Lsi Corp
Display and export data
General & Ratios
Financial Statements
/
In the 'original' view, the statements are displayed just as they are being reported by the company.
In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).
Add data
Click on one of the orange fields in the profile to add new information
Edit or review data
Legend (for Financial Statements)
Passed value check (?)
Failed value check (?)
Click on a coloured field in the profile to review the data
Close sidebar
Loading: 100%
Lsi Corp logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 1,537 (as per Q1 2014)no data available
Sector REITs, Real EstateREITs, Real Estateno data available
Ticker LSIno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Dez. 16Jan. 17Feb. 17März 17Apr. 1775,0078,7582,5086,2590,00
datesClosing price (adj.)
25.04.201782.85
18.04.201787.63
11.04.201785.35
04.04.201782.97
28.03.201782.03
21.03.201783.43
14.03.201781.93
07.03.201786.32
28.02.201787.60
21.02.201786.10
14.02.201781.05
07.02.201782.13
31.01.201780.51
24.01.201783.32
17.01.201779.46
10.01.201782.83
03.01.201782.86
27.12.201680.49
19.12.201681.41
12.12.201683.05
05.12.201681.05
28.11.201679.77
21.11.201677.32
14.11.201680.98
07.11.201679.99
31.10.201678.79
24.10.201681.80
17.10.201683.64
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Apr 25, 2017, in USD
 82.85n/a
Market Capitalisation
in million USD
 46,841n/a
Enterprise Value
in million USD
 45,958n/a
Common Shares Outstanding
as per Apr 24, 2014
 565,370,911n/a
Preferred Shares Outstanding
as per Apr 24, 2014
 n/a
Average Basic Shares Outstanding
TTM
 549,882,750n/a
Average Diluted Shares Outstanding
TTM
 572,819,750n/a
Index Membership
n/a
Business Summary
Life Storage Inc is a fully integrated, self-administered and self-managed real estate investment trust engaged in acquiring and managing self-storage properties.
no data available
Key Financials & Ratios (all figures TTM as per Mar 31, 2014, million USD, full statements further below)
Profit & Loss
Revenues 2,371n/a
Gross Profit 1,214n/a
Operating Income 189n/a
EBITDA 0n/a
Net Profit 139n/a
Balance Sheet
Cash and Cash Equivalents 883n/a
Receivables 251n/a
Total Current Assets 1,381n/a
PP&E 299n/a
Total Assets 2,399n/a
Accounts Payable 174n/a
Current Debt 0n/a
Total Current Liabilities 454n/a
Long-Term Debt 0n/a
Total Liabilities 875n/a
Total Equity 1,524n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 51.2%n/a
Operating Margin 8.0%n/a
Net Profit Margin 5.9%n/a
Return on Equity 9.2%n/a
Return on Assets 5.8%n/a
Per Share Figures
Basic EPS 0.25n/a
Diluted EPS 0.24n/a
Sales per Share 4.31n/a
Book Value per Share 2.77n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio 326.68n/a
Price to Sales Ratio 19.22n/a
Price to Book Value 29.88n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales 19.39n/a
Book to Market Value 0.03n/a
Other Ratios
Current Ratio 304.3%n/a
Liabilities to Equity Ratio 57.4%n/a
Debt to Assets Ratio 0.0%n/a
Profit & Loss StatementP&L data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13
Revenue
2,677
1,576
1,870
2,044
2,506
2,370
Sales & Services Revenue
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
Cost of revenue
-1,608
-942
-989
-1,081
-1,274
-1,158
Cost of Goods & Services
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
Gross Profit
1,069
634
881
962
1,232
1,212
Other Operating Income
0
0
0
0
0
0
Operating Expenses
-1,079
-766
-842
-871
-1,045
-1,036
Selling, General & Administrative
-407
-257
-279
-295
-355
-343
Selling & Marketing
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
Research & Development
-673
-509
-563
-576
-690
-692
Depreciation & Amortization
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
Operating Income (Loss)
-10
-132
39
91
187
176
Non-Operating Income (Loss)
1
-2
8
26
38
14
Interest Expense, net
-35
-22
-6
0
0
0
Interest Expense
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
0
Other Non-Operating Income (Loss)
36
20
14
26
38
14
Pretax Income (Loss), Adjusted
-9
-133
47
118
224
190
Abnormal Gains (Losses)
-585
-36
-9
-24
-49
-52
Acquired In-Process R&D
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
Pretax Income (Loss)
-595
-170
38
94
175
138
Income Tax (Expense) Benefit, net
-28
109
-3
-4
21
-13
Current Income Tax
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-622
-60
34
90
196
125
Net Extraordinary Gains (Losses)
0
13
6
241
0
0
Discontinued Operations
0
13
6
241
0
0
XO & Accounting Charges & Other
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-622
-48
40
331
196
125
Minority Interest
0
0
0
0
0
0
Net Income
-622
-48
40
331
196
125
Preferred Dividends
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Net Income Available to Common Shareholders
-622
-48
40
331
196
125
Remarks
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Feb 26, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
Balance SheetBS data quality: 100% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
962
677
935
676
810
Cash & Cash Equivalents
n/a
778
522
780
472
543
Short Term Investments
n/a
184
155
156
204
267
Accounts & Notes Receivable
n/a
339
327
247
264
271
Accounts Receivable, Net
n/a
339
327
247
264
271
Notes Receivable, Net
n/a
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
Inventories
n/a
169
187
180
206
156
Raw Materials
n/a
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
Other Short Term Assets
n/a
115
74
61
80
72
Prepaid Expenses
n/a
115
74
61
80
72
Derivative & Hedging Assets
n/a
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
Income Taxes Receivable
n/a
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
Miscellaneous Short Term Assets
n/a
0
0
0
0
0
Total Current Assets
n/a
1,585
1,264
1,423
1,227
1,309
Property, Plant & Equipment, Net
n/a
219
223
181
270
302
Property, Plant & Equipment
n/a
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
0
0
0
0
Long Term Investments
n/a
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
Other Long Term Assets
n/a
1,164
938
629
860
751
Intangible Assets
n/a
739
561
434
486
368
Goodwill
n/a
189
189
72
255
255
Other Intangible Assets
n/a
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
Investments in Affiliates
n/a
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
236
188
123
119
128
Total Noncurrent Assets
n/a
1,382
1,161
809
1,129
1,053
Total Assets
n/a
2,968
2,425
2,232
2,356
2,362
Liabilities and owners' equity
Payables & Accruals
n/a
504 504385000
485 484628000
461 460871000
517 516894000
483 482981000
Accounts Payable
n/a
213 213008000
174 173919000
175 175093000
210 209699000
174 174213000
Accrued Taxes
n/a
0 0
0 0
0 0
0 0
0 0
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
291 291377000
311 310709000
286 285778000
307 307195000
309 308768000
Short Term Debt
n/a
350 350000000
0 0
0 0
0 0
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Total Current Liabilities
n/a
854 854385000
485 484628000
461 460871000
517 516894000
483 482981000
Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
652 652441000
623 622782000
712 712237000
680 679647000
443 443002000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
454 454206000
463 463119000
597 597183000
559 559252000
337 337063000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
Miscellaneous Long Term Liabilities
n/a
198 198235000
160 159663000
115 115054000
120 120395000
106 105939000
Total Noncurrent Liabilities
n/a
652 652441000
623 622782000
712 712237000
680 679647000
443 443002000
Total Liabilities
n/a
1,507 1506826000
1,107 1107410000
1,173 1173108000
1,197 1196541000
926 925983000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
6,149 6149239000
6,004 6004289000
5,629 5629199000
5,579 5578757000
5,576 5576002000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-4,408 -4408494000
-4,369 -4368522000
-4,037 -4037031000
-3,841 -3840803000
-3,749 -3748938000
Other Equity
n/a
-280 -279641000
-318 -318265000
-533 -533228000
-578 -578330000
-391 -391342000
Equity Before Minority Interest
n/a
1,461 1461104000
1,318 1317502000
1,059 1058940000
1,160 1159624000
1,436 1435722000
Minority Interest
n/a
0 0
0 0
0 0
0 0
0 0
Total Equity
n/a
1,461 1461104000
1,318 1317502000
1,059 1058940000
1,160 1159624000
1,436 1435722000
Total Liabilities & Equity
n/a
2,968 2967930000
2,425 2424912000
2,232 2232048000
2,356 2356165000
2,362 2361705000
Remarks restated on n/a restated on Feb 28, 2011 n/a restated on Feb 29, 2012 n/a restated on Feb 26, 2013 n/a restated on Feb 26, 2014 n/a restated on May 1, 2014 n/a
Cash Flow StatementCF data quality: 91% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13
Net Income/Starting Line
-622
-48
40
331
196
125
Net Income
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
Depreciation & Amortization
324
268
267
189
180
181
Non-Cash Items
616
69
122
-204
55
117
Stock-Based Compensation
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
Change in Working Capital
-40
-85
-62
-70
-58
-85
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
Cash from Operating Activities
278
204
367
247
374
338
Change in Fixed Assets & Intangibles
-121
-87
-92
-37
-129
-86
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
Net Change in Long Term Investment
41
76
12
-18
-74
-74
Decrease in Long Term Investment
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
Other Investing Activities
0
0
10
0
3
0
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
Cash from Investing Activities
-80
-11
-70
-55
-201
-160
Dividends Paid
0
0
0
0
0
0
Cash From (Repayment of) Debt
-200
-268
-340
485
-319
-4
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
Cash From (Repurchase of) Equity
-186
19
-209
-418
-161
-69
Increase in Capital Stock
43
19
41
81
112
94
Decrease in Capital Stock
-229
0
-250
-499
-273
-163
Other Financing Activities
0
0
0
0
0
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
Cash from Financing Activities
-387
-249
-549
67
-480
-73
Net Cash Before Disc. Operations and FX
-188
-55
-252
259
-307
105
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
Net Cash Before FX
-188
-55
-252
259
-307
105
Effect of Foreign Exchange Rates
-4
4
-4
-1
-1
-1
Net Changes in Cash
-192
-51
-257
258
-308
104
Remarks
restated on Feb 28, 2011 n/a
calculated values,
restated on Feb 29, 2012 n/a
calculated values,
restated on Feb 26, 2013 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
restated on Feb 26, 2014 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
About | Contact Forum | Legal
SimFin UG 2017 - Beta v. 1.42
Facebook | Twitter | Medium
Sumo