Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 6,060 (as per Q1 2017)no data available |
Sector | Medical Devices, HealthcareMedical Devices, Healthcareno data available |
Ticker | ALGNno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
192.81n/a |
Market Capitalisation in million USD |
15,489n/a |
Enterprise Value in million USD |
14,943n/a |
Common Shares Outstanding as per Apr 28, 2017 |
80,331,340n/a |
Preferred Shares Outstanding as per Apr 28, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
79,874,250n/a |
Average Diluted Shares Outstanding TTM |
1,663,250n/a |
Index Membership |
n/a
|
Revenues | 1,151n/a |
Gross Profit | 870n/a |
Operating Income | 257n/a |
EBITDA | 284n/a |
Net Profit | 219n/a |
Cash and Cash Equivalents | 546n/a |
Receivables | 267n/a |
Total Current Assets | 918n/a |
PP&E | 232n/a |
Total Assets | 1,459n/a |
Accounts Payable | 37n/a |
Current Debt | 0n/a |
Total Current Liabilities | 366n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 414n/a |
Total Equity | 1,045n/a |
Depreciation & Amortisation | 27n/a |
Change in Working Capital | -48n/a |
Operating Cash Flow | 265n/a |
Net Change in PP&E and Intangibles | -110n/a |
Investing Cash Flow | -37n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | -119n/a |
Total Change in Cash | 107n/a |
Free Cash Flow | 95n/a |
Gross Margin | 75.6%n/a |
Operating Margin | 22.3%n/a |
Net Profit Margin | 19.0%n/a |
Return on Equity | 20.9%n/a |
Return on Assets | 15.0%n/a |
Basic EPS | 2.74n/a |
Diluted EPS | 131.40n/a |
Sales per Share | 14.42n/a |
Book Value per Share | 13.08n/a |
FCF per Share | 1.19n/a |
Dividends per Share | 0.00n/a |
Price to Earnings Ratio | 70.47n/a |
Price to Sales Ratio | 13.37n/a |
Price to Book Value | 14.74n/a |
Price to Free Cash Flow | 162.68n/a |
EV/EBITDA | 52.55n/a |
EV/Sales | 12.98n/a |
Book to Market Value | 0.07n/a |
Current Ratio | 251.2%n/a |
Liabilities to Equity Ratio | 39.7%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
304
|
312
|
387
|
480
|
560
|
660
|
762
|
845
|
1,080
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-79
|
-79
|
-84
|
-118
|
-144
|
-162
|
-183
|
-205
|
-265
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
225
|
233
|
303
|
361
|
416
|
498
|
578
|
640
|
815
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-210
|
-198
|
-205
|
-271
|
-331
|
-404
|
-385
|
-451
|
-566
|
|
-177
|
-174
|
-179
|
-234
|
-251
|
-293
|
-332
|
-390
|
-491
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-26
|
-22
|
-26
|
-37
|
-43
|
-44
|
-53
|
-61
|
-76
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-6
|
-1
|
0
|
0
|
-37
|
-67
|
0
|
0
|
0
|
|
16
|
36
|
99
|
90
|
86
|
94
|
194
|
189
|
249
|
|
2
|
0
|
-1
|
0
|
-1
|
-1
|
-3
|
-3
|
-6
|
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
-1
|
0
|
-1
|
-1
|
-3
|
-3
|
-6
|
|
17
|
36
|
98
|
90
|
84
|
93
|
190
|
186
|
243
|
|
0
|
-70
|
4
|
0
|
0
|
0
|
0
|
0
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
17
|
-34
|
102
|
90
|
84
|
93
|
190
|
186
|
241
|
|
63
|
3
|
-28
|
-23
|
-26
|
-29
|
-45
|
-42
|
-51
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
80
|
-31
|
74
|
67
|
59
|
64
|
146
|
144
|
190
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
80
|
-31
|
74
|
67
|
59
|
64
|
146
|
144
|
190
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
80
|
-31
|
74
|
67
|
59
|
64
|
146
|
144
|
190
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
80
|
-31
|
74
|
67
|
59
|
64
|
146
|
144
|
190
|
Remarks |
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
186
|
303
|
248
|
335
|
370
|
455
|
527
|
640
|
|
n/a
|
166
|
295
|
241
|
306
|
243
|
200
|
168
|
389
|
|
n/a
|
20
|
9
|
7
|
28
|
127
|
255
|
360
|
251
|
|
n/a
|
55
|
65
|
92
|
99
|
113
|
130
|
159
|
247
|
|
n/a
|
55
|
65
|
92
|
99
|
113
|
130
|
159
|
247
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
3
|
9
|
15
|
14
|
16
|
19
|
27
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
18
|
17
|
36
|
37
|
47
|
57
|
27
|
38
|
|
n/a
|
18
|
17
|
32
|
37
|
19
|
20
|
27
|
38
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
29
|
37
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
261
|
389
|
385
|
486
|
545
|
657
|
732
|
953
|
|
n/a
|
25
|
31
|
54
|
79
|
76
|
90
|
136
|
175
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
9
|
0
|
21
|
102
|
148
|
151
|
105
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
69
|
49
|
210
|
170
|
110
|
93
|
139
|
163
|
|
n/a
|
5
|
2
|
50
|
46
|
85
|
82
|
79
|
0
|
|
n/a
|
0
|
0
|
135
|
99
|
0
|
0
|
0
|
82
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
62
|
42
|
22
|
22
|
16
|
3
|
51
|
68
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
3
|
3
|
3
|
9
|
8
|
8
|
13
|
|
n/a
|
94
|
88
|
264
|
271
|
287
|
331
|
427
|
443
|
|
n/a
|
355
|
477
|
649
|
756
|
832
|
988
|
1,159
|
1,396
|
Liabilities and owners' equity | |||||||||
|
n/a
|
49
48944000
|
59
59126000
|
96
95865000
|
94
93796000
|
98
98063000
|
111
111127000
|
142
142119000
|
163
162928000
|
|
n/a
|
6
6122000
|
8
7768000
|
19
19265000
|
20
19549000
|
18
17718000
|
23
23247000
|
34
34354000
|
29
28596000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
43
42822000
|
51
51358000
|
77
76600000
|
74
74247000
|
80
80345000
|
88
87880000
|
108
107765000
|
134
134332000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
32
32299000
|
34
33848000
|
52
52252000
|
62
61975000
|
77
77275000
|
91
90684000
|
130
129553000
|
191
191407000
|
|
n/a
|
32
32299000
|
34
33848000
|
52
52252000
|
62
61975000
|
77
77275000
|
91
90684000
|
130
129553000
|
191
191407000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
81
81243000
|
93
92974000
|
148
148117000
|
156
155771000
|
175
175338000
|
202
201811000
|
272
271672000
|
354
354335000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
961000
|
6
6222000
|
10
10366000
|
19
19224000
|
23
22839000
|
33
33415000
|
39
39035000
|
46
46427000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1
961000
|
6
6222000
|
10
10366000
|
19
19224000
|
23
22839000
|
33
33415000
|
39
39035000
|
46
46427000
|
|
n/a
|
1
961000
|
6
6222000
|
10
10366000
|
19
19224000
|
23
22839000
|
33
33415000
|
39
39035000
|
46
46427000
|
|
n/a
|
82
82204000
|
99
99196000
|
158
158483000
|
175
174995000
|
198
198177000
|
235
235226000
|
311
310707000
|
401
400762000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
525
525080000
|
556
555859000
|
607
607248000
|
671
670740000
|
730
729586000
|
783
783418000
|
822
821515000
|
865
864879000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-252
-252499000
|
-178
-178246000
|
-117
-116513000
|
-90
-89626000
|
-96
-95910000
|
-31
-30507000
|
27
27391000
|
131
131448000
|
|
n/a
|
0
455000
|
0
134000
|
0
46000
|
0
203000
|
0
294000
|
0
-140000
|
-1
-980000
|
-1
-938000
|
|
n/a
|
273
273036000
|
378
377747000
|
491
490781000
|
581
581317000
|
634
633970000
|
753
752771000
|
848
847926000
|
995
995389000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
273
273036000
|
378
377747000
|
491
490781000
|
581
581317000
|
634
633970000
|
753
752771000
|
848
847926000
|
995
995389000
|
|
n/a
|
355
355240000
|
477
476943000
|
649
649264000
|
756
756312000
|
832
832147000
|
988
987997000
|
1,159
1158633000
|
1,396
1396151000
|
Remarks | restated on n/a | restated on Feb 24, 2011 n/a | restated on Feb 29, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Feb 28, 2014 n/a | restated on Feb 26, 2015 n/a | restated on Feb 25, 2016 n/a | restated on Feb 28, 2017 n/a | restated on May 4, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
80
|
-31
|
74
|
67
|
59
|
64
|
146
|
144
|
190
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
13
|
14
|
17
|
18
|
17
|
18
|
18
|
24
|
|
-46
|
77
|
30
|
16
|
63
|
65
|
54
|
55
|
51
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
16
|
11
|
30
|
-6
|
39
|
9
|
21
|
-17
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
40
|
74
|
130
|
130
|
134
|
186
|
227
|
238
|
248
|
|
-14
|
-7
|
-18
|
-30
|
-38
|
-19
|
-24
|
-53
|
-71
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
6
|
2
|
10
|
-42
|
-181
|
-177
|
-113
|
198
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-188
|
0
|
-8
|
0
|
0
|
-47
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-4
|
2
|
-2
|
0
|
0
|
-8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
-2
|
-16
|
-212
|
-78
|
-211
|
-202
|
-166
|
73
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
8
|
12
|
18
|
-5
|
-61
|
-80
|
-90
|
-82
|
|
11
|
8
|
12
|
26
|
42
|
34
|
18
|
11
|
14
|
|
-50
|
0
|
0
|
-8
|
-47
|
-95
|
-98
|
-102
|
-96
|
|
0
|
-1
|
3
|
9
|
15
|
23
|
14
|
-10
|
-13
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-40
|
7
|
15
|
27
|
10
|
-38
|
-66
|
-101
|
-96
|
|
-2
|
79
|
128
|
-54
|
66
|
-63
|
-41
|
-29
|
225
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-2
|
79
|
128
|
-54
|
66
|
-63
|
-41
|
-29
|
225
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
-2
|
-3
|
-3
|
|
-2
|
79
|
128
|
-54
|
66
|
-63
|
-43
|
-32
|
222
|
Remarks |
restated on Feb 24, 2011
n/a
calculated values,
|
restated on Feb 29, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Feb 28, 2014
n/a
calculated values,
|
restated on Feb 26, 2015
n/a
calculated values,
|
restated on Feb 25, 2016
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|
restated on Feb 28, 2017
n/a
calculated values,
|