Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 6,600 (as per Q1 2017)no data available |
Sector | Building Materials, Basic MaterialsBuilding Materials, Basic Materialsno data available |
Ticker | USGno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
32.88n/a |
Market Capitalisation in million USD |
4,794n/a |
Enterprise Value in million USD |
5,468n/a |
Common Shares Outstanding as per Mar 31, 2017 |
145,792,158n/a |
Preferred Shares Outstanding as per Mar 31, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
146,052,248n/a |
Average Diluted Shares Outstanding TTM |
148,135,991n/a |
Index Membership |
n/a
|
Revenues | 0n/a |
Gross Profit | 0n/a |
Operating Income | 0n/a |
EBITDA | 0n/a |
Net Profit | 0n/a |
Cash and Cash Equivalents | 410n/a |
Receivables | 0n/a |
Total Current Assets | 953n/a |
PP&E | 1,715n/a |
Total Assets | 3,912n/a |
Accounts Payable | 233n/a |
Current Debt | 500n/a |
Total Current Liabilities | 869n/a |
Long-Term Debt | 584n/a |
Total Liabilities | 1,936n/a |
Total Equity | 1,976n/a |
Depreciation & Amortisation | 0n/a |
Change in Working Capital | 0n/a |
Operating Cash Flow | 0n/a |
Net Change in PP&E and Intangibles | 0n/a |
Investing Cash Flow | 0n/a |
Dividends Paid | 0n/a |
Financing Cash Flow | 0n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 0n/a |
Gross Margin | 0.0%n/a |
Operating Margin | 0.0%n/a |
Net Profit Margin | 0.0%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | n/a |
Diluted EPS | n/a |
Sales per Share | n/a |
Book Value per Share | 13.53n/a |
FCF per Share | n/a |
Dividends per Share | n/a |
Price to Earnings Ratio | n/a |
Price to Sales Ratio | n/a |
Price to Book Value | 2.43n/a |
Price to Free Cash Flow | n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.41n/a |
Current Ratio | 109.7%n/a |
Liabilities to Equity Ratio | 98.0%n/a |
Debt to Assets Ratio | 27.7%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
4,608
|
3,235
|
2,834
|
2,910
|
3,224
|
3,570
|
2,904
|
2,913
|
3,017
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4,416
|
-3,090
|
-2,697
|
-2,752
|
-2,829
|
-2,989
|
-2,279
|
-2,263
|
-2,312
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
192
|
145
|
137
|
158
|
395
|
581
|
625
|
650
|
705
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-380
|
-304
|
-295
|
-289
|
-304
|
-320
|
-323
|
-302
|
-304
|
|
-380
|
-304
|
-295
|
-289
|
-304
|
-320
|
-323
|
-302
|
-304
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-188
|
-159
|
-158
|
-131
|
91
|
261
|
302
|
348
|
401
|
|
-79
|
-161
|
-178
|
-205
|
-202
|
-201
|
-145
|
-113
|
-92
|
|
-79
|
-161
|
-178
|
-205
|
-202
|
-200
|
-178
|
-161
|
-141
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
-1
|
33
|
48
|
49
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-267
|
-320
|
-336
|
-336
|
-111
|
60
|
157
|
235
|
309
|
|
118
|
51
|
-109
|
320
|
-43
|
-5
|
52
|
-27
|
-33
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-149
|
-269
|
-445
|
-16
|
-154
|
55
|
209
|
208
|
276
|
|
118
|
-450
|
37
|
14
|
-12
|
-11
|
-7
|
740
|
-63
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-31
|
-719
|
-408
|
-2
|
-166
|
44
|
202
|
948
|
213
|
|
0
|
0
|
5
|
6
|
57
|
-2
|
12
|
15
|
299
|
|
0
|
0
|
5
|
6
|
57
|
-2
|
12
|
15
|
299
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-31
|
-719
|
-403
|
4
|
-109
|
42
|
214
|
963
|
512
|
|
0
|
0
|
0
|
0
|
-1
|
1
|
-1
|
0
|
0
|
|
-31
|
-719
|
-403
|
4
|
-110
|
43
|
213
|
963
|
512
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-31
|
-719
|
-403
|
4
|
-110
|
43
|
213
|
963
|
512
|
Remarks |
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 14, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 10, 2016
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
690
|
757
|
529
|
652
|
892
|
324
|
636
|
489
|
|
n/a
|
690
|
629
|
365
|
546
|
810
|
228
|
442
|
427
|
|
n/a
|
0
|
128
|
164
|
106
|
82
|
96
|
194
|
62
|
|
n/a
|
357
|
327
|
316
|
326
|
369
|
404
|
184
|
183
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
289
|
290
|
292
|
304
|
332
|
329
|
219
|
236
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
95
|
63
|
102
|
45
|
107
|
52
|
361
|
41
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
2
|
6
|
4
|
2
|
52
|
0
|
0
|
0
|
|
n/a
|
20
|
3
|
8
|
2
|
3
|
3
|
5
|
1
|
|
n/a
|
0
|
0
|
35
|
0
|
0
|
0
|
306
|
0
|
|
n/a
|
73
|
54
|
55
|
41
|
52
|
49
|
50
|
40
|
|
n/a
|
1,431
|
1,437
|
1,239
|
1,327
|
1,700
|
1,109
|
1,400
|
949
|
|
n/a
|
2,427
|
2,266
|
2,104
|
2,100
|
2,103
|
1,908
|
1,771
|
1,707
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
150
|
122
|
25
|
133
|
793
|
718
|
657
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
239
|
234
|
254
|
271
|
185
|
126
|
847
|
556
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
25
|
38
|
17
|
18
|
728
|
492
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
239
|
234
|
229
|
233
|
168
|
108
|
68
|
64
|
|
n/a
|
2,666
|
2,650
|
2,480
|
2,396
|
2,421
|
2,827
|
3,336
|
2,920
|
|
n/a
|
4,097
|
4,087
|
3,719
|
3,723
|
4,121
|
3,936
|
4,736
|
3,869
|
Liabilities and owners' equity | |||||||||
|
n/a
|
485
485000000
|
522
522000000
|
490
490000000
|
525
525000000
|
505
505000000
|
511
511000000
|
403
403000000
|
422
422000000
|
|
n/a
|
205
205000000
|
218
218000000
|
226
226000000
|
286
286000000
|
284
284000000
|
290
290000000
|
208
208000000
|
237
237000000
|
|
n/a
|
7
7000000
|
10
10000000
|
6
6000000
|
2
2000000
|
5
5000000
|
1
1000000
|
9
9000000
|
10
10000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
273
273000000
|
294
294000000
|
258
258000000
|
237
237000000
|
216
216000000
|
220
220000000
|
186
186000000
|
175
175000000
|
|
n/a
|
7
7000000
|
7
7000000
|
7
7000000
|
4
4000000
|
63
63000000
|
4
4000000
|
500
500000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
27
27000000
|
22
22000000
|
0
0
|
48
48000000
|
89
89000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
12
12000000
|
22
22000000
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
15
15000000
|
0
0
|
0
0
|
0
0
|
80
80000000
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
48
48000000
|
9
9000000
|
0
0
|
|
n/a
|
492
492000000
|
529
529000000
|
524
524000000
|
551
551000000
|
568
568000000
|
563
563000000
|
992
992000000
|
422
422000000
|
|
n/a
|
1,955
1955000000
|
2,301
2301000000
|
2,297
2297000000
|
2,305
2305000000
|
2,292
2292000000
|
2,191
2191000000
|
1,675
1675000000
|
1,083
1083000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
720
720000000
|
638
638000000
|
742
742000000
|
848
848000000
|
599
599000000
|
774
774000000
|
633
633000000
|
478
478000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
521
521000000
|
573
573000000
|
277
277000000
|
491
491000000
|
392
392000000
|
290
290000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
17
17000000
|
7
7000000
|
7
7000000
|
5
5000000
|
66
66000000
|
17
17000000
|
5
5000000
|
4
4000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
20
20000000
|
0
0
|
|
n/a
|
703
703000000
|
631
631000000
|
214
214000000
|
270
270000000
|
256
256000000
|
266
266000000
|
216
216000000
|
184
184000000
|
|
n/a
|
2,675
2675000000
|
2,939
2939000000
|
3,039
3039000000
|
3,153
3153000000
|
2,891
2891000000
|
2,965
2965000000
|
2,308
2308000000
|
1,561
1561000000
|
|
n/a
|
3,167
3167000000
|
3,468
3468000000
|
3,563
3563000000
|
3,704
3704000000
|
3,459
3459000000
|
3,528
3528000000
|
3,300
3300000000
|
1,983
1983000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
2,650
2650000000
|
2,575
2575000000
|
2,571
2571000000
|
2,606
2606000000
|
2,934
2934000000
|
3,028
3028000000
|
3,042
3042000000
|
3,053
3053000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-194
-194000000
|
-55
-55000000
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-1,446
-1446000000
|
-1,851
-1851000000
|
-2,241
-2241000000
|
-2,367
-2367000000
|
-2,320
-2320000000
|
-2,283
-2283000000
|
-1,292
-1292000000
|
-782
-782000000
|
|
n/a
|
-80
-80000000
|
-50
-50000000
|
-174
-174000000
|
-233
-233000000
|
24
24000000
|
-338
-338000000
|
-314
-314000000
|
-385
-385000000
|
|
n/a
|
930
930000000
|
619
619000000
|
156
156000000
|
6
6000000
|
638
638000000
|
407
407000000
|
1,436
1436000000
|
1,886
1886000000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
13
13000000
|
24
24000000
|
1
1000000
|
0
0
|
0
0
|
|
n/a
|
930
930000000
|
619
619000000
|
156
156000000
|
19
19000000
|
662
662000000
|
408
408000000
|
1,436
1436000000
|
1,886
1886000000
|
|
n/a
|
4,097
4097000000
|
4,087
4087000000
|
3,719
3719000000
|
3,723
3723000000
|
4,121
4121000000
|
3,936
3936000000
|
4,736
4736000000
|
3,869
3869000000
|
Remarks | restated on n/a | restated on Feb 11, 2011 n/a | restated on Feb 14, 2012 n/a | restated on Feb 15, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Feb 12, 2015 n/a | restated on Feb 10, 2016 n/a | restated on Feb 8, 2017 n/a | restated on Apr 27, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
-463
|
-787
|
-405
|
-390
|
-125
|
46
|
38
|
991
|
510
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
182
|
203
|
176
|
164
|
156
|
155
|
142
|
131
|
134
|
|
131
|
510
|
67
|
68
|
68
|
40
|
113
|
-762
|
70
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-15
|
213
|
72
|
-41
|
26
|
-163
|
-121
|
-66
|
-101
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-165
|
139
|
-90
|
-199
|
125
|
78
|
172
|
294
|
613
|
|
-238
|
-28
|
-15
|
-45
|
-56
|
-122
|
-112
|
-29
|
-71
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-280
|
-10
|
154
|
-11
|
-14
|
-76
|
139
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-13
|
-8
|
-3
|
0
|
40
|
-24
|
-553
|
44
|
11
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-252
|
-36
|
-298
|
-55
|
138
|
-157
|
-679
|
-61
|
79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
619
|
124
|
343
|
-6
|
-31
|
361
|
-60
|
-36
|
-1,131
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
-1
|
-3
|
-2
|
-5
|
-3
|
-2
|
2
|
|
0
|
0
|
1
|
0
|
4
|
4
|
4
|
6
|
4
|
|
0
|
0
|
-2
|
-3
|
-6
|
-9
|
-7
|
-8
|
-2
|
|
-10
|
-15
|
-16
|
0
|
-5
|
-6
|
-3
|
-6
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
609
|
109
|
326
|
-9
|
-38
|
350
|
-66
|
-44
|
-1,129
|
|
192
|
212
|
-62
|
-263
|
225
|
271
|
-573
|
189
|
-437
|
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
50
|
726
|
|
192
|
212
|
-62
|
-263
|
225
|
271
|
-565
|
239
|
289
|
|
-17
|
7
|
6
|
-5
|
4
|
-7
|
-5
|
-10
|
-5
|
|
175
|
219
|
-56
|
-268
|
229
|
264
|
-570
|
229
|
284
|
Remarks |
restated on Feb 11, 2011
n/a
calculated values,
|
restated on Feb 14, 2012
n/a
calculated values,
|
restated on Feb 15, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 12, 2015
n/a
calculated values,
|
restated on Feb 10, 2016
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|
restated on Feb 8, 2017
n/a
calculated values,
|