Loading: 100%
Usg Corp logo
no logo available
General Information
Investor relations pageIR page no data available
Founding year no data available
Headquarter , , no data available
Employees 6,600 (as per Q1 2017)no data available
Sector Building Materials, Basic MaterialsBuilding Materials, Basic Materialsno data available
Ticker USGno data available
Financial year endsFY ends End of Decemberno data available
Stock Information (historical prices adjusted for splits and dividends)
Adj. Closing prices (in USD) -Common sharesNov. 16Jan. 17März 17Mai 17Juli 17Sep. 1725,027,530,032,535,0
datesClosing price (adj.)
13.10.201732.88
11.10.201733.07
04.10.201732.01
27.09.201732.36
20.09.201731.26
13.09.201730.50
06.09.201731.96
30.08.201730.11
23.08.201725.85
16.08.201726.34
09.08.201726.80
02.08.201726.69
26.07.201727.03
19.07.201729.63
12.07.201728.53
05.07.201729.30
27.06.201728.96
20.06.201729.38
13.06.201729.53
06.06.201728.55
30.05.201728.50
23.05.201728.90
16.05.201729.90
09.05.201730.37
02.05.201729.73
25.04.201731.91
18.04.201731.54
11.04.201731.69
04.04.201731.38
28.03.201733.75
21.03.201733.15
14.03.201733.49
07.03.201732.76
28.02.201733.73
21.02.201733.46
14.02.201733.41
07.02.201731.55
31.01.201730.59
24.01.201730.34
17.01.201728.53
10.01.201728.92
03.01.201729.38
27.12.201630.10
19.12.201629.49
12.12.201631.40
05.12.201629.62
28.11.201627.47
21.11.201628.27
14.11.201627.13
07.11.201625.24
31.10.201625.18
24.10.201627.18
17.10.201626.01
no share price data source found
Share price data requested
Key Figures
Last Closing Price
as per Oct 13, 2017, in USD
32.88n/a
Market Capitalisation
in million USD
4,794n/a
Enterprise Value
in million USD
5,468n/a
Common Shares Outstanding
as per Mar 31, 2017
145,792,158n/a
Preferred Shares Outstanding
as per Mar 31, 2017
n/a
Average Basic Shares Outstanding
TTM
146,052,248n/a
Average Diluted Shares Outstanding
TTM
148,135,991n/a
Index Membership
n/a
Business Summary
USG Corp produces wallboard and ceiling tile in the United States. The company manufactures and sells gypsum wallboard (drywall), wallboard finishing materials, tile backers and underlayment, and ceiling tile and grid used for construction.
no data available
Key Financials & Ratios (all figures TTM as per , million USD, full statements further below)
Profit & Loss
Revenues 0n/a
Gross Profit 0n/a
Operating Income 0n/a
EBITDA 0n/a
Net Profit 0n/a
Balance Sheet
Cash and Cash Equivalents 410n/a
Receivables 0n/a
Total Current Assets 953n/a
PP&E 1,715n/a
Total Assets 3,912n/a
Accounts Payable 233n/a
Current Debt 500n/a
Total Current Liabilities 869n/a
Long-Term Debt 584n/a
Total Liabilities 1,936n/a
Total Equity 1,976n/a
Cash Flow
Depreciation & Amortisation 0n/a
Change in Working Capital 0n/a
Operating Cash Flow 0n/a
Net Change in PP&E and Intangibles 0n/a
Investing Cash Flow 0n/a
Dividends Paid 0n/a
Financing Cash Flow 0n/a
Total Change in Cash 0n/a
Free Cash Flow 0n/a
Profitability Ratios
Gross Margin 0.0%n/a
Operating Margin 0.0%n/a
Net Profit Margin 0.0%n/a
Return on Equity 0.0%n/a
Return on Assets 0.0%n/a
Per Share Figures
Basic EPS n/a
Diluted EPS n/a
Sales per Share n/a
Book Value per Share 13.53n/a
FCF per Share n/a
Dividends per Share n/a
Price Multiples
Price to Earnings Ratio n/a
Price to Sales Ratio n/a
Price to Book Value 2.43n/a
Price to Free Cash Flow n/a
Valuation Metrics
EV/EBITDA n/a
EV/Sales n/a
Book to Market Value 0.41n/a
Other Ratios
Current Ratio 109.7%n/a
Liabilities to Equity Ratio 98.0%n/a
Debt to Assets Ratio 27.7%n/a
Profit & Loss StatementP&L data quality: 51% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Revenue
4,608
3,235
2,834
2,910
3,224
3,570
2,904
2,913
3,017
Sales & Services Revenue
0
0
0
0
0
0
0
0
0
Financing Revenue
0
0
0
0
0
0
0
0
0
Other Revenue
0
0
0
0
0
0
0
0
0
Cost of revenue
-4,416
-3,090
-2,697
-2,752
-2,829
-2,989
-2,279
-2,263
-2,312
Cost of Goods & Services
0
0
0
0
0
0
0
0
0
Cost of Financing Revenue
0
0
0
0
0
0
0
0
0
Cost of Other Revenue
0
0
0
0
0
0
0
0
0
Gross Profit
192
145
137
158
395
581
625
650
705
Other Operating Income
0
0
0
0
0
0
0
0
0
Operating Expenses
-380
-304
-295
-289
-304
-320
-323
-302
-304
Selling, General & Administrative
-380
-304
-295
-289
-304
-320
-323
-302
-304
Selling & Marketing
0
0
0
0
0
0
0
0
0
General & Administrative
0
0
0
0
0
0
0
0
0
Research & Development
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
Provision For Doubtful Accounts
0
0
0
0
0
0
0
0
0
Other Operating Expense
0
0
0
0
0
0
0
0
0
Operating Income (Loss)
-188
-159
-158
-131
91
261
302
348
401
Non-Operating Income (Loss)
-79
-161
-178
-205
-202
-201
-145
-113
-92
Interest Expense, net
-79
-161
-178
-205
-202
-200
-178
-161
-141
Interest Expense
0
0
0
0
0
0
0
0
0
Interest Income
0
0
0
0
0
0
0
0
0
Other Investment Income (Loss)
0
0
0
0
0
0
0
0
0
Foreign Exchange Gain (Loss)
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates
0
0
0
0
0
-1
33
48
49
Other Non-Operating Income (Loss)
0
0
0
0
0
0
0
0
0
Pretax Income (Loss), Adjusted
-267
-320
-336
-336
-111
60
157
235
309
Abnormal Gains (Losses)
118
51
-109
320
-43
-5
52
-27
-33
Acquired In-Process R&D
0
0
0
0
0
0
0
0
0
Merger / Acquisition Expense
0
0
0
0
0
0
0
0
0
Abnormal Derivatives
0
0
0
0
0
0
0
0
0
Disposal of Assets
0
0
0
0
0
0
0
0
0
Early extinguishment of Debt
0
0
0
0
0
0
0
0
0
Asset Write-Down
0
0
0
0
0
0
0
0
0
Impairment of Goodwill & Intangibles
0
0
0
0
0
0
0
0
0
Sale of Business
0
0
0
0
0
0
0
0
0
Legal Settlement
0
0
0
0
0
0
0
0
0
Restructuring Charges
0
0
0
0
0
0
0
0
0
Sale of and Unrealized Investments
0
0
0
0
0
0
0
0
0
Insurance Settlement
0
0
0
0
0
0
0
0
0
Other Abnormal Items
0
0
0
0
0
0
0
0
0
Pretax Income (Loss)
-149
-269
-445
-16
-154
55
209
208
276
Income Tax (Expense) Benefit, net
118
-450
37
14
-12
-11
-7
740
-63
Current Income Tax
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
Tax Allowance/Credit
0
0
0
0
0
0
0
0
0
Income (Loss) from Affiliates, net of taxes
0
0
0
0
0
0
0
0
0
Income (Loss) from Continuing Operations
-31
-719
-408
-2
-166
44
202
948
213
Net Extraordinary Gains (Losses)
0
0
5
6
57
-2
12
15
299
Discontinued Operations
0
0
5
6
57
-2
12
15
299
XO & Accounting Charges & Other
0
0
0
0
0
0
0
0
0
Income (Loss) Including Minority Interest
-31
-719
-403
4
-109
42
214
963
512
Minority Interest
0
0
0
0
-1
1
-1
0
0
Net Income
-31
-719
-403
4
-110
43
213
963
512
Preferred Dividends
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Net Income Available to Common Shareholders
-31
-719
-403
4
-110
43
213
963
512
Remarks
restated on Feb 11, 2011 n/a
calculated values,
restated on Feb 14, 2012 n/a
calculated values,
restated on Feb 15, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Feb 12, 2015 n/a
calculated values,
restated on Feb 10, 2016 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
Balance SheetBS data quality: 97% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Assets
Cash, Cash Equivalents & Short Term Investments
n/a
690
757
529
652
892
324
636
489
Cash & Cash Equivalents
n/a
690
629
365
546
810
228
442
427
Short Term Investments
n/a
0
128
164
106
82
96
194
62
Accounts & Notes Receivable
n/a
357
327
316
326
369
404
184
183
Accounts Receivable, Net
n/a
0
0
0
0
0
0
0
0
Notes Receivable, Net
n/a
0
0
0
0
0
0
0
0
Unbilled Revenues
n/a
0
0
0
0
0
0
0
0
Inventories
n/a
289
290
292
304
332
329
219
236
Raw Materials
n/a
0
0
0
0
0
0
0
0
Work In Process
n/a
0
0
0
0
0
0
0
0
Finished Goods
n/a
0
0
0
0
0
0
0
0
Other Inventory
n/a
0
0
0
0
0
0
0
0
Other Short Term Assets
n/a
95
63
102
45
107
52
361
41
Prepaid Expenses
n/a
0
0
0
0
0
0
0
0
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Assets Held-for-Sale
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
2
6
4
2
52
0
0
0
Income Taxes Receivable
n/a
20
3
8
2
3
3
5
1
Discontinued Operations
n/a
0
0
35
0
0
0
306
0
Miscellaneous Short Term Assets
n/a
73
54
55
41
52
49
50
40
Total Current Assets
n/a
1,431
1,437
1,239
1,327
1,700
1,109
1,400
949
Property, Plant & Equipment, Net
n/a
2,427
2,266
2,104
2,100
2,103
1,908
1,771
1,707
Property, Plant & Equipment
n/a
0
0
0
0
0
0
0
0
Accumulated Depreciation
n/a
0
0
0
0
0
0
0
0
Long Term Investments & Receivables
n/a
0
150
122
25
133
793
718
657
Long Term Investments
n/a
0
0
0
0
0
0
0
0
Long Term Marketable Securities
n/a
0
0
0
0
0
0
0
0
Long Term Receivables
n/a
0
0
0
0
0
0
0
0
Other Long Term Assets
n/a
239
234
254
271
185
126
847
556
Intangible Assets
n/a
0
0
0
0
0
0
0
0
Goodwill
n/a
0
0
0
0
0
0
0
0
Other Intangible Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Expense
n/a
0
0
0
0
0
0
0
0
Deferred Tax Assets
n/a
0
0
25
38
17
18
728
492
Derivative & Hedging Assets
n/a
0
0
0
0
0
0
0
0
Prepaid Pension Costs
n/a
0
0
0
0
0
0
0
0
Discontinued Operations
n/a
0
0
0
0
0
0
51
0
Investments in Affiliates
n/a
0
0
0
0
0
0
0
0
Miscellaneous Long Term Assets
n/a
239
234
229
233
168
108
68
64
Total Noncurrent Assets
n/a
2,666
2,650
2,480
2,396
2,421
2,827
3,336
2,920
Total Assets
n/a
4,097
4,087
3,719
3,723
4,121
3,936
4,736
3,869
Liabilities and owners' equity
Payables & Accruals
n/a
485 485000000
522 522000000
490 490000000
525 525000000
505 505000000
511 511000000
403 403000000
422 422000000
Accounts Payable
n/a
205 205000000
218 218000000
226 226000000
286 286000000
284 284000000
290 290000000
208 208000000
237 237000000
Accrued Taxes
n/a
7 7000000
10 10000000
6 6000000
2 2000000
5 5000000
1 1000000
9 9000000
10 10000000
Interest & Dividends Payable
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Payables & Accruals
n/a
273 273000000
294 294000000
258 258000000
237 237000000
216 216000000
220 220000000
186 186000000
175 175000000
Short Term Debt
n/a
7 7000000
7 7000000
7 7000000
4 4000000
63 63000000
4 4000000
500 500000000
0 0
Short Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Short Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Current Portion of Long Term Debt
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Short Term Liabilities
n/a
0 0
0 0
27 27000000
22 22000000
0 0
48 48000000
89 89000000
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
0 0
0 0
12 12000000
22 22000000
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
15 15000000
0 0
0 0
0 0
80 80000000
0 0
Miscellaneous Short Term Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
48 48000000
9 9000000
0 0
Total Current Liabilities
n/a
492 492000000
529 529000000
524 524000000
551 551000000
568 568000000
563 563000000
992 992000000
422 422000000
Long Term Debt
n/a
1,955 1955000000
2,301 2301000000
2,297 2297000000
2,305 2305000000
2,292 2292000000
2,191 2191000000
1,675 1675000000
1,083 1083000000
Long Term Borrowings
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Long Term Capital Leases
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Long Term Liabilities
n/a
720 720000000
638 638000000
742 742000000
848 848000000
599 599000000
774 774000000
633 633000000
478 478000000
Accrued Liabilities
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Pension Liabilities
n/a
0 0
0 0
521 521000000
573 573000000
277 277000000
491 491000000
392 392000000
290 290000000
Pensions
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Post-Retirement Benefits
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Compensation
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Revenue
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Deferred Tax Liabilities
n/a
17 17000000
7 7000000
7 7000000
5 5000000
66 66000000
17 17000000
5 5000000
4 4000000
Derivatives & Hedging
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Discontinued Operations
n/a
0 0
0 0
0 0
0 0
0 0
0 0
20 20000000
0 0
Miscellaneous Long Term Liabilities
n/a
703 703000000
631 631000000
214 214000000
270 270000000
256 256000000
266 266000000
216 216000000
184 184000000
Total Noncurrent Liabilities
n/a
2,675 2675000000
2,939 2939000000
3,039 3039000000
3,153 3153000000
2,891 2891000000
2,965 2965000000
2,308 2308000000
1,561 1561000000
Total Liabilities
n/a
3,167 3167000000
3,468 3468000000
3,563 3563000000
3,704 3704000000
3,459 3459000000
3,528 3528000000
3,300 3300000000
1,983 1983000000
Preferred Equity
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Share Capital & Additional Paid-In Capital
n/a
2,650 2650000000
2,575 2575000000
2,571 2571000000
2,606 2606000000
2,934 2934000000
3,028 3028000000
3,042 3042000000
3,053 3053000000
Common Stock
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Additional Paid in Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Other Share Capital
n/a
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Treasury Stock
n/a
-194 -194000000
-55 -55000000
0 0
0 0
0 0
0 0
0 0
0 0
Retained Earnings
n/a
-1,446 -1446000000
-1,851 -1851000000
-2,241 -2241000000
-2,367 -2367000000
-2,320 -2320000000
-2,283 -2283000000
-1,292 -1292000000
-782 -782000000
Other Equity
n/a
-80 -80000000
-50 -50000000
-174 -174000000
-233 -233000000
24 24000000
-338 -338000000
-314 -314000000
-385 -385000000
Equity Before Minority Interest
n/a
930 930000000
619 619000000
156 156000000
6 6000000
638 638000000
407 407000000
1,436 1436000000
1,886 1886000000
Minority Interest
n/a
0 0
0 0
0 0
13 13000000
24 24000000
1 1000000
0 0
0 0
Total Equity
n/a
930 930000000
619 619000000
156 156000000
19 19000000
662 662000000
408 408000000
1,436 1436000000
1,886 1886000000
Total Liabilities & Equity
n/a
4,097 4097000000
4,087 4087000000
3,719 3719000000
3,723 3723000000
4,121 4121000000
3,936 3936000000
4,736 4736000000
3,869 3869000000
Remarks restated on n/a restated on Feb 11, 2011 n/a restated on Feb 14, 2012 n/a restated on Feb 15, 2013 n/a restated on Mar 3, 2014 n/a restated on Feb 12, 2015 n/a restated on Feb 10, 2016 n/a restated on Feb 8, 2017 n/a restated on Apr 27, 2017 n/a
Cash Flow StatementCF data quality: 67% (?)
edit
No data available yet
Loading data...
No data available for the original financial statements for the selected time periods. You can change the selected time periods by clicking on 'data' on the top right.
Standardised statements can't be displayed.
Reason:
No data available for the selected time periods
in million USD FY '08FY '09FY '10FY '11FY '12FY '13FY '14FY '15FY '16
Net Income/Starting Line
-463
-787
-405
-390
-125
46
38
991
510
Net Income
0
0
0
0
0
0
0
0
0
Net Income From Discontinued Operations
0
0
0
0
0
0
0
0
0
Other Adjustments
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
182
203
176
164
156
155
142
131
134
Non-Cash Items
131
510
67
68
68
40
113
-762
70
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
Deferred Income Taxes
0
0
0
0
0
0
0
0
0
Other Non-Cash Adjustments
0
0
0
0
0
0
0
0
0
Change in Working Capital
-15
213
72
-41
26
-163
-121
-66
-101
(Increase) Decrease in Accounts Receivable
0
0
0
0
0
0
0
0
0
(Increase) Decrease in Inventories
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Accounts Payable
0
0
0
0
0
0
0
0
0
Increase (Decrease) in Other
0
0
0
0
0
0
0
0
0
Net Cash From Discontinued Operations (operating)
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
-165
139
-90
-199
125
78
172
294
613
Change in Fixed Assets & Intangibles
-238
-28
-15
-45
-56
-122
-112
-29
-71
Disposition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Disposition of Fixed Assets
0
0
0
0
0
0
0
0
0
Disposition of Intangible Assets
0
0
0
0
0
0
0
0
0
Acquisition of Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Purchase of Fixed Assets
0
0
0
0
0
0
0
0
0
Acquisition of Intangible Assets
0
0
0
0
0
0
0
0
0
Other Change in Fixed Assets & Intangibles
0
0
0
0
0
0
0
0
0
Net Change in Long Term Investment
0
0
-280
-10
154
-11
-14
-76
139
Decrease in Long Term Investment
0
0
0
0
0
0
0
0
0
Increase in Long Term Investment
0
0
0
0
0
0
0
0
0
Net Cash From Acquisitions & Divestitures
-1
0
0
0
0
0
0
0
0
Net Cash from Divestitures
0
0
0
0
0
0
0
0
0
Cash for Acqusition of Subsidiaries
0
0
0
0
0
0
0
0
0
Cash for Joint Ventures
0
0
0
0
0
0
0
0
0
Net Cash from Other Acquisitions
0
0
0
0
0
0
0
0
0
Other Investing Activities
-13
-8
-3
0
40
-24
-553
44
11
Net Cash From Discontinued Operations (investing)
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
-252
-36
-298
-55
138
-157
-679
-61
79
Dividends Paid
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Debt
619
124
343
-6
-31
361
-60
-36
-1,131
Cash From (Repayment of) Short Term Debt, net
0
0
0
0
0
0
0
0
0
Cash From (Repayment of) Long Term Debt, net
0
0
0
0
0
0
0
0
0
Repayments of Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From Long Term Debt
0
0
0
0
0
0
0
0
0
Cash From (Repurchase of) Equity
0
0
-1
-3
-2
-5
-3
-2
2
Increase in Capital Stock
0
0
1
0
4
4
4
6
4
Decrease in Capital Stock
0
0
-2
-3
-6
-9
-7
-8
-2
Other Financing Activities
-10
-15
-16
0
-5
-6
-3
-6
0
Net Cash From Discontinued Operations (financing)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
609
109
326
-9
-38
350
-66
-44
-1,129
Net Cash Before Disc. Operations and FX
192
212
-62
-263
225
271
-573
189
-437
Change in Cash from Disc. Operations and Other
0
0
0
0
0
0
8
50
726
Net Cash Before FX
192
212
-62
-263
225
271
-565
239
289
Effect of Foreign Exchange Rates
-17
7
6
-5
4
-7
-5
-10
-5
Net Changes in Cash
175
219
-56
-268
229
264
-570
229
284
Remarks
restated on Feb 11, 2011 n/a
calculated values,
restated on Feb 14, 2012 n/a
calculated values,
restated on Feb 15, 2013 n/a
calculated values,
restated on Mar 3, 2014 n/a
calculated values,
restated on Feb 12, 2015 n/a
calculated values,
restated on Feb 10, 2016 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
restated on Feb 8, 2017 n/a
calculated values,
Some of the data shown on this page is provided for free by IEX
Sumo