Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 4,667 (as per Q1 2017)no data available |
Sector | Computer Hardware, TechnologyComputer Hardware, Technologyno data available |
Ticker | MKSIno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
98.40n/a |
Market Capitalisation in million USD |
5,324n/a |
Enterprise Value in million USD |
5,476n/a |
Common Shares Outstanding as per May 2, 2017 |
54,108,231n/a |
Preferred Shares Outstanding as per May 2, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
53,605,500n/a |
Average Diluted Shares Outstanding TTM |
54,399,750n/a |
Index Membership |
n/a
|
Revenues | 1,549n/a |
Gross Profit | 693n/a |
Operating Income | 251n/a |
EBITDA | 333n/a |
Net Profit | 152n/a |
Cash and Cash Equivalents | 411n/a |
Receivables | 267n/a |
Total Current Assets | 1,022n/a |
PP&E | 170n/a |
Total Assets | 2,221n/a |
Accounts Payable | 70n/a |
Current Debt | 11n/a |
Total Current Liabilities | 230n/a |
Long-Term Debt | 552n/a |
Total Liabilities | 915n/a |
Total Equity | 1,305n/a |
Depreciation & Amortisation | 82n/a |
Change in Working Capital | -51n/a |
Operating Cash Flow | 223n/a |
Net Change in PP&E and Intangibles | -21n/a |
Investing Cash Flow | -817n/a |
Dividends Paid | -37n/a |
Financing Cash Flow | 503n/a |
Total Change in Cash | -102n/a |
Free Cash Flow | 232n/a |
Gross Margin | 44.8%n/a |
Operating Margin | 16.2%n/a |
Net Profit Margin | 9.8%n/a |
Return on Equity | 11.7%n/a |
Return on Assets | 6.9%n/a |
Basic EPS | 2.84n/a |
Diluted EPS | 2.80n/a |
Sales per Share | 28.89n/a |
Book Value per Share | 24.35n/a |
FCF per Share | 4.32n/a |
Dividends per Share | 0.69n/a |
Price to Earnings Ratio | 34.63n/a |
Price to Sales Ratio | 3.41n/a |
Price to Book Value | 4.04n/a |
Price to Free Cash Flow | 22.77n/a |
EV/EBITDA | 16.44n/a |
EV/Sales | 3.54n/a |
Book to Market Value | 0.25n/a |
Current Ratio | 443.4%n/a |
Liabilities to Equity Ratio | 70.1%n/a |
Debt to Assets Ratio | 25.4%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
621
|
393
|
853
|
823
|
644
|
669
|
781
|
814
|
1,295
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-373
|
-262
|
-474
|
-448
|
-374
|
-403
|
-443
|
-451
|
-730
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
248
|
130
|
379
|
375
|
269
|
267
|
338
|
363
|
566
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-197
|
-153
|
-184
|
-190
|
-188
|
-208
|
-200
|
-204
|
-375
|
|
-121
|
-100
|
-120
|
-128
|
-127
|
-142
|
-132
|
-129
|
-229
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-73
|
-50
|
-63
|
-61
|
-60
|
-64
|
-63
|
-68
|
-111
|
|
-4
|
-3
|
-1
|
-1
|
-1
|
-2
|
-5
|
-7
|
-36
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
51
|
-23
|
195
|
185
|
81
|
59
|
138
|
159
|
190
|
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
-28
|
|
6
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
-28
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
57
|
-22
|
196
|
186
|
82
|
60
|
139
|
162
|
162
|
|
-1
|
-148
|
1
|
0
|
-7
|
0
|
-3
|
-2
|
-34
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
56
|
-170
|
196
|
186
|
75
|
59
|
136
|
159
|
128
|
|
-16
|
21
|
-64
|
-56
|
-27
|
-24
|
-21
|
-37
|
-23
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
40
|
-149
|
133
|
130
|
48
|
36
|
116
|
122
|
105
|
|
-10
|
-63
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-10
|
-63
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
-213
|
143
|
130
|
48
|
36
|
116
|
122
|
105
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
-213
|
143
|
130
|
48
|
36
|
116
|
122
|
105
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
30
|
-213
|
143
|
130
|
48
|
36
|
116
|
122
|
105
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Nov 30, -1
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
272
|
432
|
566
|
615
|
590
|
592
|
658
|
418
|
|
n/a
|
111
|
162
|
313
|
288
|
289
|
305
|
228
|
229
|
|
n/a
|
161
|
269
|
253
|
328
|
301
|
287
|
431
|
189
|
|
n/a
|
94
|
138
|
121
|
82
|
117
|
106
|
102
|
249
|
|
n/a
|
94
|
138
|
121
|
82
|
117
|
106
|
102
|
249
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
118
|
156
|
154
|
135
|
143
|
155
|
153
|
276
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
27
|
13
|
34
|
28
|
17
|
28
|
27
|
56
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
14
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
13
|
13
|
34
|
28
|
17
|
28
|
18
|
56
|
|
n/a
|
511
|
739
|
874
|
860
|
866
|
881
|
940
|
999
|
|
n/a
|
67
|
69
|
72
|
81
|
78
|
73
|
69
|
175
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
5
|
0
|
8
|
12
|
60
|
0
|
0
|
10
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
169
|
161
|
153
|
192
|
196
|
256
|
265
|
1,029
|
|
n/a
|
5
|
2
|
1
|
12
|
13
|
46
|
44
|
408
|
|
n/a
|
145
|
140
|
140
|
151
|
151
|
192
|
200
|
589
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
20
|
19
|
12
|
29
|
32
|
17
|
21
|
32
|
|
n/a
|
241
|
230
|
234
|
284
|
334
|
329
|
334
|
1,213
|
|
n/a
|
753
|
969
|
1,108
|
1,144
|
1,200
|
1,210
|
1,273
|
2,212
|
Liabilities and owners' equity | |||||||||
|
n/a
|
37
36950000
|
72
71718000
|
54
54175000
|
42
41906000
|
94
94180000
|
68
67838000
|
56
55625000
|
160
159859000
|
|
n/a
|
26
26292000
|
36
36427000
|
25
24853000
|
17
16803000
|
40
40074000
|
34
34166000
|
23
23177000
|
69
69337000
|
|
n/a
|
0
0
|
5
5347000
|
8
7548000
|
4
4148000
|
10
10444000
|
7
6702000
|
4
4024000
|
23
22794000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
11
10658000
|
30
29944000
|
22
21774000
|
21
20955000
|
44
43662000
|
27
26970000
|
28
28424000
|
68
67728000
|
|
n/a
|
13
12885000
|
0
0
|
2
1932000
|
0
0
|
0
0
|
0
0
|
0
0
|
11
10993000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
43
42970000
|
52
51743000
|
51
50942000
|
46
45599000
|
48
47670000
|
50
49806000
|
35
35359000
|
66
66448000
|
|
n/a
|
22
21505000
|
14
13775000
|
11
10618000
|
8
8194000
|
13
13428000
|
14
14017000
|
7
7189000
|
14
14463000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
21
21465000
|
38
37968000
|
40
40324000
|
37
37405000
|
34
34242000
|
36
35789000
|
28
28170000
|
52
51985000
|
|
n/a
|
93
92805000
|
123
123461000
|
107
107049000
|
88
87505000
|
142
141850000
|
118
117644000
|
91
90984000
|
237
237300000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
601
601229000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
17836000
|
26
25688000
|
32
32211000
|
61
61095000
|
63
63073000
|
39
38595000
|
21
21482000
|
132
131921000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
3
2655000
|
66
66446000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
18
17836000
|
26
25688000
|
32
32211000
|
61
61095000
|
63
63073000
|
39
38595000
|
19
18827000
|
65
65475000
|
|
n/a
|
18
17836000
|
26
25688000
|
32
32211000
|
61
61095000
|
63
63073000
|
39
38595000
|
21
21482000
|
733
733150000
|
|
n/a
|
111
110641000
|
149
149149000
|
139
139260000
|
149
148600000
|
205
204923000
|
156
156239000
|
112
112466000
|
970
970450000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
646
645524000
|
664
663905000
|
708
707532000
|
718
718118000
|
731
730684000
|
735
734845000
|
745
744838000
|
778
777595000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
29
28769000
|
171
171356000
|
269
268870000
|
279
278583000
|
279
278966000
|
349
349061000
|
427
427214000
|
495
494744000
|
|
n/a
|
11
10640000
|
12
11778000
|
14
13610000
|
15
15455000
|
12
11873000
|
-2
-2084000
|
-11
-11171000
|
-31
-30547000
|
|
n/a
|
685
684933000
|
847
847039000
|
990
990012000
|
1,012
1012156000
|
1,022
1021523000
|
1,082
1081822000
|
1,161
1160881000
|
1,242
1241792000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
685
684933000
|
847
847039000
|
990
990012000
|
1,012
1012156000
|
1,022
1021523000
|
1,082
1081822000
|
1,161
1160881000
|
1,242
1241792000
|
|
n/a
|
796
795574000
|
996
996188000
|
1,129
1129272000
|
1,161
1160756000
|
1,226
1226446000
|
1,238
1238061000
|
1,273
1273347000
|
2,212
2212242000
|
Remarks | restated on n/a | restated on Feb 25, 2011 n/a | restated on Feb 24, 2012 n/a | restated on Feb 26, 2013 n/a | restated on Feb 26, 2014 n/a | restated on Feb 25, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Mar 1, 2017 n/a | restated on May 9, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
30
|
-213
|
143
|
130
|
48
|
36
|
116
|
122
|
105
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
24
|
19
|
14
|
13
|
14
|
17
|
21
|
22
|
66
|
|
28
|
235
|
27
|
29
|
31
|
32
|
31
|
26
|
32
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
11
|
-37
|
-20
|
-16
|
44
|
-9
|
-66
|
-32
|
-22
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
93
|
5
|
163
|
156
|
137
|
76
|
102
|
138
|
180
|
|
-13
|
-4
|
-14
|
-16
|
-18
|
-12
|
-13
|
-12
|
-19
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-61
|
-6
|
-104
|
10
|
-76
|
-22
|
74
|
-145
|
231
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
16
|
0
|
-23
|
-2
|
-87
|
-10
|
-940
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-4
|
0
|
-1
|
0
|
2
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-74
|
-10
|
-106
|
-6
|
-118
|
-37
|
-25
|
-167
|
-727
|
|
0
|
0
|
0
|
-31
|
-33
|
-34
|
-35
|
-36
|
-36
|
|
-10
|
-4
|
-14
|
2
|
-6
|
-1
|
0
|
0
|
593
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-116
|
0
|
0
|
-2
|
-12
|
-3
|
-21
|
-13
|
-2
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-116
|
0
|
0
|
-2
|
-12
|
-3
|
-21
|
-13
|
-2
|
|
8
|
-1
|
9
|
34
|
4
|
0
|
3
|
2
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-118
|
-6
|
-5
|
2
|
-47
|
-37
|
-53
|
-47
|
554
|
|
-99
|
-10
|
53
|
152
|
-28
|
2
|
24
|
-76
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-99
|
-10
|
53
|
152
|
-28
|
2
|
24
|
-76
|
7
|
|
-6
|
2
|
-1
|
-2
|
2
|
-1
|
-8
|
-2
|
-6
|
|
-105
|
-8
|
51
|
150
|
-25
|
1
|
17
|
-78
|
1
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 24, 2012
n/a
calculated values,
|
restated on Feb 26, 2013
n/a
calculated values,
|
restated on Feb 26, 2014
n/a
calculated values,
|
restated on Feb 25, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|
restated on Mar 1, 2017
n/a
calculated values,
|