno data available |
Financial year endsFY ends | End of Marchno data available |
Last Closing Price as per Oct 13, 2017, in USD |
149.93n/a |
Market Capitalisation in million USD |
563n/a |
Enterprise Value in million USD |
611n/a |
Common Shares Outstanding as per Jun 30, 2017 |
3,758,175n/a |
Preferred Shares Outstanding as per Jun 30, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
3,645,250n/a |
Average Diluted Shares Outstanding TTM |
3,816,250n/a |
Index Membership |
, US 3000
n/a
|
Revenues | 95n/a |
Gross Profit | 54n/a |
Operating Income | 16n/a |
EBITDA | 25n/a |
Net Profit | 11n/a |
Cash and Cash Equivalents | 3n/a |
Receivables | 13n/a |
Total Current Assets | 34n/a |
PP&E | 26n/a |
Total Assets | 169n/a |
Accounts Payable | 2n/a |
Current Debt | 1n/a |
Total Current Liabilities | 15n/a |
Long-Term Debt | 49n/a |
Total Liabilities | 68n/a |
Total Equity | 101n/a |
Depreciation & Amortisation | 9n/a |
Change in Working Capital | -4n/a |
Operating Cash Flow | 7n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | -14n/a |
Dividends Paid | -2n/a |
Financing Cash Flow | 5n/a |
Total Change in Cash | -2n/a |
Free Cash Flow | 18n/a |
Gross Margin | 56.6%n/a |
Operating Margin | 16.5%n/a |
Net Profit Margin | 11.3%n/a |
Return on Equity | 10.7%n/a |
Return on Assets | 6.4%n/a |
Basic EPS | 2.95n/a |
Diluted EPS | 2.82n/a |
Sales per Share | 26.12n/a |
Book Value per Share | 27.70n/a |
FCF per Share | 4.98n/a |
Dividends per Share | 0.65n/a |
Price to Earnings Ratio | 50.75n/a |
Price to Sales Ratio | 5.74n/a |
Price to Book Value | 5.41n/a |
Price to Free Cash Flow | 30.08n/a |
EV/EBITDA | 24.87n/a |
EV/Sales | 6.42n/a |
Book to Market Value | 0.18n/a |
Current Ratio | 226.1%n/a |
Liabilities to Equity Ratio | 67.3%n/a |
Debt to Assets Ratio | 29.9%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
34
|
40
|
46
|
53
|
71
|
85
|
94
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
-16
|
-18
|
-21
|
-28
|
-33
|
-40
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
20
|
24
|
29
|
32
|
43
|
51
|
53
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10
|
-11
|
-16
|
-20
|
-28
|
-35
|
-37
|
|
-8
|
-9
|
-14
|
-18
|
-24
|
-31
|
-33
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-1
|
-2
|
-2
|
-3
|
-4
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
13
|
13
|
12
|
16
|
16
|
16
|
|
0
|
0
|
0
|
1
|
-1
|
-1
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
1
|
-1
|
-1
|
-2
|
|
10
|
13
|
13
|
13
|
15
|
16
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
10
|
12
|
13
|
13
|
15
|
16
|
14
|
|
-4
|
-4
|
-5
|
-4
|
-6
|
-4
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
8
|
9
|
10
|
11
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
8
|
9
|
10
|
11
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
8
|
9
|
10
|
11
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
8
|
8
|
9
|
10
|
11
|
11
|
Remarks |
restated on Jun 6, 2013
n/a
calculated values,
|
restated on Jun 4, 2014
n/a
calculated values,
|
restated on Jun 3, 2015
n/a
calculated values,
|
restated on Jun 6, 2016
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
Assets | |||||||
|
4
|
7
|
4
|
6
|
2
|
6
|
6
|
|
4
|
7
|
4
|
6
|
2
|
6
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
7
|
6
|
8
|
9
|
12
|
15
|
14
|
|
7
|
6
|
8
|
9
|
12
|
15
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
6
|
4
|
6
|
8
|
12
|
14
|
14
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
4
|
3
|
2
|
2
|
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17
|
19
|
19
|
27
|
30
|
37
|
36
|
|
7
|
7
|
7
|
8
|
10
|
17
|
26
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
26
|
24
|
39
|
63
|
78
|
107
|
110
|
|
11
|
10
|
15
|
25
|
33
|
41
|
38
|
|
14
|
14
|
24
|
38
|
45
|
66
|
72
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
33
|
32
|
46
|
71
|
88
|
124
|
136
|
|
51
|
51
|
66
|
98
|
117
|
161
|
172
|
Liabilities and owners' equity | |||||||
|
4
4331000
|
4
4262000
|
5
4662000
|
8
8329000
|
9
9123000
|
13
13188000
|
10
10031000
|
|
1
723000
|
1
573000
|
1
1010000
|
2
2019000
|
3
2503000
|
3
2823000
|
2
2168000
|
|
1
900000
|
1
1051000
|
1
1145000
|
0
0
|
1
1208000
|
2
2240000
|
1
514000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
3
2708000
|
3
2638000
|
3
2507000
|
6
6310000
|
5
5412000
|
8
8125000
|
7
7349000
|
|
6
5600000
|
0
0
|
0
0
|
0
0
|
3
3000000
|
3
3000000
|
1
1125000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
2
1886000
|
3
2534000
|
8
7783000
|
5
5411000
|
|
0
0
|
0
0
|
0
0
|
2
1886000
|
1
1314000
|
3
3026000
|
4
4117000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
1
1220000
|
5
4757000
|
1
1294000
|
|
10
9931000
|
4
4262000
|
5
4662000
|
10
10215000
|
15
14657000
|
24
23971000
|
17
16567000
|
|
2
1500000
|
0
0
|
4
4000000
|
17
16500000
|
23
23250000
|
42
42250000
|
54
53675000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
3
2712000
|
3
2519000
|
5
4504000
|
6
6481000
|
6
5934000
|
10
9849000
|
4
3670000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
3
2712000
|
3
2519000
|
2
2364000
|
5
4861000
|
5
5122000
|
5
5419000
|
4
3554000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
2
2140000
|
2
1620000
|
1
812000
|
4
4430000
|
0
116000
|
|
4
4212000
|
3
2519000
|
9
8504000
|
23
22981000
|
29
29184000
|
52
52099000
|
57
57345000
|
|
14
14143000
|
7
6781000
|
13
13166000
|
33
33196000
|
44
43841000
|
76
76070000
|
74
73912000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
5
5068000
|
8
8170000
|
11
11203000
|
16
15772000
|
18
17751000
|
21
21001000
|
26
25925000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
31
31349000
|
36
35745000
|
42
41550000
|
49
48561000
|
56
55962000
|
65
64828000
|
74
73656000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
-234000
|
-1
-1151000
|
-2
-1760000
|
|
36
36417000
|
44
43915000
|
53
52753000
|
64
64333000
|
73
73479000
|
85
84678000
|
98
97821000
|
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
36
36417000
|
44
43915000
|
53
52753000
|
64
64333000
|
73
73479000
|
85
84678000
|
98
97821000
|
|
51
50560000
|
51
50696000
|
66
65919000
|
98
97529000
|
117
117320000
|
161
160748000
|
172
171733000
|
Remarks | restated on Jun 29, 2012 n/a | restated on Jun 6, 2013 n/a | restated on Jun 4, 2014 n/a | restated on Jun 3, 2015 n/a | restated on Jun 6, 2016 n/a | restated on Jun 7, 2017 n/a | restated on Aug 1, 2017 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|
|
6
|
8
|
8
|
9
|
10
|
11
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2
|
2
|
3
|
4
|
6
|
7
|
9
|
|
0
|
1
|
1
|
-1
|
1
|
-1
|
-9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
2
|
-1
|
0
|
-6
|
0
|
-3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
9
|
12
|
11
|
12
|
11
|
17
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-18
|
-1
|
-17
|
-22
|
-21
|
-24
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
-1
|
-1
|
-1
|
-3
|
-8
|
-12
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-21
|
-1
|
-18
|
-23
|
-23
|
-32
|
-18
|
|
-1
|
-2
|
-2
|
-2
|
-2
|
-2
|
-2
|
|
6
|
-7
|
4
|
13
|
10
|
19
|
10
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
1
|
2
|
2
|
2
|
4
|
|
0
|
1
|
1
|
2
|
2
|
2
|
4
|
|
0
|
-1
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
5
|
-7
|
3
|
12
|
9
|
19
|
11
|
|
-7
|
4
|
-3
|
2
|
-3
|
4
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
4
|
-3
|
2
|
-3
|
4
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
4
|
-3
|
2
|
-4
|
4
|
0
|
Remarks |
restated on Jun 6, 2013
n/a
calculated values,
|
restated on Jun 4, 2014
n/a
calculated values,
|
restated on Jun 3, 2015
n/a
calculated values,
|
restated on Jun 6, 2016
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|
restated on Jun 7, 2017
n/a
calculated values,
|