Dupont Fabros Techno...
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
Dupont Fabros Technology Inc logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 122 (as per Q1 2017)no data available
Sector REITs, Real EstateREITs, Real Estateno data available
Ticker DFTno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 173040506070
datesClosing price (adj.)
13.09.201766.31
06.09.201764.97
30.08.201764.21
23.08.201764.09
16.08.201763.16
09.08.201762.21
02.08.201763.60
26.07.201761.26
19.07.201760.69
12.07.201760.43
05.07.201760.39
27.06.201763.05
20.06.201763.29
13.06.201762.07
06.06.201754.36
30.05.201754.03
23.05.201752.26
16.05.201752.46
09.05.201751.09
02.05.201750.92
25.04.201750.01
18.04.201750.62
11.04.201750.83
04.04.201749.28
28.03.201747.52
21.03.201746.81
14.03.201746.56
07.03.201747.89
28.02.201750.55
21.02.201749.13
14.02.201748.27
07.02.201747.38
31.01.201746.62
24.01.201747.19
17.01.201746.19
10.01.201746.18
03.01.201743.45
27.12.201642.67
19.12.201642.17
12.12.201641.51
05.12.201639.13
28.11.201640.28
21.11.201638.32
14.11.201638.31
07.11.201639.28
31.10.201639.60
24.10.201641.49
17.10.201640.63
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Sep 13, 2017, in USD
 66.31n/a
Market Capitalisation
in million USD
 5,161n/a
Enterprise Value
in million USD
 0n/a
Common Shares Outstanding
as per Apr 21, 2017
 77,836,170n/a
Preferred Shares Outstanding
as per Apr 21, 2017
 8,050,000n/a
Average Basic Shares Outstanding
TTM
 75,422,522n/a
Average Diluted Shares Outstanding
TTM
 76,290,359n/a
Index Membership
n/a
Business Summary
Dupont Fabros Technology Inc owns, develops multi-tenant wholesale data centers in the United States. The company engages designs and develops multitenant, wholesale data centers mainly to provide the space and infrastructure on lease basis.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 0n/a
Receivables 0n/a
Total Current Assets 0n/a
PP&E 0n/a
Total Assets 0n/a
Accounts Payable 0n/a
Current Debt 0n/a
Total Current Liabilities 0n/a
Long-Term Debt 0n/a
Total Liabilities 0n/a
Total Equity 0n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value n/a
Other Ratios
Current Ratio 0.0%n/a
Liabilities to Equity Ratio 0.0%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 56% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
200
243
287
332
375
418
452
529
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-63
-67
80
95
-104
-117
-130
-154
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
137
176
368
427
272
300
322
375
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-87
-90
99
126
-127
-137
-160
-163
Selling, General & Administrative
-13
-15
16
17
-16
-17
-18
-23
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
Depreciation & Amortization
-57
-62
75
89
-93
-97
-104
-108
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
-17
-12
8
20
-18
-23
-38
-32
Operating Income (Loss)
51
86
466
553
144
163
162
212
Non-Operating Income (Loss)
-25
-36
-27
-48
-46
-34
-41
-48
Interest Expense, net
-25
-36
-27
-48
-46
-34
-41
-48
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
25
50
440
505
98
129
122
164
Abnormal Gains (Losses)
-23
-10
-2
-3
-44
-5
-126
18
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
3
40
437
502
54
125
-4
181
Income Tax (Expense) Benefit, net
0
0
0
0
0
0
0
0
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
3
40
437
502
54
125
-4
181
Net Extraordinary Gains (Losses)
0
0
0
0
0
0
0
0
Discontinued Operations
0
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
3
40
437
502
54
125
-4
181
Minority Interest
-1
-13
-15
-8
-5
-19
6
-24
Net Income
2
26
423
494
48
106
2
157
Preferred Dividends
0
-3
-21
-27
-27
-27
-27
-8
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
2
23
402
467
21
79
-25
149
Remarks
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 12, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 19, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Balance SheetBS data quality: 50% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
227
14
24
39
30
31
39
Cash & Cash Equivalents
n/a
227
14
24
39
30
31
39
Short Term Investments
n/a
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
0
0
0
0
0
0
0
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
0
0
0
0
0
0
0
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
2
0
0
0
0
0
0
Prepaid Expenses
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
2
0
0
0
0
0
0
Total Current Assets
n/a
229
15
24
39
30
31
39
Property, Plant & Equipment, Net
n/a
1,995
2,265
2,282
2,386
2,561
2,571
2,793
Property, Plant & Equipment
n/a
2,167
2,507
2,608
2,799
3,066
3,132
3,455
Accumulated Depreciation
n/a
-173
-242
-326
-413
-505
-561
-662
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
174
212
225
256
232
213
207
Intangible Assets
n/a
13
11
10
9
8
6
0
Goodwill
n/a
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
19
32
31
45
48
45
46
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
142
169
184
203
175
162
160
Total Noncurrent Assets
n/a
2,169
2,477
2,507
2,642
2,793
2,784
3,000
Total Assets
n/a
2,397
2,491
2,531
2,681
2,823
2,815
3,038
Liabilities and owners' equity
Payables & Accruals
n/a
104 104407000
60 60326000
53 53392000
105 104964000
111 110662000
110 110071000
151 151281000
Accounts Payable
n/a
21 21409000
23 22955000
22 22280000
24 23566000
27 26973000
32 32301000
37 36909000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
3 2766000
3 2528000
3 2601000
10 9983000
11 10759000
12 11821000
12 11592000
Other Payables & Accruals
n/a
80 80232000
35 34843000
29 28511000
71 71415000
73 72930000
66 65949000
103 102780000
Short Term Debt
n/a
150 150000000
695 694800000
690 689600000
715 715000000
702 702434000
949 949038000
948 948056000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
23 22644000
29 29058000
36 35524000
57 56576000
65 65174000
67 67477000
81 81062000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
23 22644000
29 29058000
36 35524000
57 56576000
65 65174000
67 67477000
81 81062000
Total Current Liabilities
n/a
277 277051000
784 784184000
779 778516000
877 876540000
878 878270000
1,127 1126586000
1,180 1180399000
Long Term Debt
n/a
550 550000000
20 20000000
18 18000000
154 154000000
309 308945000
249 249172000
300 299962000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
23 23319000
18 18313000
14 14022000
11 10530000
7 7037000
4 4132000
0 0
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
23 23319000
18 18313000
14 14022000
11 10530000
7 7037000
4 4132000
0 0
Total Noncurrent Liabilities
n/a
573 573319000
38 38313000
32 32022000
165 164530000
316 315982000
253 253304000
300 299962000
Total Liabilities
n/a
850 850370000
822 822497000
811 810538000
1,041 1041070000
1,194 1194252000
1,380 1379890000
1,480 1480361000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
946 946439000
928 927965000
915 915182000
901 901024000
764 764091000
685 685108000
767 766808000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-51 -51181000
-7 -7080000
0 0
0 0
0 0
-80 -79945000
0 0
Other Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
-1 -1056000
Equity Before Minority Interest
n/a
895 895258000
921 920885000
915 915182000
901 901024000
764 764091000
605 605163000
766 765752000
Minority Interest
n/a
467 466823000
462 461739000
454 453889000
387 387244000
513 513134000
958 958378000
591 591101000
Total Equity
n/a
1,362 1362081000
1,383 1382624000
1,369 1369071000
1,288 1288268000
1,277 1277225000
1,564 1563541000
1,357 1356853000
Total Liabilities & Equity
n/a
2,212 2212451000
2,205 2205121000
2,180 2179609000
2,329 2329338000
2,471 2471477000
2,943 2943431000
2,837 2837214000
Remarks restated on n/a restated on Feb 23, 2012 n/a restated on Feb 21, 2013 n/a restated on Feb 12, 2014 n/a restated on Feb 25, 2015 n/a restated on Feb 19, 2016 n/a restated on Feb 23, 2017 n/a restated on Apr 27, 2017 n/a
Cash Flow StatementCF data quality: 57% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
3
44
79
61
54
125
-4
181
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
57
62
75
89
93
97
104
108
Non-Cash Items
-5
-31
-33
-21
26
12
135
-25
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
11
2
-1
-3
14
5
13
18
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
66
77
120
126
187
239
249
283
Change in Fixed Assets & Intangibles
-118
-269
-355
-99
-135
-268
-222
-177
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
-145
-85
-37
-8
-18
-10
12
-10
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-262
-354
-392
-108
-153
-277
-210
-187
Dividends Paid
-3
-18
-49
-60
-85
-113
-137
-162
Cash From (Repayment of) Debt
-110
315
16
-7
14
156
188
47
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
332
1
1
1
77
0
-32
275
Increase in Capital Stock
332
1
1
1
115
0
0
275
Decrease in Capital Stock
0
0
0
0
-38
0
-32
0
Other Financing Activities
-37
168
86
50
-31
-20
-30
-182
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
181
466
54
-16
-25
24
-12
-22
Net Cash Before Disc. Operations and FX
-15
189
-217
2
8
-15
27
74
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
-15
189
-217
2
8
-15
27
74
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
-15
189
-217
2
8
-15
27
74
Remarks
restated on Feb 23, 2012 n/a
calculated values,
restated on Feb 21, 2013 n/a
calculated values,
restated on Feb 12, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 19, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo