Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | (as per )no data available |
Sector | Banks, Financial ServicesBanks, Financial Servicesno data available |
Ticker | FCNCAno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
383.58n/a |
Market Capitalisation in million USD |
4,002n/a |
Enterprise Value in million USD |
0n/a |
Common Shares Outstanding as per Mar 31, 2011 |
10,434,453n/a |
Preferred Shares Outstanding as per Mar 31, 2011 |
n/a |
Average Basic Shares Outstanding TTM |
12,010,405n/a |
Average Diluted Shares Outstanding TTM |
n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 0n/a |
Receivables | 0n/a |
Total Current Assets | 0n/a |
PP&E | 0n/a |
Total Assets | 0n/a |
Accounts Payable | 0n/a |
Current Debt | 0n/a |
Total Current Liabilities | 0n/a |
Long-Term Debt | 0n/a |
Total Liabilities | 0n/a |
Total Equity | 0n/a |
Depreciation & Amortisation | 89n/a |
Change in Working Capital | -117n/a |
Operating Cash Flow | 295n/a |
Net Change in PP&E and Intangibles | -82n/a |
Investing Cash Flow | -1,387n/a |
Dividends Paid | -14n/a |
Financing Cash Flow | 1,137n/a |
Total Change in Cash | 45n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | n/a |
FCF per Share | n/a |
Dividends per Share | 1.20n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | n/a |
Current Ratio | 0.0%n/a |
Liabilities to Equity Ratio | 0.0%n/a |
Debt to Assets Ratio | 0.0%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
927
|
809
|
1,011
|
1,052
|
1,039
|
831
|
813
|
1,051
|
1,068
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
927
|
809
|
1,011
|
1,052
|
1,039
|
831
|
813
|
1,051
|
1,068
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
258
|
275
|
319
|
371
|
359
|
360
|
311
|
375
|
375
|
|
4
|
15
|
20
|
46
|
41
|
17
|
17
|
3
|
4
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
254
|
260
|
298
|
325
|
319
|
343
|
294
|
372
|
370
|
|
1,185
|
1,084
|
1,330
|
1,423
|
1,398
|
1,191
|
1,124
|
1,426
|
1,443
|
|
-826
|
-979
|
-1,656
|
-1,885
|
-1,937
|
-1,647
|
-1,550
|
-2,109
|
-2,170
|
|
-321
|
-461
|
-875
|
-1,008
|
-1,017
|
-902
|
-834
|
-1,177
|
-1,218
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-498
|
-511
|
-774
|
-871
|
-915
|
-740
|
-710
|
-925
|
-945
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-7
|
-7
|
-7
|
-6
|
-5
|
-5
|
-5
|
-7
|
-7
|
|
359
|
105
|
-327
|
-462
|
-539
|
-456
|
-425
|
-683
|
-728
|
|
667
|
587
|
722
|
772
|
891
|
684
|
726
|
794
|
860
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
1,026
|
692
|
395
|
310
|
352
|
228
|
301
|
112
|
132
|
|
-49
|
-67
|
-111
|
-247
|
-164
|
-156
|
-163
|
-244
|
-218
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
978
|
625
|
285
|
63
|
189
|
73
|
137
|
-132
|
-86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
978
|
625
|
285
|
63
|
189
|
73
|
137
|
-132
|
-86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
978
|
625
|
285
|
63
|
189
|
73
|
137
|
-132
|
-86
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
978
|
625
|
285
|
63
|
189
|
73
|
137
|
-132
|
-86
|
Remarks |
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Mar 7, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
3,656
|
4,911
|
4,493
|
5,671
|
6,248
|
8,897
|
8,925
|
8,879
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
3,656
|
4,911
|
4,493
|
5,671
|
6,248
|
8,897
|
8,925
|
8,879
|
|
n/a
|
67
|
89
|
93
|
86
|
47
|
64
|
60
|
74
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
67
|
89
|
93
|
86
|
47
|
64
|
60
|
74
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,653
|
2,468
|
2,953
|
2,449
|
534
|
19,374
|
20,774
|
540
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
1,653
|
2,468
|
2,953
|
2,449
|
534
|
19,374
|
20,774
|
540
|
|
n/a
|
5,377
|
7,468
|
7,539
|
8,206
|
6,829
|
28,335
|
29,759
|
9,493
|
|
n/a
|
837
|
843
|
854
|
883
|
877
|
1,125
|
1,136
|
1,133
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
25,243
|
26,212
|
26,818
|
25,899
|
26,856
|
37,950
|
40,921
|
43,883
|
|
n/a
|
6
|
10
|
7
|
4
|
1
|
107
|
91
|
78
|
|
n/a
|
103
|
103
|
103
|
103
|
103
|
140
|
140
|
151
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
25,134
|
26,100
|
26,708
|
25,793
|
26,752
|
37,703
|
40,690
|
43,655
|
|
n/a
|
26,080
|
27,055
|
27,673
|
26,782
|
27,732
|
39,075
|
42,057
|
45,017
|
|
n/a
|
31,456
|
34,522
|
35,211
|
34,988
|
34,561
|
67,410
|
71,815
|
54,510
|
Liabilities and owners' equity | |||||||||
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
642
642405000
|
547
546597000
|
615
615222000
|
569
568505000
|
511
511418000
|
987
987184000
|
595
594733000
|
603
603487000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15,467
15467177000
|
17,717
17717151000
|
17,833
17833349000
|
18,406
18406219000
|
18,100
18100229000
|
26,049
26049015000
|
27,305
27304937000
|
28,542
28541980000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15,467
15467177000
|
17,717
17717151000
|
17,833
17833349000
|
18,406
18406219000
|
18,100
18100229000
|
26,049
26049015000
|
27,305
27304937000
|
28,542
28541980000
|
|
n/a
|
16,110
16109582000
|
18,264
18263748000
|
18,449
18448571000
|
18,975
18974724000
|
18,612
18611647000
|
27,036
27036199000
|
27,900
27899670000
|
29,145
29145467000
|
|
n/a
|
797
797366000
|
810
809949000
|
688
687599000
|
445
444921000
|
511
510769000
|
351
351320000
|
704
704155000
|
833
832942000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15,338
15337567000
|
17,635
17635266000
|
17,577
17577274000
|
18,086
18086025000
|
17,874
17874066000
|
25,679
25678577000
|
26,931
26930755000
|
28,161
28161343000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
15,338
15337567000
|
17,635
17635266000
|
17,577
17577274000
|
18,086
18086025000
|
17,874
17874066000
|
25,679
25678577000
|
26,931
26930755000
|
28,161
28161343000
|
|
n/a
|
16,135
16134933000
|
18,445
18445215000
|
18,265
18264873000
|
18,531
18530946000
|
18,385
18384835000
|
26,030
26029897000
|
27,635
27634910000
|
28,994
28994285000
|
|
n/a
|
32,245
32244515000
|
36,709
36708963000
|
36,713
36713444000
|
37,506
37505670000
|
36,996
36996482000
|
53,066
53066096000
|
55,535
55534580000
|
58,140
58139752000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
144
143766000
|
144
143766000
|
144
143766000
|
144
143766000
|
144
143766000
|
659
658918000
|
659
658918000
|
659
658918000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,430
1429863000
|
1,615
1615290000
|
1,774
1773652000
|
1,793
1792726000
|
1,943
1943345000
|
2,070
2069647000
|
2,266
2265621000
|
2,477
2476691000
|
|
n/a
|
-25
-24949000
|
-37
-36529000
|
-67
-66574000
|
-82
-82106000
|
-25
-25268000
|
-53
-52981000
|
-64
-64440000
|
-135
-135192000
|
|
n/a
|
1,549
1548680000
|
1,723
1722527000
|
1,851
1850844000
|
1,854
1854386000
|
2,062
2061843000
|
2,676
2675584000
|
2,860
2860099000
|
3,000
3000417000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,549
1548680000
|
1,723
1722527000
|
1,851
1850844000
|
1,854
1854386000
|
2,062
2061843000
|
2,676
2675584000
|
2,860
2860099000
|
3,000
3000417000
|
|
n/a
|
33,793
33793195000
|
38,431
38431490000
|
38,564
38564288000
|
39,360
39360056000
|
39,058
39058325000
|
55,742
55741680000
|
58,395
58394679000
|
61,140
61140169000
|
Remarks | restated on n/a | restated on Mar 1, 2011 n/a | restated on Mar 7, 2012 n/a | restated on Mar 1, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 25, 2015 n/a | restated on Feb 24, 2016 n/a | restated on Feb 22, 2017 n/a | restated on May 4, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
91
|
116
|
193
|
195
|
132
|
167
|
139
|
210
|
225
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
54
|
58
|
63
|
65
|
69
|
71
|
75
|
88
|
89
|
|
54
|
17
|
-74
|
86
|
96
|
49
|
-33
|
-21
|
34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
13
|
-23
|
-88
|
-11
|
-96
|
44
|
1
|
-44
|
-116
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
212
|
168
|
94
|
336
|
201
|
331
|
182
|
233
|
232
|
|
-95
|
-96
|
-70
|
-77
|
-89
|
-66
|
-83
|
-90
|
-82
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-18
|
256
|
-1,562
|
764
|
-1,175
|
-234
|
387
|
297
|
-108
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
51
|
106
|
1,151
|
0
|
0
|
182
|
123
|
-1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-743
|
-355
|
1,448
|
867
|
1,020
|
75
|
-504
|
-1,578
|
-909
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-857
|
-143
|
-77
|
2,705
|
-244
|
-225
|
-18
|
-1,248
|
-1,100
|
|
-11
|
-13
|
-13
|
-12
|
-15
|
-9
|
-12
|
-18
|
-14
|
|
-292
|
-1,178
|
-1,358
|
-2,878
|
-1,348
|
-690
|
-580
|
-645
|
-400
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-24
|
-104
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
-24
|
-104
|
0
|
0
|
0
|
0
|
|
747
|
1,052
|
1,333
|
4
|
1,559
|
487
|
498
|
1,607
|
1,288
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
444
|
-138
|
-37
|
-2,910
|
92
|
-212
|
-94
|
945
|
874
|
|
-200
|
-113
|
-20
|
131
|
49
|
-106
|
71
|
-70
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-200
|
-113
|
-20
|
131
|
49
|
-106
|
71
|
-70
|
6
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-200
|
-113
|
-20
|
131
|
49
|
-106
|
71
|
-70
|
6
|
Remarks |
restated on Mar 1, 2011
n/a
calculated values,
|
restated on Mar 7, 2012
n/a
calculated values,
|
restated on Mar 1, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 24, 2016
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|
restated on Feb 22, 2017
n/a
calculated values,
|