Last Closing Price as per May 7, 2015, in USD |
45.99n/a |
Market Capitalisation in million USD |
965n/a |
Enterprise Value in million USD |
854n/a |
Common Shares Outstanding as per Apr 30, 2015 |
20,976,592n/a |
Preferred Shares Outstanding as per Apr 30, 2015 |
6,575,637n/a |
Average Basic Shares Outstanding TTM |
20,617,242n/a |
Average Diluted Shares Outstanding TTM |
20,610,259n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 129n/a |
Receivables | 22n/a |
Total Current Assets | 158n/a |
PP&E | 1n/a |
Total Assets | 195n/a |
Accounts Payable | 9n/a |
Current Debt | 2n/a |
Total Current Liabilities | 38n/a |
Long-Term Debt | 17n/a |
Total Liabilities | 55n/a |
Total Equity | 140n/a |
Depreciation & Amortisation | 5n/a |
Change in Working Capital | -11n/a |
Operating Cash Flow | 30n/a |
Net Change in PP&E and Intangibles | -1n/a |
Investing Cash Flow | -35n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 15n/a |
Total Change in Cash | 9n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 6.80n/a |
FCF per Share | n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 6.76n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.15n/a |
Current Ratio | 418.6%n/a |
Liabilities to Equity Ratio | 39.1%n/a |
Debt to Assets Ratio | 9.3%n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|
|
0
|
0
|
0
|
42
|
114
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-7
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
35
|
100
|
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-26
|
-29
|
-49
|
-74
|
|
-3
|
-9
|
-11
|
-36
|
-49
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-23
|
-17
|
-17
|
-10
|
-21
|
|
0
|
0
|
0
|
-3
|
-5
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-27
|
-26
|
-29
|
-13
|
26
|
|
1
|
2
|
4
|
2
|
0
|
|
0
|
3
|
4
|
2
|
1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-1
|
0
|
1
|
-1
|
|
-26
|
-24
|
-25
|
-11
|
26
|
|
0
|
0
|
0
|
-31
|
-30
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-24
|
-25
|
-42
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-24
|
-25
|
-43
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-24
|
-25
|
-43
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-24
|
-25
|
-43
|
-4
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-24
|
-25
|
-43
|
-4
|
Remarks |
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Mar 7, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|
Assets | |||||
|
n/a
|
7
|
50
|
102
|
137
|
|
n/a
|
7
|
50
|
74
|
103
|
|
n/a
|
0
|
0
|
28
|
34
|
|
n/a
|
0
|
0
|
4
|
15
|
|
n/a
|
0
|
0
|
4
|
15
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
4
|
5
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
1
|
1
|
1
|
3
|
|
n/a
|
1
|
1
|
1
|
3
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
8
|
51
|
112
|
159
|
|
n/a
|
0
|
0
|
1
|
1
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
16
|
9
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
14
|
11
|
|
n/a
|
0
|
0
|
13
|
9
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
1
|
2
|
|
n/a
|
0
|
0
|
31
|
21
|
|
n/a
|
8
|
51
|
143
|
180
|
Liabilities and owners' equity | |||||
|
n/a
|
5
5197000
|
5
4717000
|
14
14479000
|
30
30178000
|
|
n/a
|
2
1887000
|
2
2177000
|
2
2292000
|
5
4669000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
3310000
|
3
2540000
|
12
12187000
|
26
25509000
|
|
n/a
|
23
23412000
|
4
4348000
|
6
5652000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
737000
|
0
0
|
0
0
|
0
224000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
224000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
737000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
29346000
|
9
9065000
|
20
20131000
|
30
30402000
|
|
n/a
|
0
0
|
8
7750000
|
3
2621000
|
18
18124000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
2574000
|
0
0
|
0
81000
|
0
338000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
3
2574000
|
0
0
|
0
81000
|
0
338000
|
|
n/a
|
3
2574000
|
8
7750000
|
3
2702000
|
18
18462000
|
|
n/a
|
32
31920000
|
17
16815000
|
23
22833000
|
49
48864000
|
|
n/a
|
58
58326000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
25
24630000
|
173
173386000
|
242
242111000
|
260
260227000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-107
-106734000
|
-139
-138997000
|
-122
-122370000
|
-129
-128625000
|
|
n/a
|
0
0
|
0
0
|
0
-55000
|
0
-50000
|
|
n/a
|
-24
-23778000
|
34
34389000
|
120
119686000
|
132
131552000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-24
-23778000
|
34
34389000
|
120
119686000
|
132
131552000
|
|
n/a
|
8
8142000
|
51
51204000
|
143
142519000
|
180
180416000
|
Remarks | restated on n/a | restated on Feb 26, 2013 n/a | restated on Mar 7, 2014 n/a | restated on Mar 4, 2015 n/a | restated on May 6, 2015 n/a |
in million USD | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 |
---|---|---|---|---|---|
|
-25
|
-29
|
-32
|
17
|
-6
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
3
|
5
|
|
-1
|
3
|
2
|
-26
|
39
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
2
|
1
|
5
|
-7
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-25
|
-29
|
-1
|
31
|
|
0
|
0
|
0
|
-1
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-44
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
-14
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
11
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-34
|
-15
|
|
0
|
0
|
0
|
0
|
0
|
|
22
|
25
|
73
|
-4
|
10
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
65
|
3
|
|
0
|
0
|
0
|
65
|
3
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-2
|
-1
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
22
|
25
|
71
|
60
|
13
|
|
-3
|
0
|
43
|
24
|
29
|
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
0
|
43
|
24
|
29
|
|
0
|
0
|
0
|
0
|
0
|
|
-3
|
0
|
43
|
24
|
29
|
Remarks |
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Mar 7, 2014
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Mar 4, 2015
n/a
calculated values,
|