Loading: 100%
Great Plains Energy Inc logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 2,865 (as per Q2 2017)no data available
Sector Utilities - Regulated, UtilitiesUtilities - Regulated, Utilitiesno data available
Ticker GXPno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 172426283032
datesClosing price (adj.)
13.10.201731.79
11.10.201731.72
04.10.201730.78
27.09.201730.17
20.09.201730.55
13.09.201730.48
06.09.201730.53
30.08.201730.68
23.08.201731.10
16.08.201731.21
09.08.201731.14
02.08.201730.64
26.07.201730.15
19.07.201729.66
12.07.201730.08
05.07.201728.88
27.06.201729.19
20.06.201729.56
13.06.201729.27
06.06.201728.79
30.05.201728.44
23.05.201728.30
16.05.201727.37
09.05.201727.54
02.05.201728.42
25.04.201729.05
18.04.201729.24
11.04.201728.80
04.04.201728.68
28.03.201728.27
21.03.201728.35
14.03.201728.10
07.03.201728.36
28.02.201728.53
21.02.201727.58
14.02.201727.25
07.02.201726.40
31.01.201726.79
24.01.201726.13
17.01.201726.73
10.01.201726.47
03.01.201726.82
27.12.201626.86
19.12.201627.07
12.12.201626.60
05.12.201625.60
28.11.201626.48
21.11.201626.23
14.11.201626.17
07.11.201627.00
31.10.201627.38
24.10.201626.75
17.10.201626.42
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
31.79n/a
Market Capitalisation
in million USD
6,856n/a
Enterprise Value
in million USD
8,800n/a
Common Shares Outstanding
as per Jul 31, 2017
215,656,853n/a
Preferred Shares Outstanding
as per Jul 31, 2017
390,000n/a
Average Basic Shares Outstanding
TTM
199,850,000n/a
Average Diluted Shares Outstanding
TTM
107,900,000n/a
Index Membership
n/a
Business Summary
Great Plains Energy Inc is a public utility holding company of Kansas City Power & Light and Missouri Operations Company which provides electric service in the Kansas City area and nearby western Missouri and eastern Kansas.
no data available
Key Financials & Ratios (all figures TTM as per Jun 30, 2017, million USD, full statements further below)
Profit & Loss
Revenues 2,686n/a
Gross Profit 1,995n/a
Operating Income 627n/a
EBITDA 986n/a
Net Profit 169n/a
Balance Sheet
Cash and Cash Equivalents 6,546n/a
Receivables 177n/a
Total Current Assets 7,250n/a
PP&E 8,997n/a
Total Assets 17,806n/a
Accounts Payable 181n/a
Current Debt 907n/a
Total Current Liabilities 1,614n/a
Long-Term Debt 7,572n/a
Total Liabilities 11,796n/a
Total Equity 6,011n/a
Cash Flow
Depreciation & Amortisation 359n/a
Change in Working Capital 0n/a
Operating Cash Flow 769n/a
Net Change in PP&E and Intangibles -557n/a
Investing Cash Flow -613n/a
Dividends Paid -261n/a
Financing Cash Flow 6,383n/a
Total Change in Cash 6,539n/a
Free Cash Flow 300n/a
Profitability Ratios
Gross Margin 74.3%n/a
Operating Margin 23.3%n/a
Net Profit Margin 8.0%n/a
Return on Equity 3.6%n/a
Return on Assets 1.2%n/a
Per Share Figures
Basic EPS 0.85n/a
Diluted EPS 1.57n/a
Sales per Share 13.44n/a
Book Value per Share 25.89n/a
FCF per Share 1.50n/a
Dividends per Share 1.31n/a
Price Multiples
Price to Earnings Ratio 37.57n/a
Price to Sales Ratio 2.37n/a
Price to Book Value 1.06n/a
Price to Free Cash Flow 21.16n/a
Valuation Metrics
EV/EBITDA 8.93n/a
EV/Sales 3.28n/a
Book to Market Value 0.88n/a
Other Ratios
Current Ratio 449.3%n/a
Liabilities to Equity Ratio 196.2%n/a
Debt to Assets Ratio 47.6%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
1,965
2,256
2,318
2,310
2,446
2,568
2,502
2,676
Sales & Services Revenue
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
Cost of revenue
-616
-672
-717
-669
-719
-817
-698
-675
Cost of Goods & Services
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
Gross Profit
1,349
1,584
1,601
1,641
1,728
1,751
1,804
2,001
Other Operating Income
0
0
0
0
0
0
0
0
Operating Expenses
-1,029
-1,111
-1,108
-1,106
-1,159
-1,217
-1,274
-1,348
Selling, General & Administrative
-572
-603
-658
-647
-671
-702
-725
-760
Selling & Marketing
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
Depreciation & Amortization
-302
-332
-273
-272
-290
-306
-330
-345
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
Other Operating Expense
-154
-177
-177
-187
-197
-209
-219
-244
Operating Income (Loss)
320
472
493
535
569
535
530
653
Non-Operating Income (Loss)
-138
-160
-221
-234
-190
-176
-196
-159
Interest Expense, net
-181
-185
-218
-221
-198
-189
-199
-162
Interest Expense
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
0
0
Other Non-Operating Income (Loss)
43
24
-2
-13
9
13
4
3
Pretax Income (Loss), Adjusted
182
312
272
301
380
359
335
494
Abnormal Gains (Losses)
0
-11
-15
4
0
0
0
-34
Acquired In-Process R&D
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
Pretax Income (Loss)
182
301
257
305
380
359
335
460
Income Tax (Expense) Benefit, net
-30
-88
-83
-105
-129
-116
-123
-172
Current Income Tax
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
-1
0
0
0
0
1
2
Income (Loss) from Continuing Operations
152
212
174
200
250
243
213
290
Net Extraordinary Gains (Losses)
-2
0
0
0
0
0
0
0
Discontinued Operations
-2
0
0
0
0
0
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
150
212
174
200
250
243
213
290
Minority Interest
0
0
0
0
0
0
0
0
Net Income
150
212
174
200
250
243
213
290
Preferred Dividends
-2
-2
-2
-2
-2
-2
-2
-17
Other Adjustments
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
149
210
173
198
249
241
211
274
Remarks
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
11
6
9
11
13
11
1,293
Cash & Cash Equivalents
n/a
11
6
9
11
13
11
1,293
Short Term Investments
n/a
0
0
0
0
0
0
0
Accounts & Notes Receivable
n/a
242
231
155
162
160
148
166
Accounts Receivable, Net
n/a
242
231
155
162
160
148
166
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
Inventories
n/a
218
229
246
229
243
274
271
Raw Materials
n/a
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
Other Short Term Assets
n/a
141
152
314
366
303
231
1,329
Prepaid Expenses
n/a
14
20
29
33
37
32
55
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
36
0
0
0
Deferred Tax Assets
n/a
14
8
89
80
78
0
0
Income Taxes Receivable
n/a
2
0
10
11
3
4
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
111
125
187
205
185
195
1,274
Total Current Assets
n/a
612
619
724
767
719
664
3,060
Property, Plant & Equipment, Net
n/a
6,892
7,054
7,402
7,746
8,280
8,662
8,957
Property, Plant & Equipment
n/a
10,924
11,289
11,826
12,375
13,108
13,606
14,064
Accumulated Depreciation
n/a
-4,031
-4,236
-4,424
-4,628
-4,828
-4,944
-5,107
Long Term Investments & Receivables
n/a
0
0
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
Other Long Term Assets
n/a
1,314
1,445
1,522
1,282
1,455
1,412
1,554
Intangible Assets
n/a
0
0
0
0
0
0
0
Goodwill
n/a
169
169
169
169
169
169
169
Other Intangible Assets
n/a
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
8
7
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
1,138
1,270
1,353
1,113
1,286
1,243
1,385
Total Noncurrent Assets
n/a
8,207
8,499
8,924
9,028
9,735
10,074
10,511
Total Assets
n/a
8,818
9,118
9,647
9,795
10,453
10,739
13,570
Liabilities and owners' equity
Payables & Accruals
n/a
399 398500000
393 393300000
417 416500000
420 420100000
465 464500000
439 439000000
427 426600000
Accounts Payable
n/a
276 276300000
276 275600000
330 330200000
327 327400000
388 388000000
353 352900000
324 323700000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
122 122200000
118 117700000
86 86300000
93 92700000
77 76500000
86 86100000
103 102900000
Short Term Debt
n/a
759 758700000
1,090 1090400000
805 805200000
118 118300000
377 377400000
235 235100000
717 716900000
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
182 182100000
151 151200000
228 227800000
231 231400000
229 228900000
242 241600000
241 241300000
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
21 20800000
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
27 26600000
26 25800000
27 27100000
30 29700000
30 30400000
32 31600000
33 33300000
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
135 134700000
125 125400000
201 200700000
202 201700000
199 198500000
210 210000000
208 208000000
Total Current Liabilities
n/a
1,339 1339300000
1,635 1634900000
1,450 1449500000
770 769800000
1,071 1070800000
916 915700000
1,385 1384800000
Long Term Debt
n/a
2,943 2942700000
2,742 2742300000
2,757 2756800000
3,516 3515700000
3,466 3465700000
3,745 3745100000
3,365 3365200000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
1,610 1610100000
1,741 1740900000
2,062 2062000000
1,997 1996500000
2,292 2291800000
2,382 2382300000
2,658 2658000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
428 427500000
462 461900000
558 557500000
361 360500000
509 508600000
455 455200000
488 488300000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
518 518300000
629 628600000
832 832400000
965 964800000
1,090 1089700000
1,159 1158800000
1,330 1329700000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
664 664300000
650 650400000
672 672100000
671 671200000
694 693500000
768 768300000
840 840000000
Total Noncurrent Liabilities
n/a
4,553 4552800000
4,483 4483200000
4,819 4818800000
5,512 5512200000
5,758 5757500000
6,127 6127400000
6,023 6023200000
Total Liabilities
n/a
5,892 5892100000
6,118 6118100000
6,268 6268300000
6,282 6282000000
6,828 6828300000
7,043 7043100000
7,408 7408000000
Preferred Equity
n/a
39 39000000
39 39000000
39 39000000
39 39000000
39 39000000
39 39000000
836 836200000
Share Capital & Additional Paid-In Capital
n/a
2,324 2324400000
2,331 2330600000
2,625 2624700000
2,631 2631100000
2,639 2639300000
2,647 2646700000
4,217 4217000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-9 -8900000
-6 -5600000
-5 -5100000
-3 -2800000
-2 -2300000
-3 -2600000
-4 -3800000
Retained Earnings
n/a
627 626500000
685 684700000
759 758800000
871 871400000
968 967800000
1,024 1024400000
1,119 1119200000
Other Equity
n/a
-56 -56100000
-50 -49800000
-38 -38400000
-25 -25300000
-19 -18700000
-12 -12000000
-7 -6600000
Equity Before Minority Interest
n/a
2,925 2924900000
2,999 2998900000
3,379 3379000000
3,513 3513400000
3,625 3625100000
3,696 3695500000
6,162 6162000000
Minority Interest
n/a
1 1200000
1 1000000
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
2,926 2926100000
3,000 2999900000
3,379 3379000000
3,513 3513400000
3,625 3625100000
3,696 3695500000
6,162 6162000000
Total Liabilities & Equity
n/a
8,818 8818200000
9,118 9118000000
9,647 9647300000
9,795 9795400000
10,453 10453400000
10,739 10738600000
13,570 13570000000
Remarks restated on n/a restated on Feb 28, 2012 n/a restated on Feb 28, 2013 n/a restated on Feb 26, 2014 n/a restated on Feb 25, 2015 n/a restated on Feb 24, 2016 n/a restated on Feb 23, 2017 n/a restated on May 4, 2017 n/a
Cash Flow StatementCF data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
150
212
174
200
250
243
213
290
Net Income
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
Depreciation & Amortization
302
332
273
272
290
306
330
345
Non-Cash Items
-117
9
-4
192
237
149
210
149
Stock-Based Compensation
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
Change in Working Capital
0
0
0
0
0
0
0
0
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
Cash from Operating Activities
335
552
443
664
777
698
753
784
Change in Fixed Assets & Intangibles
-853
-622
-460
-614
-672
-739
-680
-1,613
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
0
0
0
0
0
0
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-38
-29
-6
-5
-12
-13
-6
-7
Net Cash from Divestitures
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
Other Investing Activities
-7
-8
-20
-20
-22
-28
-48
-64
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
Cash from Investing Activities
-898
-658
-486
-638
-706
-780
-734
-1,684
Dividends Paid
-111
-114
-115
-126
-137
-146
-156
-194
Cash From (Repayment of) Debt
462
166
154
-185
64
227
135
-47
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
220
6
6
293
5
2
1
2,461
Increase in Capital Stock
220
6
6
293
5
5
3
2,466
Decrease in Capital Stock
0
0
0
0
0
-3
-2
-5
Other Financing Activities
-4
-7
-7
-5
-2
1
-1
-39
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
Cash from Financing Activities
567
51
38
-22
-70
84
-20
2,181
Net Cash Before Disc. Operations and FX
5
-55
-5
3
1
2
-2
1,282
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
0
0
Net Cash Before FX
5
-55
-5
3
1
2
-2
1,282
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
Net Changes in Cash
5
-55
-5
3
1
2
-2
1,282
Remarks
restated on Feb 28, 2012 n/a
calculated values,
restated on Feb 28, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 25, 2015 n/a
calculated values,
restated on Feb 24, 2016 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
restated on Feb 23, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo