Investor relations pageIR page | no data available |
Founding year | no data available |
Headquarter | , , no data available |
Employees | 1,551 (as per Q1 2017)no data available |
Sector | Utilities - Regulated, UtilitiesUtilities - Regulated, Utilitiesno data available |
Ticker | WTRno data available |
Financial year endsFY ends | End of Decemberno data available |
Last Closing Price as per Oct 13, 2017, in USD |
34.81n/a |
Market Capitalisation in million USD |
6,182n/a |
Enterprise Value in million USD |
7,907n/a |
Common Shares Outstanding as per Apr 24, 2017 |
177,601,658n/a |
Preferred Shares Outstanding as per Apr 24, 2017 |
n/a |
Average Basic Shares Outstanding TTM |
177,366,750n/a |
Average Diluted Shares Outstanding TTM |
177,883,500n/a |
Index Membership |
n/a
|
Revenues | 815n/a |
Gross Profit | 815n/a |
Operating Income | 325n/a |
EBITDA | 459n/a |
Net Profit | 232n/a |
Cash and Cash Equivalents | 4n/a |
Receivables | 111n/a |
Total Current Assets | 1,548n/a |
PP&E | 5,985n/a |
Total Assets | 8,461n/a |
Accounts Payable | 45n/a |
Current Debt | 48n/a |
Total Current Liabilities | 216n/a |
Long-Term Debt | 1,681n/a |
Total Liabilities | 3,973n/a |
Total Equity | 1,729n/a |
Depreciation & Amortisation | 134n/a |
Change in Working Capital | -9n/a |
Operating Cash Flow | 382n/a |
Net Change in PP&E and Intangibles | -410n/a |
Investing Cash Flow | -403n/a |
Dividends Paid | -133n/a |
Financing Cash Flow | 21n/a |
Total Change in Cash | 0n/a |
Free Cash Flow | 19n/a |
Gross Margin | 100.0%n/a |
Operating Margin | 39.9%n/a |
Net Profit Margin | 28.4%n/a |
Return on Equity | 0.0%n/a |
Return on Assets | 0.0%n/a |
Basic EPS | 1.31n/a |
Diluted EPS | 1.30n/a |
Sales per Share | 4.60n/a |
Book Value per Share | n/a |
FCF per Share | 0.11n/a |
Dividends per Share | 0.75n/a |
Price to Earnings Ratio | 26.67n/a |
Price to Sales Ratio | 7.58n/a |
Price to Book Value | n/a |
Price to Free Cash Flow | 320.05n/a |
EV/EBITDA | n/a |
EV/Sales | n/a |
Book to Market Value | 0.28n/a |
Current Ratio | 716.7%n/a |
Liabilities to Equity Ratio | 229.8%n/a |
Debt to Assets Ratio | 20.4%n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
627
|
633
|
660
|
687
|
751
|
762
|
780
|
814
|
820
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
627
|
633
|
660
|
687
|
751
|
762
|
780
|
814
|
820
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-396
|
-393
|
-392
|
-402
|
-428
|
-455
|
-462
|
-490
|
-492
|
|
-262
|
-254
|
-251
|
-257
|
-270
|
-284
|
-289
|
-309
|
-305
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-89
|
-99
|
-101
|
-103
|
-111
|
-118
|
-123
|
-125
|
-131
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-45
|
-40
|
-40
|
-41
|
-47
|
-53
|
-50
|
-55
|
-56
|
|
231
|
240
|
268
|
286
|
323
|
307
|
318
|
325
|
328
|
|
-69
|
-66
|
-73
|
-78
|
-78
|
-77
|
-76
|
-77
|
-81
|
|
-69
|
-66
|
-73
|
-78
|
-78
|
-77
|
-76
|
-77
|
-81
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
163
|
174
|
195
|
208
|
245
|
230
|
241
|
248
|
247
|
|
0
|
-9
|
-4
|
3
|
2
|
-6
|
-2
|
-31
|
8
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
163
|
165
|
191
|
211
|
247
|
224
|
239
|
217
|
255
|
|
-65
|
-65
|
-75
|
-69
|
-65
|
-21
|
-25
|
-15
|
-21
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
98
|
100
|
116
|
142
|
182
|
203
|
214
|
202
|
234
|
|
0
|
-7
|
-13
|
-14
|
-24
|
-28
|
-32
|
0
|
0
|
|
0
|
-7
|
-13
|
-14
|
-24
|
-28
|
-32
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
98
|
93
|
104
|
127
|
157
|
175
|
182
|
202
|
234
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
98
|
93
|
104
|
127
|
157
|
175
|
182
|
202
|
234
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
98
|
93
|
104
|
127
|
157
|
175
|
182
|
202
|
234
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
|
n/a
|
22
|
6
|
8
|
6
|
5
|
4
|
3
|
4
|
|
n/a
|
22
|
6
|
8
|
6
|
5
|
4
|
3
|
4
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
79
|
78
|
76
|
93
|
95
|
97
|
99
|
97
|
|
n/a
|
79
|
78
|
76
|
93
|
95
|
97
|
99
|
97
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
10
|
10
|
11
|
12
|
11
|
13
|
12
|
13
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
939
|
1,172
|
1,298
|
1,265
|
1,302
|
1,344
|
1,413
|
1,522
|
|
n/a
|
11
|
10
|
10
|
10
|
11
|
12
|
12
|
13
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
163
|
263
|
86
|
31
|
0
|
2
|
2
|
|
n/a
|
0
|
0
|
38
|
38
|
40
|
27
|
0
|
0
|
|
n/a
|
0
|
34
|
0
|
16
|
8
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
927
|
965
|
987
|
1,114
|
1,212
|
1,305
|
1,399
|
1,508
|
|
n/a
|
1,049
|
1,266
|
1,392
|
1,375
|
1,413
|
1,458
|
1,527
|
1,636
|
|
n/a
|
4,142
|
4,322
|
4,518
|
5,050
|
5,351
|
5,707
|
6,088
|
6,509
|
|
n/a
|
4,142
|
4,322
|
4,518
|
5,050
|
5,351
|
5,707
|
6,088
|
6,509
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
414
|
414
|
412
|
661
|
712
|
852
|
901
|
1,029
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
43
|
28
|
27
|
28
|
28
|
31
|
34
|
42
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
n/a
|
0
|
0
|
5
|
39
|
49
|
43
|
8
|
7
|
|
n/a
|
371
|
386
|
380
|
595
|
635
|
778
|
859
|
979
|
|
n/a
|
4,555
|
4,736
|
4,930
|
5,712
|
6,063
|
6,559
|
6,989
|
7,538
|
|
n/a
|
5,604
|
6,002
|
6,322
|
7,087
|
7,476
|
8,017
|
8,516
|
9,174
|
Liabilities and owners' equity | |||||||||
|
n/a
|
141
141430000
|
192
191589000
|
229
229218000
|
205
205489000
|
164
163942000
|
167
166720000
|
158
157606000
|
151
150865000
|
|
n/a
|
58
57862000
|
44
44051000
|
68
67595000
|
56
55506000
|
66
65815000
|
63
63035000
|
56
56452000
|
60
59872000
|
|
n/a
|
19
18813000
|
18
18283000
|
17
16694000
|
28
28214000
|
14
14176000
|
31
31462000
|
22
21887000
|
26
25607000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
65
64755000
|
129
129255000
|
145
144929000
|
122
121769000
|
84
83951000
|
72
72223000
|
79
79267000
|
65
65386000
|
|
n/a
|
60
59577000
|
28
28087000
|
80
80429000
|
45
45038000
|
86
86288000
|
59
58615000
|
1,779
1779205000
|
1,911
1910633000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
104
103599000
|
137
137171000
|
24
23637000
|
30
29649000
|
0
0
|
23
23165000
|
22
22357000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
104
103599000
|
137
137171000
|
24
23637000
|
30
29649000
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
23
23165000
|
22
22357000
|
|
n/a
|
201
201007000
|
323
323275000
|
447
446818000
|
274
274164000
|
280
279879000
|
225
225335000
|
1,960
1959976000
|
2,084
2083855000
|
|
n/a
|
1,387
1386557000
|
1,491
1491370000
|
1,395
1395457000
|
1,544
1543954000
|
1,469
1468583000
|
1,561
1560655000
|
1,720
1720447000
|
1,738
1737605000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
1,053
1052834000
|
1,083
1082995000
|
1,254
1254328000
|
1,655
1654507000
|
1,768
1768312000
|
1,965
1965379000
|
2,078
2078297000
|
2,270
2269782000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
409
408583000
|
456
456298000
|
597
596644000
|
723
723367000
|
866
866211000
|
1,001
1000791000
|
1,119
1118923000
|
1,269
1269253000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
644
644251000
|
627
626697000
|
658
657684000
|
931
931140000
|
902
902101000
|
965
964588000
|
959
959374000
|
1,001
1000529000
|
|
n/a
|
2,439
2439391000
|
2,574
2574365000
|
2,650
2649785000
|
3,198
3198461000
|
3,237
3236895000
|
3,526
3526034000
|
3,799
3798744000
|
4,007
4007387000
|
|
n/a
|
2,640
2640398000
|
2,898
2897640000
|
3,097
3096603000
|
3,473
3472625000
|
3,517
3516774000
|
3,751
3751369000
|
5,759
5758720000
|
6,091
6091242000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
711
711360000
|
734
733592000
|
756
755868000
|
789
788954000
|
832
832299000
|
847
847441000
|
863
863267000
|
888
887668000
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
n/a
|
-12
-12138000
|
-12
-12307000
|
-13
-13145000
|
-15
-14668000
|
-27
-27082000
|
-43
-42838000
|
-68
-68085000
|
-71
-71113000
|
|
n/a
|
409
409402000
|
452
452470000
|
508
508334000
|
611
611303000
|
729
729272000
|
850
849952000
|
930
930061000
|
1,033
1032844000
|
|
n/a
|
0
280000
|
0
499000
|
0
256000
|
0
115000
|
0
346000
|
1
788000
|
1
687000
|
1
669000
|
|
n/a
|
1,109
1108904000
|
1,174
1174254000
|
1,251
1251313000
|
1,386
1385704000
|
1,535
1534835000
|
1,655
1655343000
|
1,726
1725930000
|
1,850
1850068000
|
|
n/a
|
1
560000
|
1
572000
|
1
504000
|
0
188000
|
0
208000
|
0
40000
|
0
0
|
0
0
|
|
n/a
|
1,109
1109464000
|
1,175
1174826000
|
1,252
1251817000
|
1,386
1385892000
|
1,535
1535043000
|
1,655
1655383000
|
1,726
1725930000
|
1,850
1850068000
|
|
n/a
|
3,750
3749862000
|
4,072
4072466000
|
4,348
4348420000
|
4,859
4858517000
|
5,052
5051817000
|
5,407
5406752000
|
7,485
7484650000
|
7,941
7941310000
|
Remarks | restated on n/a | restated on Feb 25, 2011 n/a | restated on Feb 27, 2012 n/a | restated on Feb 28, 2013 n/a | restated on Mar 3, 2014 n/a | restated on Feb 27, 2015 n/a | restated on Feb 26, 2016 n/a | restated on Feb 24, 2017 n/a | restated on May 4, 2017 n/a |
in million USD | FY '08 | FY '09 | FY '10 | FY '11 | FY '12 | FY '13 | FY '14 | FY '15 | FY '16 |
---|---|---|---|---|---|---|---|---|---|
|
98
|
104
|
124
|
143
|
197
|
221
|
233
|
202
|
234
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
94
|
111
|
112
|
108
|
116
|
124
|
127
|
129
|
133
|
|
41
|
51
|
71
|
71
|
82
|
42
|
28
|
56
|
22
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-11
|
-10
|
-54
|
-36
|
-4
|
-4
|
-3
|
-15
|
7
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
222
|
257
|
252
|
286
|
391
|
384
|
384
|
371
|
396
|
|
-235
|
-177
|
-224
|
-288
|
-401
|
-299
|
-343
|
-394
|
-392
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-4
|
-131
|
-143
|
13
|
-34
|
-9
|
1
|
0
|
9
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
-239
|
-308
|
-367
|
-275
|
-435
|
-309
|
-342
|
-394
|
-383
|
|
-69
|
-75
|
-81
|
-87
|
-93
|
-103
|
-112
|
-121
|
-131
|
|
40
|
126
|
166
|
-11
|
60
|
-69
|
48
|
160
|
116
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
35
|
13
|
17
|
18
|
26
|
23
|
-8
|
-17
|
3
|
|
36
|
14
|
18
|
19
|
28
|
36
|
7
|
8
|
6
|
|
0
|
0
|
-1
|
-1
|
-1
|
-13
|
-16
|
-25
|
-3
|
|
11
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
18
|
65
|
103
|
-80
|
-7
|
-147
|
-72
|
22
|
-12
|
|
0
|
14
|
-11
|
-69
|
-51
|
-72
|
-30
|
-1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
14
|
-11
|
-69
|
-51
|
-72
|
-30
|
-1
|
1
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
14
|
-11
|
-69
|
-51
|
-72
|
-30
|
-1
|
1
|
Remarks |
restated on Feb 25, 2011
n/a
calculated values,
|
restated on Feb 27, 2012
n/a
calculated values,
|
restated on Feb 28, 2013
n/a
calculated values,
|
restated on Mar 3, 2014
n/a
calculated values,
|
restated on Feb 27, 2015
n/a
calculated values,
|
restated on Feb 26, 2016
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|
restated on Feb 24, 2017
n/a
calculated values,
|