Amerco - SimFin

Display and export data

General & Ratios

Financial Statements

In the 'original' view, the statements are displayed just as they are being reported by the company.

In the 'standardised' view, the statements are displayed in a standardised format (line items are identical for all companies).

Add data

Edit or review data

Legend (for Financial Statements)

Click on a coloured field in the profile to review the data

Close sidebar

Loading: 100%

Amerco listed company

no logo available

General Information

Investor relations pageIR page	no data available
Founding year	no data available
Headquarter	, , no data available
Employees	28,300 (as per FY 2017)no data available
Sector	Consulting & Outsourcing, IndustrialsConsulting & Outsourcing, Industrialsno data available

Ticker	UHALno data available
Financial year endsFY ends	End of Marchno data available

Stock Information (historical prices adjusted for splits and dividends)

dates	Closing price (adj.)
13.10.2017	368.56
11.10.2017	363.25
04.10.2017	365.01
27.09.2017	372.74
20.09.2017	376.62
13.09.2017	386.09
06.09.2017	379.69
30.08.2017	369.75
23.08.2017	360.85
16.08.2017	373.61
09.08.2017	391.42
02.08.2017	394.46
26.07.2017	384.94
19.07.2017	364.95
12.07.2017	358.90
05.07.2017	355.62
27.06.2017	352.52
20.06.2017	347.29
13.06.2017	350.51
06.06.2017	349.99
30.05.2017	357.56
23.05.2017	387.41
16.05.2017	367.18
09.05.2017	369.58
02.05.2017	373.88
25.04.2017	370.92
18.04.2017	359.75
11.04.2017	364.99
04.04.2017	373.16
28.03.2017	380.30
21.03.2017	367.39
14.03.2017	369.57
07.03.2017	377.20
28.02.2017	386.30
21.02.2017	381.24
14.02.2017	376.47
07.02.2017	370.03
31.01.2017	375.68
24.01.2017	377.47
17.01.2017	366.60
10.01.2017	368.11
03.01.2017	367.32
27.12.2016	369.01
19.12.2016	372.00
12.12.2016	367.26
05.12.2016	350.05
28.11.2016	340.92
21.11.2016	341.61
14.11.2016	332.48
07.11.2016	319.08
31.10.2016	321.55
24.10.2016	333.55
17.10.2016	331.35

no share price data source found

Share price data requested

Key Figures

Last Closing Price as per Oct 13, 2017, in USD	368.56n/a
Market Capitalisation in million USD	7,227n/a
Enterprise Value in million USD	0n/a
Common Shares Outstanding as per Mar 31, 2017	19,607,788n/a
Preferred Shares Outstanding as per Mar 31, 2017	n/a
Average Basic Shares Outstanding TTM	19,586,606n/a
Average Diluted Shares Outstanding TTM	n/a
Index Membership	, US 1000, US 3000 n/a

Business Summary

Amerco Inc provides trucks and trailers on rent, sells moving supplies, towing accessories, propane and rents fixed and portable moving and storage units to the \"do-it-yourself\" mover and management of self-storage properties owned by others.

no data available

Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)

Profit & Loss

Revenues	0n/a
Gross Profit	0n/a
Operating Income	0n/a
EBITDA	0n/a
Net Profit	0n/a

Balance Sheet

Cash and Cash Equivalents	0n/a
Receivables	0n/a
Total Current Assets	0n/a
PP&E	0n/a
Total Assets	0n/a
Accounts Payable	0n/a
Current Debt	0n/a
Total Current Liabilities	0n/a
Long-Term Debt	0n/a
Total Liabilities	0n/a
Total Equity	0n/a

Cash Flow

Depreciation & Amortisation	482n/a
Change in Working Capital	-55n/a
Operating Cash Flow	1,020n/a
Net Change in PP&E and Intangibles	-1,287n/a
Investing Cash Flow	-1,145n/a
Dividends Paid	-59n/a
Financing Cash Flow	224n/a
Total Change in Cash	97n/a
Free Cash Flow	0n/a

Profitability Ratios

Gross Margin	0.0%n/a
Operating Margin	0.0%n/a
Net Profit Margin	0.0%n/a
Return on Equity	0.0%n/a
Return on Assets	0.0%n/a

Per Share Figures

Basic EPS	n/a
Diluted EPS	n/a
Sales per Share	n/a
Book Value per Share	n/a
FCF per Share	n/a
Dividends per Share	3.00n/a

Price Multiples

Price to Earnings Ratio	n/a
Price to Sales Ratio	n/a
Price to Book Value	n/a
Price to Free Cash Flow	n/a

Valuation Metrics

EV/EBITDA	n/a
EV/Sales	n/a
Book to Market Value	n/a

Other Ratios

Current Ratio	0.0%n/a
Liabilities to Equity Ratio	0.0%n/a
Debt to Assets Ratio	0.0%n/a

Profit & Loss StatementP&L data quality: 0% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15	FY '16	FY '17
Revenue	3,976	4,472	4,991	5,083	5,629	6,103	6,501	6,791
Sales & Services Revenue	0	0	0	0	0	0	0	0
Financing Revenue	0	0	0	0	0	0	0	0
Other Revenue	0	0	0	0	0	0	0	0
Cost of revenue	-1,323	-1,354	-1,455	-1,540	-1,709	-1,922	-1,928	-2,040
Cost of Goods & Services	0	0	0	0	0	0	0	0
Cost of Financing Revenue	0	0	0	0	0	0	0	0
Cost of Other Revenue	0	0	0	0	0	0	0	0
Gross Profit	2,654	3,118	3,537	3,543	3,920	4,181	4,573	4,751
Other Operating Income	0	0	0	0	0	0	0	0
Operating Expenses	-165	-160	-145	-135	-120	-99	-73	-64
Selling, General & Administrative	0	0	0	0	0	0	0	0
Selling & Marketing	0	0	0	0	0	0	0	0
General & Administrative	0	0	0	0	0	0	0	0
Research & Development	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0
Provision For Doubtful Accounts	0	0	0	0	0	0	0	0
Other Operating Expense	-165	-160	-145	-135	-120	-99	-73	-64
Operating Income (Loss)	2,489	2,957	3,392	3,408	3,800	4,082	4,500	4,688
Non-Operating Income (Loss)	93	88	90	91	93	98	98	113
Interest Expense, net	93	88	90	91	93	98	98	113
Interest Expense	0	0	0	0	0	0	0	0
Interest Income	0	0	0	0	0	0	0	0
Other Investment Income (Loss)	0	0	0	0	0	0	0	0
Foreign Exchange Gain (Loss)	0	0	0	0	0	0	0	0
Income (Loss) from Affiliates	0	0	0	0	0	0	0	0
Other Non-Operating Income (Loss)	0	0	0	0	0	0	0	0
Pretax Income (Loss), Adjusted	2,582	3,046	3,482	3,498	3,892	4,179	4,598	4,801
Abnormal Gains (Losses)	-349	-390	-529	-419	-416	-433	-458	-628
Acquired In-Process R&D	0	0	0	0	0	0	0	0
Merger / Acquisition Expense	0	0	0	0	0	0	0	0
Abnormal Derivatives	0	0	0	0	0	0	0	0
Disposal of Assets	0	0	0	0	0	0	0	0
Early extinguishment of Debt	0	0	0	0	0	0	0	0
Asset Write-Down	0	0	0	0	0	0	0	0
Impairment of Goodwill & Intangibles	0	0	0	0	0	0	0	0
Sale of Business	0	0	0	0	0	0	0	0
Legal Settlement	0	0	0	0	0	0	0	0
Restructuring Charges	0	0	0	0	0	0	0	0
Sale of and Unrealized Investments	0	0	0	0	0	0	0	0
Insurance Settlement	0	0	0	0	0	0	0	0
Other Abnormal Items	0	0	0	0	0	0	0	0
Pretax Income (Loss)	2,234	2,656	2,953	3,080	3,476	3,746	4,140	4,173
Income Tax (Expense) Benefit, net	-35	-106	-120	-144	-195	-205	-280	-230
Current Income Tax	0	0	0	0	0	0	0	0
Deferred Income Tax	0	0	0	0	0	0	0	0
Tax Allowance/Credit	0	0	0	0	0	0	0	0
Income (Loss) from Affiliates, net of taxes	0	0	0	0	0	0	0	0
Income (Loss) from Continuing Operations	2,199	2,550	2,833	2,936	3,281	3,542	3,860	3,943
Net Extraordinary Gains (Losses)	0	0	0	0	0	0	0	0
Discontinued Operations	0	0	0	0	0	0	0	0
XO & Accounting Charges & Other	0	0	0	0	0	0	0	0
Income (Loss) Including Minority Interest	2,199	2,550	2,833	2,936	3,281	3,542	3,860	3,943
Minority Interest	0	0	0	0	0	0	0	0
Net Income	2,199	2,550	2,833	2,936	3,281	3,542	3,860	3,943
Preferred Dividends	0	0	0	0	0	0	0	0
Other Adjustments	0	0	0	0	0	0	0	0
Net Income Available to Common Shareholders	2,199	2,550	2,833	2,936	3,281	3,542	3,860	3,943

Remarks	restated on Jun 6, 2012 n/a calculated values,	restated on Jun 7, 2013 n/a calculated values,	restated on May 28, 2014 n/a calculated values,	restated on May 27, 2015 n/a calculated values,	restated on May 25, 2016 n/a calculated values,	restated on May 24, 2017 n/a calculated values,	restated on May 24, 2017 n/a calculated values,	restated on May 24, 2017 n/a calculated values,

Balance SheetBS data quality: 0% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15	FY '16	FY '17
Assets
Cash, Cash Equivalents & Short Term Investments	248	507	325	464	495	442	601	698
Cash & Cash Equivalents	248	507	325	464	495	442	601	698
Short Term Investments	0	0	0	0	0	0	0	0
Accounts & Notes Receivable	0	0	0	0	0	0	0	0
Accounts Receivable, Net	0	0	0	0	0	0	0	0
Notes Receivable, Net	0	0	0	0	0	0	0	0
Unbilled Revenues	0	0	0	0	0	0	0	0
Inventories	18	-7	1	56	67	69	80	82
Raw Materials	0	0	0	0	0	0	0	0
Work In Process	0	0	0	0	0	0	0	0
Finished Goods	0	0	0	0	0	0	0	0
Other Inventory	0	0	0	0	0	0	0	0
Other Short Term Assets	373	502	539	57	55	126	134	125
Prepaid Expenses	0	0	0	57	55	126	134	125
Derivative & Hedging Assets	0	0	0	0	0	0	0	0
Assets Held-for-Sale	0	0	0	0	0	0	0	0
Deferred Tax Assets	0	0	0	0	0	0	0	0
Income Taxes Receivable	0	0	0	0	0	0	0	0
Discontinued Operations	0	0	0	0	0	0	0	0
Miscellaneous Short Term Assets	373	502	539	0	0	0	0	0
Total Current Assets	638	1,002	865	578	617	638	815	905
Property, Plant & Equipment, Net	-117	-300	-421	7,352	8,976	10,766	13,210	15,673
Property, Plant & Equipment	-117	-300	-421	8,912	10,709	12,706	15,343	18,057
Accumulated Depreciation	0	0	0	-1,559	-1,733	-1,940	-2,134	-2,384
Long Term Investments & Receivables	-57	14	1	1,337	1,387	1,574	1,803	2,032
Long Term Investments	0	0	0	0	0	0	0	0
Long Term Marketable Securities	0	0	0	0	0	0	0	0
Long Term Receivables	0	0	0	0	0	0	0	0
Other Long Term Assets	-230	149	-80	637	585	553	474	512
Intangible Assets	0	0	0	0	0	0	0	0
Goodwill	0	0	0	0	0	0	0	0
Other Intangible Assets	0	0	0	0	0	0	0	0
Prepaid Expense	0	0	0	0	0	0	0	0
Deferred Tax Assets	15	81	104	0	0	0	0	0
Derivative & Hedging Assets	0	0	0	0	0	0	0	0
Prepaid Pension Costs	1	-4	16	0	0	0	0	0
Discontinued Operations	0	0	0	0	0	0	0	0
Investments in Affiliates	0	0	0	0	0	0	0	0
Miscellaneous Long Term Assets	-246	73	-200	637	585	553	474	512
Total Noncurrent Assets	-403	-137	-499	9,326	10,948	12,893	15,487	18,216
Total Assets	235	866	366	9,904	11,566	13,531	16,301	19,121

Liabilities and owners' equity
Payables & Accruals	0 0	0 0	0 0	358 358491000	358 357954000	496 496370000	503 502538000	451 450541000
Accounts Payable	0 0	0 0	0 0	358 358491000	358 357954000	496 496370000	503 502538000	451 450541000
Accrued Taxes	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Interest & Dividends Payable	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Payables & Accruals	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Short Term Debt	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Short Term Borrowings	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Short Term Capital Leases	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Current Portion of Long Term Debt	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Short Term Liabilities	0 0	0 0	0 0	1,656 1656054000	1,731 1730713000	1,766 1766014000	2,046 2045686000	2,228 2227516000
Deferred Revenue	0 0	0 0	0 0	30 30217000	31 31390000	18 18081000	23 22784000	29 28696000
Derivatives & Hedging	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Tax Liabilities	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Discontinued Operations	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Miscellaneous Short Term Liabilities	0 0	0 0	0 0	1,626 1625837000	1,699 1699323000	1,748 1747933000	2,023 2022902000	2,199 2198820000
Total Current Liabilities	0 0	0 0	0 0	2,015 2014545000	2,089 2088667000	2,262 2262384000	2,548 2548224000	2,678 2678057000
Long Term Debt	0 0	0 0	0 0	1,662 1661845000	1,942 1942359000	2,191 2190869000	2,647 2647396000	3,263 3262880000
Long Term Borrowings	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Long Term Capital Leases	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Long Term Liabilities	0 0	0 0	0 0	401 400952000	441 440584000	535 534563000	662 662262000	845 845159000
Accrued Liabilities	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Pension Liabilities	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Pensions	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Post-Retirement Benefits	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Compensation	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Revenue	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Deferred Tax Liabilities	0 0	0 0	0 0	394 393658000	433 432596000	527 526799000	654 653612000	835 835009000
Derivatives & Hedging	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Discontinued Operations	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Miscellaneous Long Term Liabilities	0 0	0 0	0 0	7 7294000	8 7988000	8 7764000	9 8650000	10 10150000
Total Noncurrent Liabilities	0 0	0 0	0 0	2,063 2062797000	2,383 2382943000	2,725 2725432000	3,310 3309658000	4,108 4108039000
Total Liabilities	0 0	0 0	0 0	4,077 4077342000	4,472 4471610000	4,988 4987816000	5,858 5857882000	6,786 6786096000
Preferred Equity	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Share Capital & Additional Paid-In Capital	0 0	0 0	0 0	438 438168000	444 444210000	450 449668000	452 451629000	452 452172000
Common Stock	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Additional Paid in Capital	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Other Share Capital	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Treasury Stock	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Retained Earnings	0 0	0 0	0 0	1,483 1482630000	1,805 1805453000	2,143 2142600000	2,534 2533641000	2,893 2892893000
Other Equity	0 0	0 0	0 0	-24 -24386000	-55 -55142000	-41 -40756000	-67 -66711000	-58 -58168000
Equity Before Minority Interest	0 0	0 0	0 0	1,896 1896412000	2,195 2194521000	2,552 2551512000	2,919 2918559000	3,287 3286897000
Minority Interest	0 0	0 0	0 0	0 0	0 0	0 0	0 0	0 0
Total Equity	0 0	0 0	0 0	1,896 1896412000	2,195 2194521000	2,552 2551512000	2,919 2918559000	3,287 3286897000
Total Liabilities & Equity	0 0	0 0	0 0	5,974 5973754000	6,666 6666131000	7,539 7539328000	8,776 8776441000	10,073 10072993000

Remarks	restated on Jun 6, 2012 n/a	restated on Jun 6, 2012 n/a	restated on Jun 6, 2012 n/a	restated on May 28, 2014 n/a	restated on May 27, 2015 n/a	restated on May 25, 2016 n/a	restated on May 24, 2017 n/a	restated on May 24, 2017 n/a

Cash Flow StatementCF data quality: 79% (?)

edit

No data available yet

Loading data...

No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.

Standardised statements can't be displayed.

Reason:

No data available for the selected time periods

in million USD	FY '10	FY '11	FY '12	FY '13	FY '14	FY '15	FY '16	FY '17
Net Income/Starting Line	66	184	205	265	342	357	489	398
Net Income	0	0	0	0	0	0	0	0
Net Income From Discontinued Operations	0	0	0	0	0	0	0	0
Other Adjustments	0	0	0	0	0	0	0	0
Depreciation & Amortization	230	212	230	260	293	353	389	482
Non-Cash Items	41	55	31	22	115	-18	85	195
Stock-Based Compensation	0	0	0	0	0	0	0	0
Deferred Income Taxes	0	0	0	0	0	0	0	0
Other Non-Cash Adjustments	0	0	0	0	0	0	0	0
Change in Working Capital	66	122	203	115	-16	67	78	-55
(Increase) Decrease in Accounts Receivable	0	0	0	0	0	0	0	0
(Increase) Decrease in Inventories	0	0	0	0	0	0	0	0
Increase (Decrease) in Accounts Payable	0	0	0	0	0	0	0	0
Increase (Decrease) in Other	0	0	0	0	0	0	0	0
Net Cash From Discontinued Operations (operating)	0	0	0	0	0	0	0	0
Cash from Operating Activities	403	573	670	662	734	759	1,041	1,020
Change in Fixed Assets & Intangibles	-117	-516	-641	-879	-1,013	-845	-1,369	-1,287
Disposition of Fixed Assets & Intangibles	0	0	0	0	0	0	0	0
Disposition of Fixed Assets	0	0	0	0	0	0	0	0
Disposition of Intangible Assets	0	0	0	0	0	0	0	0
Acquisition of Fixed Assets & Intangibles	0	0	0	0	0	0	0	0
Purchase of Fixed Assets	0	0	0	0	0	0	0	0
Acquisition of Intangible Assets	0	0	0	0	0	0	0	0
Other Change in Fixed Assets & Intangibles	0	0	0	0	0	0	0	0
Net Change in Long Term Investment	-18	-23	1	-15	33	0	1	4
Decrease in Long Term Investment	0	0	0	0	0	0	0	0
Increase in Long Term Investment	0	0	0	0	0	0	0	0
Net Cash From Acquisitions & Divestitures	0	0	0	0	0	0	0	0
Net Cash from Divestitures	0	0	0	0	0	0	0	0
Cash for Acqusition of Subsidiaries	0	0	0	0	0	0	0	0
Cash for Joint Ventures	0	0	0	0	0	0	0	0
Net Cash from Other Acquisitions	0	0	0	0	0	0	0	0
Other Investing Activities	0	165	58	181	133	90	113	139
Net Cash From Discontinued Operations (investing)	0	0	0	0	0	0	0	0
Cash from Investing Activities	-135	-374	-582	-712	-847	-755	-1,255	-1,145
Dividends Paid	-13	-12	-22	-97	-20	-20	-78	-59
Cash From (Repayment of) Debt	-234	-25	70	-13	85	-57	241	163
Cash From (Repayment of) Short Term Debt, net	0	0	0	0	0	0	0	0
Cash From (Repayment of) Long Term Debt, net	0	0	0	0	0	0	0	0
Repayments of Long Term Debt	0	0	0	0	0	0	0	0
Cash From Long Term Debt	0	0	0	0	0	0	0	0
Cash From (Repurchase of) Equity	0	0	0	0	0	0	0	0
Increase in Capital Stock	0	0	0	0	0	0	0	0
Decrease in Capital Stock	0	0	0	0	0	0	0	0
Other Financing Activities	-37	-24	-160	268	79	31	226	120
Net Cash From Discontinued Operations (financing)	0	0	0	0	0	0	0	0
Cash from Financing Activities	-284	-61	-113	158	144	-46	389	224
Net Cash Before Disc. Operations and FX	-16	138	-25	107	32	-43	175	99
Change in Cash from Disc. Operations and Other	0	0	0	0	0	0	0	0
Net Cash Before FX	-16	138	-25	107	32	-43	175	99
Effect of Foreign Exchange Rates	3	0	0	-1	0	-11	-16	-2
Net Changes in Cash	-13	138	-25	107	31	-53	159	97

Remarks	restated on Jun 6, 2012 n/a calculated values,	restated on Jun 7, 2013 n/a calculated values,	restated on May 28, 2014 n/a calculated values,	restated on May 27, 2015 n/a calculated values,	restated on May 25, 2016 n/a calculated values,	restated on May 24, 2017 n/a calculated values,	restated on May 24, 2017 n/a calculated values,	restated on May 24, 2017 n/a calculated values,

Some of the data shown on this page is provided for free by IEX