Last Closing Price as per May 20, 2016, in USD |
142.95n/a |
Market Capitalisation in million USD |
10,378n/a |
Enterprise Value in million USD |
12,911n/a |
Common Shares Outstanding as per Mar 31, 2016 |
72,600,000n/a |
Preferred Shares Outstanding as per Mar 31, 2016 |
n/a |
Average Basic Shares Outstanding TTM |
73,422,000n/a |
Average Diluted Shares Outstanding TTM |
74,377,000n/a |
Index Membership |
, US 500
n/a
|
Revenues | 5,314n/a |
Gross Profit | 3,012n/a |
Operating Income | 617n/a |
EBITDA | 969n/a |
Net Profit | 338n/a |
Cash and Cash Equivalents | 56n/a |
Receivables | 667n/a |
Total Current Assets | 1,384n/a |
PP&E | 3,091n/a |
Total Assets | 6,135n/a |
Accounts Payable | 166n/a |
Current Debt | 633n/a |
Total Current Liabilities | 1,148n/a |
Long-Term Debt | 1,955n/a |
Total Liabilities | 4,090n/a |
Total Equity | 2,045n/a |
Depreciation & Amortisation | 353n/a |
Change in Working Capital | 7n/a |
Operating Cash Flow | 744n/a |
Net Change in PP&E and Intangibles | -431n/a |
Investing Cash Flow | -531n/a |
Dividends Paid | -175n/a |
Financing Cash Flow | -208n/a |
Total Change in Cash | 5n/a |
Free Cash Flow | 352n/a |
Gross Margin | 56.7%n/a |
Operating Margin | 11.6%n/a |
Net Profit Margin | 6.4%n/a |
Return on Equity | 16.5%n/a |
Return on Assets | 5.5%n/a |
Basic EPS | 4.60n/a |
Diluted EPS | 4.54n/a |
Sales per Share | 72.37n/a |
Book Value per Share | 27.86n/a |
FCF per Share | 4.80n/a |
Dividends per Share | 2.39n/a |
Price to Earnings Ratio | 31.10n/a |
Price to Sales Ratio | 1.98n/a |
Price to Book Value | 5.13n/a |
Price to Free Cash Flow | 29.78n/a |
EV/EBITDA | 13.32n/a |
EV/Sales | 2.43n/a |
Book to Market Value | 0.20n/a |
Current Ratio | 120.6%n/a |
Liabilities to Equity Ratio | 200.0%n/a |
Debt to Assets Ratio | 42.2%n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
4,361
|
3,875
|
4,251
|
4,746
|
4,957
|
5,073
|
5,305
|
5,314
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2,040
|
-1,728
|
-1,913
|
-2,175
|
-2,236
|
-2,248
|
-2,356
|
-2,302
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2,322
|
2,147
|
2,338
|
2,571
|
2,722
|
2,825
|
2,949
|
3,012
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1,797
|
-1,724
|
-1,825
|
-1,998
|
-2,117
|
-2,194
|
-2,308
|
-2,396
|
|
-1,576
|
-1,489
|
-1,574
|
-1,728
|
-1,829
|
-1,889
|
-1,979
|
-2,043
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-221
|
-235
|
-251
|
-270
|
-289
|
-305
|
-329
|
-353
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
525
|
423
|
514
|
573
|
605
|
631
|
641
|
617
|
|
-85
|
-62
|
-58
|
-64
|
-53
|
-69
|
-57
|
-51
|
|
-84
|
-63
|
-60
|
-66
|
-67
|
-74
|
-62
|
-60
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
1
|
2
|
2
|
14
|
4
|
5
|
9
|
|
440
|
361
|
456
|
509
|
552
|
561
|
584
|
566
|
|
-11
|
-47
|
-49
|
-17
|
-8
|
-9
|
0
|
-36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
429
|
314
|
407
|
492
|
543
|
552
|
584
|
530
|
|
-168
|
-118
|
-157
|
-179
|
-203
|
-201
|
-216
|
-192
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
261
|
196
|
250
|
313
|
341
|
351
|
368
|
338
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
261
|
196
|
250
|
313
|
341
|
351
|
368
|
338
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
261
|
196
|
250
|
313
|
341
|
351
|
368
|
338
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
261
|
196
|
250
|
313
|
341
|
351
|
368
|
338
|
Remarks |
restated on May 26, 2011
n/a
calculated values,
|
restated on May 29, 2012
n/a
calculated values,
|
restated on May 22, 2013
n/a
calculated values,
|
restated on May 29, 2014
n/a
calculated values,
|
restated on May 27, 2015
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
|
n/a
|
47
|
57
|
45
|
86
|
70
|
51
|
56
|
|
n/a
|
47
|
57
|
45
|
86
|
70
|
51
|
56
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
187
|
550
|
652
|
711
|
701
|
708
|
667
|
|
n/a
|
187
|
550
|
652
|
711
|
701
|
708
|
667
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
334
|
372
|
408
|
475
|
478
|
474
|
460
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
144
|
151
|
169
|
192
|
150
|
183
|
201
|
|
n/a
|
95
|
101
|
119
|
138
|
92
|
125
|
132
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
49
|
50
|
50
|
54
|
58
|
58
|
70
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
711
|
1,131
|
1,274
|
1,464
|
1,399
|
1,416
|
1,384
|
|
n/a
|
2,428
|
2,456
|
2,616
|
2,686
|
2,802
|
2,952
|
3,091
|
|
n/a
|
3,774
|
3,950
|
4,306
|
4,586
|
4,931
|
5,305
|
5,559
|
|
n/a
|
-1,346
|
-1,494
|
-1,690
|
-1,900
|
-2,129
|
-2,353
|
-2,468
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,357
|
1,359
|
1,430
|
1,468
|
1,592
|
1,606
|
1,660
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,109
|
1,117
|
1,164
|
1,196
|
1,290
|
1,314
|
1,365
|
|
n/a
|
213
|
197
|
214
|
227
|
259
|
245
|
248
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
35
|
45
|
52
|
46
|
43
|
48
|
47
|
|
n/a
|
3,785
|
3,815
|
4,046
|
4,154
|
4,394
|
4,558
|
4,751
|
|
n/a
|
4,496
|
4,946
|
5,321
|
5,618
|
5,793
|
5,974
|
6,135
|
Liabilities and owners' equity | ||||||||
|
n/a
|
465
465388000
|
555
554635000
|
531
531212000
|
558
558141000
|
543
542587000
|
553
553066000
|
514
514469000
|
|
n/a
|
158
157566000
|
163
163091000
|
175
174868000
|
183
183258000
|
197
196911000
|
206
206187000
|
166
165781000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
308
307822000
|
392
391544000
|
356
356344000
|
375
374883000
|
346
345676000
|
347
346879000
|
349
348688000
|
|
n/a
|
10
10255000
|
10
9868000
|
399
398837000
|
304
303573000
|
788
788188000
|
576
575981000
|
633
633365000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
476
475643000
|
565
564503000
|
930
930049000
|
862
861714000
|
1,331
1330775000
|
1,129
1129047000
|
1,148
1147834000
|
|
n/a
|
1,499
1499384000
|
1,843
1842994000
|
1,762
1761902000
|
2,304
2304245000
|
1,707
1706774000
|
1,749
1748662000
|
1,955
1954820000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
725
725361000
|
797
797345000
|
878
878376000
|
915
915283000
|
915
915116000
|
944
944315000
|
987
987004000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
652
652389000
|
727
726797000
|
794
793957000
|
826
825612000
|
826
825897000
|
855
854574000
|
894
894344000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
73
72972000
|
71
70548000
|
84
84419000
|
90
89671000
|
89
89219000
|
90
89741000
|
93
92660000
|
|
n/a
|
2,225
2224745000
|
2,640
2640339000
|
2,640
2640278000
|
3,220
3219528000
|
2,622
2621890000
|
2,693
2692977000
|
2,942
2941824000
|
|
n/a
|
2,700
2700388000
|
3,205
3204842000
|
3,570
3570327000
|
4,081
4081242000
|
3,953
3952665000
|
3,822
3822024000
|
4,090
4089658000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
569
569284000
|
608
608459000
|
650
650420000
|
731
730721000
|
791
790663000
|
855
854676000
|
916
915570000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-110
-109941000
|
-380
-379885000
|
-607
-607026000
|
-1,060
-1059571000
|
-998
-998386000
|
-919
-919263000
|
-1,230
-1229713000
|
|
n/a
|
1,333
1332759000
|
1,505
1504758000
|
1,701
1701478000
|
1,861
1861395000
|
2,048
2047843000
|
2,231
2231026000
|
2,378
2377843000
|
|
n/a
|
3
3442000
|
8
7580000
|
5
5386000
|
4
4438000
|
1
529000
|
-15
-14853000
|
-18
-18402000
|
|
n/a
|
1,796
1795544000
|
1,741
1740912000
|
1,750
1750258000
|
1,537
1536983000
|
1,841
1840649000
|
2,152
2151586000
|
2,045
2045298000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,796
1795544000
|
1,741
1740912000
|
1,750
1750258000
|
1,537
1536983000
|
1,841
1840649000
|
2,152
2151586000
|
2,045
2045298000
|
|
n/a
|
4,496
4495932000
|
4,946
4945754000
|
5,321
5320585000
|
5,618
5618225000
|
5,793
5793314000
|
5,974
5973610000
|
6,135
6134956000
|
Remarks | restated on n/a | restated on May 26, 2011 n/a | restated on May 29, 2012 n/a | restated on Nov 30, -1 n/a | restated on May 29, 2014 n/a | restated on Nov 30, -1 n/a | restated on May 10, 2016 n/a | restated on May 10, 2016 n/a |
in million USD | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|
|
261
|
196
|
250
|
313
|
341
|
351
|
368
|
338
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
221
|
235
|
251
|
270
|
289
|
305
|
329
|
353
|
|
123
|
110
|
98
|
102
|
51
|
25
|
47
|
47
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-22
|
59
|
-324
|
-180
|
-130
|
64
|
-26
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
583
|
600
|
275
|
506
|
550
|
745
|
718
|
744
|
|
-338
|
-238
|
-240
|
-340
|
-294
|
-339
|
-446
|
-431
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-274
|
-81
|
-21
|
-160
|
-98
|
-204
|
-51
|
-102
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1
|
-3
|
0
|
-2
|
-1
|
-1
|
0
|
3
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-610
|
-322
|
-262
|
-502
|
-393
|
-544
|
-497
|
-531
|
|
-46
|
-63
|
-84
|
-95
|
-122
|
-141
|
-165
|
-175
|
|
176
|
-254
|
331
|
306
|
453
|
-113
|
-161
|
262
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-104
|
22
|
-278
|
-263
|
-503
|
30
|
54
|
-325
|
|
16
|
22
|
22
|
37
|
89
|
38
|
54
|
50
|
|
-120
|
0
|
-300
|
-300
|
-592
|
-8
|
0
|
-375
|
|
5
|
17
|
28
|
36
|
57
|
7
|
31
|
30
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
31
|
-278
|
-3
|
-17
|
-116
|
-218
|
-240
|
-208
|
|
4
|
0
|
10
|
-13
|
42
|
-17
|
-19
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
0
|
10
|
-13
|
42
|
-17
|
-19
|
5
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
4
|
0
|
10
|
-13
|
42
|
-17
|
-19
|
5
|
Remarks |
restated on May 26, 2011
n/a
calculated values,
|
restated on May 29, 2012
n/a
calculated values,
|
restated on May 22, 2013
n/a
calculated values,
|
restated on May 29, 2014
n/a
calculated values,
|
restated on May 27, 2015
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|
restated on May 10, 2016
n/a
calculated values,
|